
Group Structure
View All
Industry
Other social work activities without accommodation n.e.c.
+1Registered Address
1 kennington road, london, SE1 7QP
Website
www.oasischurchwaterloo.orgPomanda estimates the enterprise value of OASIS COMMUNITY PARTNERSHIPS at £3m based on a Turnover of £5.4m and 0.55x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of OASIS COMMUNITY PARTNERSHIPS at £2.4m based on an EBITDA of £540.6k and a 4.4x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of OASIS COMMUNITY PARTNERSHIPS at £6.3m based on Net Assets of £3m and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Oasis Community Partnerships is a live company located in london, SE1 7QP with a Companies House number of 08749179. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in October 2013, it's largest shareholder is unknown. Oasis Community Partnerships is a established, mid sized company, Pomanda has estimated its turnover at £5.4m with healthy growth in recent years.
Pomanda's financial health check has awarded Oasis Community Partnerships a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs
8 Strong
1 Regular
2 Weak
Size
annual sales of £5.4m, make it larger than the average company (£517.2k)
£5.4m - Oasis Community Partnerships
£517.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.4%)
10% - Oasis Community Partnerships
5.4% - Industry AVG
Production
with a gross margin of 65.3%, this company has a comparable cost of product (65.3%)
65.3% - Oasis Community Partnerships
65.3% - Industry AVG
Profitability
an operating margin of 10.1% make it more profitable than the average company (4.6%)
10.1% - Oasis Community Partnerships
4.6% - Industry AVG
Employees
with 142 employees, this is above the industry average (14)
142 - Oasis Community Partnerships
14 - Industry AVG
Pay Structure
on an average salary of £20.4k, the company has a lower pay structure (£27.1k)
£20.4k - Oasis Community Partnerships
£27.1k - Industry AVG
Efficiency
resulting in sales per employee of £37.7k, this is less efficient (£45.4k)
£37.7k - Oasis Community Partnerships
£45.4k - Industry AVG
Debtor Days
it gets paid by customers after 22 days, this is later than average (15 days)
22 days - Oasis Community Partnerships
15 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is slower than average (15 days)
34 days - Oasis Community Partnerships
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Oasis Community Partnerships
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 426 weeks, this is more cash available to meet short term requirements (173 weeks)
426 weeks - Oasis Community Partnerships
173 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10%, this is a lower level of debt than the average (18%)
10% - Oasis Community Partnerships
18% - Industry AVG
Oasis Community Partnerships's latest turnover from August 2023 is £5.4 million and the company has net assets of £3 million. According to their latest financial statements, Oasis Community Partnerships has 142 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 5,350,863 | 4,523,412 | 4,541,812 | 4,045,977 | 3,097,482 | 2,233,141 | 1,800,771 | 1,266,587 | 1,195,119 | |
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | 502,837 | 149,581 | 449,623 | 833,555 | 232,346 | 148,086 | 180,594 | 93,262 | 411,629 | |
Tax | ||||||||||
Profit After Tax | 502,837 | 149,581 | 449,623 | 833,555 | 232,346 | 148,086 | 180,594 | 93,262 | 411,629 | |
Dividends Paid | ||||||||||
Retained Profit | 502,837 | 149,581 | 449,623 | 833,555 | 232,346 | 148,086 | 180,594 | 93,262 | 411,629 | |
Employee Costs | 2,903,121 | 2,559,628 | 2,201,194 | 1,921,075 | 1,585,763 | 1,201,240 | 943,604 | 684,962 | 404,484 | |
Number Of Employees | 142 | 133 | 107 | 105 | 98 | 78 | 57 | 45 | 47 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 9,035 | 11,375 | 2,043 | 1,814 | 3,149 | 8,425 | 14,227 | 20,028 | 24,764 | |
Intangible Assets | ||||||||||
Investments & Other | ||||||||||
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | 9,035 | 11,375 | 2,043 | 1,814 | 3,149 | 8,425 | 14,227 | 20,028 | 24,764 | |
Stock & work in progress | ||||||||||
Trade Debtors | 328,389 | 593,494 | 553,410 | 395,614 | 340,224 | 177,314 | ||||
Group Debtors | 51,415 | 18,116 | 10,176 | 59,144 | 52,846 | 70,616 | ||||
Misc Debtors | 214,840 | 4,000 | 89,466 | 103,091 | 204,749 | |||||
Cash | 2,730,801 | 2,304,789 | 2,019,324 | 1,692,848 | 1,023,654 | 896,921 | 905,675 | 510,800 | 440,885 | |
misc current assets | ||||||||||
total current assets | 3,325,445 | 2,898,283 | 2,590,850 | 2,098,638 | 1,423,022 | 1,131,081 | 995,141 | 684,507 | 645,634 | |
total assets | 3,334,480 | 2,909,658 | 2,592,893 | 2,100,452 | 1,426,171 | 1,139,506 | 1,009,368 | 704,535 | 670,398 | |
Bank overdraft | ||||||||||
Bank loan | ||||||||||
Trade Creditors | 177,605 | 101,132 | 226,109 | 132,890 | 203,028 | |||||
Group/Directors Accounts | 9,520 | 17,689 | 62,357 | 114,844 | 61,366 | 101,502 | 12,108 | 185,561 | ||
other short term finances | ||||||||||
hp & lease commitments | ||||||||||
other current liabilities | 155,362 | 300,330 | 5,733 | 42,382 | 244,569 | 222,381 | 187,536 | 73,208 | ||
total current liabilities | 332,967 | 410,982 | 243,798 | 200,980 | 360,254 | 305,935 | 323,883 | 199,644 | 258,769 | |
loans | ||||||||||
hp & lease commitments | ||||||||||
Accruals and Deferred Income | ||||||||||
other liabilities | ||||||||||
provisions | ||||||||||
total long term liabilities | ||||||||||
total liabilities | 332,967 | 410,982 | 243,798 | 200,980 | 360,254 | 305,935 | 323,883 | 199,644 | 258,769 | |
net assets | 3,001,513 | 2,498,676 | 2,349,095 | 1,899,472 | 1,065,917 | 833,571 | 685,485 | 504,891 | 411,629 | |
total shareholders funds | 3,001,513 | 2,498,676 | 2,349,095 | 1,899,472 | 1,065,917 | 833,571 | 685,485 | 504,891 | 411,629 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 2,340 | 3,668 | 1,271 | 1,335 | 5,802 | 5,801 | 6,640 | 3,145 | ||
Amortisation | ||||||||||
Tax | ||||||||||
Stock | ||||||||||
Debtors | 1,150 | 21,968 | 165,736 | 6,422 | 165,208 | 144,694 | -84,241 | -31,042 | 204,749 | |
Creditors | 76,473 | -124,977 | 93,219 | -70,138 | 203,028 | |||||
Accruals and Deferred Income | -144,968 | 300,330 | -5,733 | -36,649 | -202,187 | 22,188 | 34,845 | 114,328 | 73,208 | |
Deferred Taxes & Provisions | ||||||||||
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | ||||||||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | -9,520 | -8,169 | -44,668 | -52,487 | 53,478 | -40,136 | 89,394 | -173,453 | 185,561 | |
Other Short Term Loans | ||||||||||
Long term loans | ||||||||||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | ||||||||||
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | -9,520 | -8,169 | -44,668 | -52,487 | 53,478 | -40,136 | 89,394 | -173,453 | 185,561 | |
cash and cash equivalents | ||||||||||
cash | 426,012 | 285,465 | 326,476 | 669,194 | 126,733 | -8,754 | 394,875 | 69,915 | 440,885 | |
overdraft | ||||||||||
change in cash | 426,012 | 285,465 | 326,476 | 669,194 | 126,733 | -8,754 | 394,875 | 69,915 | 440,885 |
Perform a competitor analysis for oasis community partnerships by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in SE1 area or any other competitors across 12 key performance metrics.
OASIS COMMUNITY PARTNERSHIPS group structure
Oasis Community Partnerships has 15 subsidiary companies.
Ultimate parent company
1 parent
OASIS COMMUNITY PARTNERSHIPS
08749179
15 subsidiaries
Oasis Community Partnerships currently has 8 directors. The longest serving directors include Mr David Bright (May 2015) and Dr Andy Briers (May 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Bright | England | 44 years | May 2015 | - | Director |
Dr Andy Briers | England | 59 years | May 2017 | - | Director |
Mrs Ruth Cox | England | 57 years | Jan 2018 | - | Director |
Mr Michael Stickland | England | 39 years | Jul 2018 | - | Director |
Mr Olaoluwa Kolade | 38 years | Oct 2019 | - | Director | |
Ms Queenie Chizea | 27 years | Dec 2023 | - | Director | |
Mrs Heidi Damon | 46 years | May 2024 | - | Director | |
Mr Omojolade Olusanya | 34 years | Oct 2024 | - | Director |
P&L
August 2023turnover
5.4m
+18%
operating profit
538.3k
0%
gross margin
65.4%
+0.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
3m
+0.2%
total assets
3.3m
+0.15%
cash
2.7m
+0.18%
net assets
Total assets minus all liabilities
company number
08749179
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
88990 - Other social work activities without accommodation n.e.c.
85590 - Other education n.e.c.
incorporation date
October 2013
age
12
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
August 2023
previous names
oasis community development (September 2014)
accountant
-
auditor
MERCER & HOLE LLP
address
1 kennington road, london, SE1 7QP
Bank
BARCLAYS BANK PLC
Legal Advisor
LEWIS SILKIN LLP
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to oasis community partnerships.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OASIS COMMUNITY PARTNERSHIPS. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|