h r properties (blackburn) limitedEstimated Valuation
£6.8m
Pomanda estimates the enterprise value of H R PROPERTIES (BLACKBURN) LIMITED at £6.8m based on a Turnover of £2.6m and 2.64x industry multiple (adjusted for size and gross margin).
h r properties (blackburn) limitedEstimated Valuation
£2.4m
Pomanda estimates the enterprise value of H R PROPERTIES (BLACKBURN) LIMITED at £2.4m based on an EBITDA of £471.3k and a 5.16x industry multiple (adjusted for size and gross margin).
h r properties (blackburn) limitedEstimated Valuation
£4m
Pomanda estimates the enterprise value of H R PROPERTIES (BLACKBURN) LIMITED at £4m based on Net Assets of £2.3m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
H R Properties (blackburn) LimitedOverview
H R Properties (blackburn) Limited is a live company located in burnley, BB12 7NG with a Companies House number of 08749611. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2013, it's largest shareholder is
mr howard rigg
with a 50% stake. H R Properties (blackburn) Limited is a established,
small sized company, Pomanda has estimated its turnover at
£2.6m with
low
growth in recent years.
Pomanda's financial health check has awarded H R Properties (Blackburn) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £2.6m, make it larger than the average company (£918.1k)
£2.6m - H R Properties (blackburn) Limited
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.9%)
0% - H R Properties (blackburn) Limited
4.9% - Industry AVG
Production
with a gross margin of 34.6%, this company has a higher cost of product (75.5%)
34.6% - H R Properties (blackburn) Limited
75.5% - Industry AVG
Profitability
an operating margin of 18.4% make it less profitable than the average company (29.4%)
18.4% - H R Properties (blackburn) Limited
29.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - H R Properties (blackburn) Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
£32.3k - H R Properties (blackburn) Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £1.3m, this is more efficient (£177.7k)
£1.3m - H R Properties (blackburn) Limited
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 117 days, this is later than average (30 days)
117 days - H R Properties (blackburn) Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 139 days, this is slower than average (38 days)
139 days - H R Properties (blackburn) Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - H R Properties (blackburn) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - H R Properties (blackburn) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.8%, this is a lower level of debt than the average (64.5%)
47.8% - H R Properties (blackburn) Limited
64.5% - Industry AVG
H R PROPERTIES (BLACKBURN) LIMITED financials
EXPORT
H R Properties (Blackburn) Limited's latest turnover from March 2024 is estimated at £2.6 million and the company has net assets of £2.3 million. According to their latest financial statements, H R Properties (Blackburn) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Turnover
2,565,062
3,117,825
2,536,060
2,561,716
2,110,840
1,077,086
534,505
1,065,566
289,472
279,904
Other Income Or Grants
Cost Of Sales
1,677,001
2,077,085
1,708,005
1,691,700
1,411,786
725,909
355,250
684,355
193,615
197,265
Gross Profit
888,060
1,040,740
828,055
870,017
699,054
351,177
179,254
381,211
95,857
82,639
Admin Expenses
416,728
720,024
508,617
618,481
377,728
65,958
-23,687
113,686
-88,169
-161,261
Operating Profit
471,332
320,716
319,438
251,536
321,326
285,219
202,941
267,525
184,026
243,900
Interest Payable
Interest Receivable
176
176
Pre-Tax Profit
471,332
320,716
319,438
251,536
321,326
285,219
202,941
267,525
184,203
244,076
Tax
-117,833
-60,936
-60,693
-47,792
-61,052
-54,192
-38,559
-53,505
-36,840
-51,256
Profit After Tax
353,499
259,780
258,745
203,744
260,274
231,027
164,382
214,020
147,362
192,820
Dividends Paid
Retained Profit
353,499
259,780
258,745
203,744
260,274
231,027
164,382
214,020
147,362
192,820
Employee Costs
64,655
60,742
59,177
214,869
191,752
108,113
52,185
102,289
26,254
26,049
Number Of Employees
2
2
2
8
7
4
2
4
1
1
EBITDA*
471,332
320,716
319,438
251,536
321,326
285,219
202,941
267,525
184,026
243,900
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Tangible Assets
3,548,339
2,502,001
2,502,001
2,502,001
2,502,001
2,502,001
2,502,001
2,502,001
2,900,000
2,502,001
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,548,339
2,502,001
2,502,001
2,502,001
2,502,001
2,502,001
2,502,001
2,502,001
2,900,000
2,502,001
Stock & work in progress
Trade Debtors
827,995
1,143,853
982,520
710,673
518,191
256,803
121,373
225,810
Group Debtors
Misc Debtors
Cash
119
70,357
misc current assets
total current assets
827,995
1,143,853
982,520
710,673
518,191
256,803
121,373
225,810
119
70,357
total assets
4,376,334
3,645,854
3,484,521
3,212,674
3,020,192
2,758,804
2,623,374
2,727,811
2,900,119
2,572,358
Bank overdraft
Bank loan
Trade Creditors
638,681
461,700
560,147
147,045
158,307
157,193
308,790
493,611
325,034
245,806
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
638,681
461,700
560,147
147,045
158,307
157,193
308,790
493,611
325,034
245,806
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,452,000
1,252,000
1,252,000
1,652,000
1,652,000
1,652,000
1,596,000
1,679,998
1,779,998
2,085,000
provisions
56,904
48,730
total long term liabilities
1,452,000
1,252,000
1,252,000
1,652,000
1,652,000
1,652,000
1,596,000
1,679,998
1,836,902
2,133,730
total liabilities
2,090,681
1,713,700
1,812,147
1,799,045
1,810,307
1,809,193
1,904,790
2,173,609
2,161,936
2,379,536
net assets
2,285,653
1,932,154
1,672,374
1,413,629
1,209,885
949,611
718,584
554,202
738,183
192,822
total shareholders funds
2,285,653
1,932,154
1,672,374
1,413,629
1,209,885
949,611
718,584
554,202
738,183
192,822
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Operating Activities
Operating Profit
471,332
320,716
319,438
251,536
321,326
285,219
202,941
267,525
184,026
243,900
Depreciation
Amortisation
Tax
-117,833
-60,936
-60,693
-47,792
-61,052
-54,192
-38,559
-53,505
-36,840
-51,256
Stock
Debtors
-315,858
161,333
271,847
192,482
261,388
135,430
-104,437
225,810
Creditors
176,981
-98,447
413,102
-11,262
1,114
-151,597
-184,821
168,577
79,228
245,806
Accruals and Deferred Income
Deferred Taxes & Provisions
-56,904
8,174
48,730
Cash flow from operations
846,338
400,000
-56,000
83,998
99,883
234,588
487,180
Investing Activities
capital expenditure
-1,046,338
397,999
-397,999
-2,502,001
Change in Investments
cash flow from investments
-1,046,338
397,999
-397,999
-2,502,001
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
200,000
-400,000
56,000
-83,998
-100,000
-305,002
2,085,000
share issue
-398,001
397,999
2
interest
176
176
cash flow from financing
200,000
-400,000
56,000
-83,998
-498,001
93,173
2,085,178
cash and cash equivalents
cash
-119
-70,238
70,357
overdraft
change in cash
-119
-70,238
70,357
h r properties (blackburn) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h r properties (blackburn) limited. Get real-time insights into h r properties (blackburn) limited's credit score, group structure and payment trends.
H R Properties (blackburn) Limited Competitor Analysis
Perform a competitor analysis for h r properties (blackburn) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BB12 area or any other competitors across 12 key performance metrics.
h r properties (blackburn) limited Ownership
H R PROPERTIES (BLACKBURN) LIMITED group structure
H R Properties (Blackburn) Limited has no subsidiary companies.
Ultimate parent company
H R PROPERTIES (BLACKBURN) LIMITED
08749611
H R PROPERTIES (BLACKBURN) LIMITED Shareholders
The largest shareholders in H R Properties (Blackburn) Limited include Mr Howard Rigg and Mrs Jean Rigg.
mr howard rigg
50%
mrs jean rigg
50%
h r properties (blackburn) limited directors
H R Properties (Blackburn) Limited currently has 2 directors.
The longest serving directors include
Mr Howard Rigg (Oct 2013) and
Jean Rigg (Oct 2013).
h r properties (blackburn) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to h r properties (blackburn) limited.
h r properties (blackburn) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for H R PROPERTIES (BLACKBURN) LIMITED. This can take several minutes, an email will notify you when this has completed.
h r properties (blackburn) limitedCompanies House Filings - See Documents
