Pomanda estimates the enterprise value of SMART GAS ENGINEERING LIMITED at £10.4k based on a Turnover of £17.5k and 0.59x industry multiple (adjusted for size and gross margin).
smart gas engineering limitedEstimated Valuation
£213
Pomanda estimates the enterprise value of SMART GAS ENGINEERING LIMITED at £213 based on an EBITDA of £66 and a 3.2x industry multiple (adjusted for size and gross margin).
smart gas engineering limitedEstimated Valuation
£4.6k
Pomanda estimates the enterprise value of SMART GAS ENGINEERING LIMITED at £4.6k based on Net Assets of £1.9k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smart Gas Engineering LimitedOverview
Smart Gas Engineering Limited is a live company located in birmingham, B27 7TT with a Companies House number of 08749772. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2013, it's largest shareholder is
rashid mahmood
with a 100% stake. Smart Gas Engineering Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£17.5k with
low
growth in recent years.
Pomanda's financial health check has awarded Smart Gas Engineering Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £17.5k, make it smaller than the average company (£907.6k)
£17.5k - Smart Gas Engineering Limited
£907.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.7%)
3% - Smart Gas Engineering Limited
6.7% - Industry AVG
Production
with a gross margin of 20.6%, this company has a higher cost of product (41.5%)
20.6% - Smart Gas Engineering Limited
41.5% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (6.6%)
0.4% - Smart Gas Engineering Limited
6.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Smart Gas Engineering Limited
14 - Industry AVG
Pay Structure
on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)
£30.8k - Smart Gas Engineering Limited
£30.8k - Industry AVG
Efficiency
resulting in sales per employee of £17.5k, this is less efficient (£88.9k)
£17.5k - Smart Gas Engineering Limited
£88.9k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is near the average (30 days)
24 days - Smart Gas Engineering Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (40 days)
1 days - Smart Gas Engineering Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Smart Gas Engineering Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smart Gas Engineering Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3%, this is a lower level of debt than the average (44.7%)
3% - Smart Gas Engineering Limited
44.7% - Industry AVG
SMART GAS ENGINEERING LIMITED financials
EXPORT
Smart Gas Engineering Limited's latest turnover from October 2023 is estimated at £17.5 thousand and the company has net assets of £1.9 thousand. According to their latest financial statements, Smart Gas Engineering Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Turnover
17,453
16,177
16,188
15,882
15,420
2,037
2,937
556
Other Income Or Grants
Cost Of Sales
13,857
13,115
13,240
12,966
12,443
1,639
2,337
438
Gross Profit
3,596
3,062
2,948
2,916
2,977
398
599
118
Admin Expenses
3,529
3,378
3,236
2,864
2,724
50
-837
-1,079
-247
397
Operating Profit
67
-316
-288
52
253
348
1,436
1,197
247
-397
Interest Payable
Interest Receivable
2
4
7
3
Pre-Tax Profit
67
-316
-288
52
253
348
1,438
1,201
254
-394
Tax
-17
-10
-48
-66
-273
-240
-51
Profit After Tax
50
-316
-288
42
205
282
1,165
961
203
-394
Dividends Paid
Retained Profit
50
-316
-288
42
205
282
1,165
961
203
-394
Employee Costs
30,752
28,974
28,000
26,393
26,989
25,878
24,690
26,542
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
67
-316
-288
52
253
348
1,436
1,197
247
-397
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Tangible Assets
775
911
1,071
1,260
1,482
1,743
2,050
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
775
911
1,071
1,260
1,482
1,743
2,050
Stock & work in progress
Trade Debtors
1,194
1,008
1,164
1,263
1,030
576
803
Group Debtors
Misc Debtors
Cash
1,772
1,453
1,250
misc current assets
total current assets
1,194
1,008
1,164
1,263
1,030
576
803
1,772
1,453
1,250
total assets
1,969
1,919
2,235
2,523
2,512
2,319
2,853
1,772
1,453
1,250
Bank overdraft
Bank loan
Trade Creditors
59
59
59
59
55
52
257
193
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
59
59
59
59
55
52
257
193
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
35
50
661
709
1,544
1,544
provisions
total long term liabilities
35
50
661
709
1,544
1,544
total liabilities
59
59
59
59
90
102
918
902
1,544
1,544
net assets
1,910
1,860
2,176
2,464
2,422
2,217
1,935
870
-91
-294
total shareholders funds
1,910
1,860
2,176
2,464
2,422
2,217
1,935
870
-91
-294
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Operating Activities
Operating Profit
67
-316
-288
52
253
348
1,436
1,197
247
-397
Depreciation
Amortisation
Tax
-17
-10
-48
-66
-273
-240
-51
Stock
Debtors
186
-156
-99
233
454
-227
803
Creditors
4
3
-205
64
193
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-136
-160
-189
-187
-246
304
424
1,150
196
-397
Investing Activities
capital expenditure
136
160
189
222
261
307
-2,050
Change in Investments
cash flow from investments
136
160
189
222
261
307
-2,050
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-35
-15
-611
-48
-835
1,544
share issue
-100
100
interest
2
4
7
3
cash flow from financing
-35
-15
-611
-146
-831
7
1,647
cash and cash equivalents
cash
-1,772
319
203
1,250
overdraft
change in cash
-1,772
319
203
1,250
smart gas engineering limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smart gas engineering limited. Get real-time insights into smart gas engineering limited's credit score, group structure and payment trends.
Perform a competitor analysis for smart gas engineering limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in B27 area or any other competitors across 12 key performance metrics.
smart gas engineering limited Ownership
SMART GAS ENGINEERING LIMITED group structure
Smart Gas Engineering Limited has no subsidiary companies.
Ultimate parent company
SMART GAS ENGINEERING LIMITED
08749772
SMART GAS ENGINEERING LIMITED Shareholders
The sole shareholder of Smart Gas Engineering Limited is Rashid Mahmood.
rashid mahmood
100%
smart gas engineering limited directors
Smart Gas Engineering Limited currently has 1 director, Mr Rashid Mahmood serving since Oct 2013.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smart gas engineering limited.
smart gas engineering limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMART GAS ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.
smart gas engineering limitedCompanies House Filings - See Documents
