eridaw limited

eridaw limited Company Information

Share ERIDAW LIMITED
Live 
Established

Company Number

08753348

Industry

Development of building projects

 

Shareholders

eric bullivant

dawn patricia bullivant

Group Structure

View All

Contact

Registered Address

stanton house 31 westgate, grantham, lincolnshire, NG31 6LX

Website

-

eridaw limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ERIDAW LIMITED at £0 based on a Turnover of £0 and 0.51x industry multiple (adjusted for size and gross margin).

eridaw limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ERIDAW LIMITED at £0 based on an EBITDA of £-39.9k and a 3.68x industry multiple (adjusted for size and gross margin).

eridaw limited Estimated Valuation

£28.7k

Pomanda estimates the enterprise value of ERIDAW LIMITED at £28.7k based on Net Assets of £20.8k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eridaw Limited Overview

Eridaw Limited is a live company located in lincolnshire, NG31 6LX with a Companies House number of 08753348. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2013, it's largest shareholder is eric bullivant with a 50% stake. Eridaw Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eridaw Limited Health Check

Pomanda's financial health check has awarded Eridaw Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Eridaw Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Eridaw Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Eridaw Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Eridaw Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Eridaw Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Eridaw Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Eridaw Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Eridaw Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Eridaw Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eridaw Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 137 weeks, this is more cash available to meet short term requirements (13 weeks)

- - Eridaw Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.9%, this is a lower level of debt than the average (72.3%)

- - Eridaw Limited

- - Industry AVG

ERIDAW LIMITED financials

EXPORTms excel logo

Eridaw Limited's latest turnover from October 2023 is estimated at 0 and the company has net assets of £20.8 thousand. According to their latest financial statements, we estimate that Eridaw Limited has no employees and maintains cash reserves of £33.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Turnover00079,37778,52685,15887,84186,9801,173,6061,259,972
Other Income Or Grants0000000000
Cost Of Sales00059,12457,05360,41161,12160,963826,057903,352
Gross Profit00020,25321,47324,74726,71926,017347,549356,620
Admin Expenses39,92863,058-164,11726,74827,58425,53627,17926,834347,549356,900
Operating Profit-39,928-63,058164,117-6,495-6,111-789-460-8170-280
Interest Payable0000000000
Interest Receivable2,9622,76984121213100
Pre-Tax Profit-36,966-60,290164,201-6,494-6,090-768-457-8160-280
Tax00-31,1980000000
Profit After Tax-36,966-60,290133,003-6,494-6,090-768-457-8160-280
Dividends Paid0000000000
Retained Profit-36,966-60,290133,003-6,494-6,090-768-457-8160-280
Employee Costs00043,11542,63341,81841,27240,749158,214185,984
Number Of Employees0001111145
EBITDA*-39,928-63,058164,117-3,135-1,630-789-460-8170-280

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Tangible Assets00010,08213,44200000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets00010,08213,44200000
Stock & work in progress000228,025228,025228,025227,294218,602217,441217,441
Trade Debtors0000000000
Group Debtors0000000000
Misc Debtors0000101067319100
Cash33,56679,265166,8247022,1053,5562,13262600
misc current assets0000000000
total current assets33,56679,265166,824228,727230,231231,581230,099219,419217,441217,441
total assets33,56679,265166,824238,809243,673231,581230,099219,419217,441217,441
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 0001301001441001,543217,719217,719
Group/Directors Accounts12,35021,09522,575252,912251,912233,1720000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities37236026,14967070584231,550218,97000
total current liabilities12,72221,45548,724253,712252,082233,900231,650220,513217,719217,719
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities12,72221,45548,724253,712252,082233,900231,650220,513217,719217,719
net assets20,84457,810118,100-14,903-8,409-2,319-1,551-1,094-278-278
total shareholders funds20,84457,810118,100-14,903-8,409-2,319-1,551-1,094-278-278
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Operating Activities
Operating Profit-39,928-63,058164,117-6,495-6,111-789-460-8170-280
Depreciation0003,3604,48100000
Amortisation0000000000
Tax00-31,1980000000
Stock00-228,025007318,6921,1610217,441
Debtors000-101101-67348219100
Creditors00-13030-4444-1,443-216,1760217,719
Accruals and Deferred Income12-25,78925,479600-514-230,96612,580218,97000
Deferred Taxes & Provisions0000000000
Cash flow from operations-39,916-88,847386,293-2,404-2,289-231,7691,5036250-2
Investing Activities
capital expenditure0010,0820-17,92300000
Change in Investments0000000000
cash flow from investments0010,0820-17,92300000
Financing Activities
Bank loans0000000000
Group/Directors Accounts-8,745-1,480-230,3371,00018,740233,1720000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000002
interest2,9622,76984121213100
cash flow from financing-5,7831,289-230,2531,00118,761233,1933102
cash and cash equivalents
cash-45,699-87,559166,122-1,403-1,4511,4241,50662600
overdraft0000000000
change in cash-45,699-87,559166,122-1,403-1,4511,4241,50662600

eridaw limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eridaw limited. Get real-time insights into eridaw limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eridaw Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eridaw limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other established companies, companies in NG31 area or any other competitors across 12 key performance metrics.

eridaw limited Ownership

ERIDAW LIMITED group structure

Eridaw Limited has no subsidiary companies.

Ultimate parent company

ERIDAW LIMITED

08753348

ERIDAW LIMITED Shareholders

eric bullivant 50%
dawn patricia bullivant 50%

eridaw limited directors

Eridaw Limited currently has 2 directors. The longest serving directors include Mr Eric Bullivant (Oct 2013) and Mrs Dawn Bullivant (Oct 2013).

officercountryagestartendrole
Mr Eric BullivantUnited Kingdom76 years Oct 2013- Director
Mrs Dawn BullivantUnited Kingdom74 years Oct 2013- Director

P&L

October 2023

turnover

0

0%

operating profit

-39.9k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

20.8k

-0.64%

total assets

33.6k

-0.58%

cash

33.6k

-0.58%

net assets

Total assets minus all liabilities

eridaw limited company details

company number

08753348

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

RUPERT KING & COMPANY LTD

auditor

-

address

stanton house 31 westgate, grantham, lincolnshire, NG31 6LX

Bank

-

Legal Advisor

-

eridaw limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eridaw limited.

eridaw limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ERIDAW LIMITED. This can take several minutes, an email will notify you when this has completed.

eridaw limited Companies House Filings - See Documents

datedescriptionview/download