seymour-smith architects limited

Live EstablishedMicroDeclining

seymour-smith architects limited Company Information

Share SEYMOUR-SMITH ARCHITECTS LIMITED

Company Number

08754688

Shareholders

helen seymour-smith

Group Structure

View All

Industry

Architectural activities

 

Registered Address

home farm cottage, barton-on-the-heath, moreton-in-marsh, GL56 0PJ

seymour-smith architects limited Estimated Valuation

£45.8k

Pomanda estimates the enterprise value of SEYMOUR-SMITH ARCHITECTS LIMITED at £45.8k based on a Turnover of £90.2k and 0.51x industry multiple (adjusted for size and gross margin).

seymour-smith architects limited Estimated Valuation

£300

Pomanda estimates the enterprise value of SEYMOUR-SMITH ARCHITECTS LIMITED at £300 based on an EBITDA of £65 and a 4.62x industry multiple (adjusted for size and gross margin).

seymour-smith architects limited Estimated Valuation

£732

Pomanda estimates the enterprise value of SEYMOUR-SMITH ARCHITECTS LIMITED at £732 based on Net Assets of £228 and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Seymour-smith Architects Limited Overview

Seymour-smith Architects Limited is a live company located in moreton-in-marsh, GL56 0PJ with a Companies House number of 08754688. It operates in the architectural activities sector, SIC Code 71111. Founded in October 2013, it's largest shareholder is helen seymour-smith with a 100% stake. Seymour-smith Architects Limited is a established, micro sized company, Pomanda has estimated its turnover at £90.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Seymour-smith Architects Limited Health Check

Pomanda's financial health check has awarded Seymour-Smith Architects Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £90.2k, make it smaller than the average company (£719k)

£90.2k - Seymour-smith Architects Limited

£719k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (6.2%)

-3% - Seymour-smith Architects Limited

6.2% - Industry AVG

production

Production

with a gross margin of 47.3%, this company has a comparable cost of product (47.3%)

47.3% - Seymour-smith Architects Limited

47.3% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (8.7%)

0.1% - Seymour-smith Architects Limited

8.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Seymour-smith Architects Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Seymour-smith Architects Limited

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.2k, this is equally as efficient (£90.2k)

£90.2k - Seymour-smith Architects Limited

£90.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Seymour-smith Architects Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Seymour-smith Architects Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Seymour-smith Architects Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (31 weeks)

12 weeks - Seymour-smith Architects Limited

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.1%, this is a higher level of debt than the average (50.3%)

98.1% - Seymour-smith Architects Limited

50.3% - Industry AVG

SEYMOUR-SMITH ARCHITECTS LIMITED financials

EXPORTms excel logo

Seymour-Smith Architects Limited's latest turnover from March 2024 is estimated at £90.2 thousand and the company has net assets of £228. According to their latest financial statements, Seymour-Smith Architects Limited has 1 employee and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover90,20242,73478,90899,31973,98231,37876,566157,11264,92166,63611,358
Other Income Or Grants
Cost Of Sales47,57722,02443,74855,56937,99415,93538,87075,08526,69529,0004,722
Gross Profit42,62520,71035,16043,75135,98815,44337,69682,02738,22537,6366,636
Admin Expenses42,56019,03134,54143,42736,09416,35838,23194,08131,99815,81915,642
Operating Profit651,679619324-106-915-535-12,0546,22721,817-9,006
Interest Payable773837647305
Interest Receivable6185222344506919710010
Pre-Tax Profit-647927-621-103-871-485-11,9856,42421,916-8,996
Tax-176-4-1,285-4,602
Profit After Tax-647751-617-103-871-485-11,9855,13917,314-8,996
Dividends Paid
Retained Profit-647751-617-103-871-485-11,9855,13917,314-8,996
Employee Costs50,40648,21244,98045,64245,31944,07043,50091,91744,28043,80644,476
Number Of Employees11111112111
EBITDA*652,470619324-106-915-535-11,2807,00222,108-8,715

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets791774291
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets791774291
Stock & work in progress
Trade Debtors3,45624,0002568,6889,5511,270
Group Debtors
Misc Debtors10,52819,62824,0663,16610,9615,4611,804785
Cash1,1671,1652,8433,1161,3314,3487,46612,65042,94335,8344,104
misc current assets
total current assets11,69524,24926,90930,28212,29210,0659,27013,43551,63145,3855,374
total assets11,69524,24927,70030,28212,29210,0659,27013,43552,40545,3855,665
Bank overdraft
Bank loan
Trade Creditors 25,11924,7445,150
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,88616,20718,09820,15212,1799,8498,0496,950
total current liabilities4,88616,20718,09820,15212,1799,8498,0496,95025,11924,7445,150
loans6,5817,1679,16710,000
hp & lease commitments308
Accruals and Deferred Income
other liabilities31344,91313,72912,2239,411
provisions
total long term liabilities6,5817,1679,47810,0001344,91313,72912,2239,411
total liabilities11,46723,37427,57630,15212,1799,8498,18311,86338,84836,96714,561
net assets2288751241301132161,0871,57213,5578,418-8,896
total shareholders funds2288751241301132161,0871,57213,5578,418-8,896
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit651,679619324-106-915-535-12,0546,22721,817-9,006
Depreciation791774775291291
Amortisation
Tax-176-4-1,285-4,602
Stock
Debtors-12,556-982-3,10016,2055,2443,9131,019-7,903-8638,2811,270
Creditors-25,11937519,5945,150
Accruals and Deferred Income-11,321-1,891-2,0547,9732,3301,8001,0996,950
Deferred Taxes & Provisions
Cash flow from operations1,3001,3851,665-7,912-3,020-3,028-455-21,5466,95528,819-4,835
Investing Activities
capital expenditure-791-1,549-582
Change in Investments
cash flow from investments-791-1,549-582
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-586-2,000-83310,000
Hire Purchase and Lease Commitments-308308
other long term liabilities-33-134-4,779-8,8161,5062,8129,411
share issue100
interest-712-752-625-303344506919710010
cash flow from financing-1,298-3,063-1,1479,6973-90-4,729-8,7471,7032,9129,521
cash and cash equivalents
cash2-1,678-2731,785-3,017-3,118-5,184-30,2937,10931,7304,104
overdraft
change in cash2-1,678-2731,785-3,017-3,118-5,184-30,2937,10931,7304,104

seymour-smith architects limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for seymour-smith architects limited. Get real-time insights into seymour-smith architects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Seymour-smith Architects Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for seymour-smith architects limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GL56 area or any other competitors across 12 key performance metrics.

seymour-smith architects limited Ownership

SEYMOUR-SMITH ARCHITECTS LIMITED group structure

Seymour-Smith Architects Limited has no subsidiary companies.

Ultimate parent company

SEYMOUR-SMITH ARCHITECTS LIMITED

08754688

SEYMOUR-SMITH ARCHITECTS LIMITED Shareholders

helen seymour-smith 100%

seymour-smith architects limited directors

Seymour-Smith Architects Limited currently has 1 director, Mrs Helen Seymour-Smith serving since Oct 2013.

officercountryagestartendrole
Mrs Helen Seymour-SmithEngland49 years Oct 2013- Director

P&L

March 2024

turnover

90.2k

+111%

operating profit

65.1

0%

gross margin

47.3%

-2.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

228

-0.74%

total assets

11.7k

-0.52%

cash

1.2k

0%

net assets

Total assets minus all liabilities

seymour-smith architects limited company details

company number

08754688

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

RUSSELL & CO

auditor

-

address

home farm cottage, barton-on-the-heath, moreton-in-marsh, GL56 0PJ

Bank

-

Legal Advisor

-

seymour-smith architects limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to seymour-smith architects limited.

seymour-smith architects limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEYMOUR-SMITH ARCHITECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

seymour-smith architects limited Companies House Filings - See Documents

datedescriptionview/download