Rais Consulting Ltd

POWER SEARCH PRICING

SOLUTIONS

rais consulting ltd Company Information

Live

EstablishedMicroDeclining

Company Number

08761811

Next Accounts

Aug 2025

Industry

Other reservation service and related activities (not including activities of tourist guides)

Directors

Yu Wang

Jiaying Zou

Shareholders

jiaying zou

yu wang

Group Structure

View All

Contact

Registered Address

84 amberley road, enfield, EN1 2RA

Website

www.jindivisa.co.uk

rais consulting ltd Estimated Valuation

£28.6k

Pomanda estimates the enterprise value of RAIS CONSULTING LTD at £28.6k based on a Turnover of £53.2k and 0.54x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Rais Consulting Ltd is a live company located in enfield, EN1 2RA with a Companies House number of 08761811. It operates in the other reservation service activities n.e.c. sector, SIC Code 79909. Founded in November 2013, it's largest shareholder is jiaying zou with a 75% stake. Rais Consulting Ltd is a established, micro sized company, Pomanda has estimated its turnover at £53.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Rais Consulting Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £53.2k, make it smaller than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (4.2%)

EXPORT

Rais Consulting Ltd's latest turnover from November 2023 is estimated at £53.2 thousand and the company has net assets of -£54.4 thousand. According to their latest financial statements, Rais Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014
Turnover	53,235	31,941	14,903	113,110	70,583	79,207	79,862	48,094	34,488	31,245
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	44,763	26,534	12,909	94,063	60,867	67,786	71,357	41,457	30,078	26,754
Gross Profit	8,472	5,407	1,993	19,048	9,717	11,421	8,505	6,636	4,410	4,491
Admin Expenses	13,178	15,849	-4,908	-10,000	7,575	15,338	39,761	5,507	27,208	17,493
Operating Profit	-4,706	-10,442	6,901	29,048	2,142	-3,917	-31,256	1,129	-22,798	-13,002
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	1	3	1
Pre-Tax Profit	-4,706	-10,442	6,901	29,048	2,142	-3,917	-31,256	1,130	-22,795	-13,001
Tax	0	0	-1,311	-5,519	-407	0	0	-226	0	0
Profit After Tax	-4,706	-10,442	5,590	23,529	1,735	-3,917	-31,256	904	-22,795	-13,001
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-4,706	-10,442	5,590	23,529	1,735	-3,917	-31,256	904	-22,795	-13,001
Employee Costs	37,831	30,270	35,900	31,510	29,598	28,150	30,369	24,715	24,771	23,642
Number Of Employees	1	1	1	1	1	1	1	1	1	1
EBITDA*	-4,706	-10,442	6,901	29,048	2,142	-3,917	-31,256	1,129	-22,438	-12,642

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014
Tangible Assets	2,157	1,610	1,638	577	622	70	140	570	721	1,081
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,157	1,610	1,638	577	622	70	140	570	721	1,081
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	5,794	29	81	37,336	2,714	5,508	196	8,583	414	3,640
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	766	450
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	5,794	29	81	37,336	2,714	5,508	196	8,583	1,180	4,090
total assets	7,951	1,639	1,719	37,913	3,336	5,578	336	9,153	1,901	5,171
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	38,571	38,949	39,729	81,824	71,153	74,574	66,484	44,045	37,597	18,072
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	38,571	38,949	39,729	81,824	71,153	74,574	66,484	44,045	37,597	18,072
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	23,739	12,343	1,201	890	513	1,069	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	23,739	12,343	1,201	890	513	1,069	0	0	0	0
total liabilities	62,310	51,292	40,930	82,714	71,666	75,643	66,484	44,045	37,597	18,072
net assets	-54,359	-49,653	-39,211	-44,801	-68,330	-70,065	-66,148	-34,892	-35,696	-12,901
total shareholders funds	-54,359	-49,653	-39,211	-44,801	-68,330	-70,065	-66,148	-34,892	-35,696	-12,901

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014
Operating Activities
Operating Profit	-4,706	-10,442	6,901	29,048	2,142	-3,917	-31,256	1,129	-22,798	-13,002
Depreciation	0	0	0	0	0	0	0	0	360	360
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-1,311	-5,519	-407	0	0	-226	0	0
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	5,765	-52	-37,255	34,622	-2,794	5,312	-8,387	8,169	-3,226	3,640
Creditors	-378	-780	-42,095	10,671	-3,421	8,090	22,439	6,448	19,525	18,072
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-10,849	-11,170	750	-422	1,108	-1,139	-430	-818	313	1,790
Investing Activities
capital expenditure	-547	28	-1,061	45	-552	70	430	151	0	-1,441
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-547	28	-1,061	45	-552	70	430	151	0	-1,441
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	11,396	11,142	311	377	-556	1,069	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	100
interest	0	0	0	0	0	0	0	1	3	1
cash flow from financing	11,396	11,142	311	377	-556	1,069	0	-99	3	101
cash and cash equivalents
cash	0	0	0	0	0	0	0	-766	316	450
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-766	316	450

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for rais consulting ltd. Get real-time insights into rais consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for rais consulting ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EN1 area or any other competitors across 12 key performance metrics.

RAIS CONSULTING LTD group structure

Rais Consulting Ltd has no subsidiary companies.

Ultimate parent company

RAIS CONSULTING LTD

08761811

RAIS CONSULTING LTD Shareholders

jiaying zou	75%
yu wang	25%

Rais Consulting Ltd currently has 2 directors. The longest serving directors include Mr Yu Wang (Feb 2018) and Ms Jiaying Zou (Jul 2018).

officer	country	age	start	end	role
Mr Yu Wang	England	42 years	Feb 2018	-	Director
Ms Jiaying Zou	England	42 years	Jul 2018	-	Director

P&L

November 2023

turnover

53.2k

+67%

operating profit

-4.7k

gross margin

16%

-5.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-54.4k

+0.09%

total assets

+3.85%

cash

net assets

Total assets minus all liabilities

Similar Companies

nec travels & cargo limited

1.5

mb private clients ltd

andino express uk ltd

2.5

takeplace ltd

clogwork orange productions limited

3.5

company number

08761811

Type

Private limited with Share Capital

industry

79909 - Other reservation service and related activities (not including activities of tourist guides)

incorporation date

November 2013

ultimate parent company

None

previous names

rais consulting ltd ltd (July 2018)

jindi consulting limited (July 2018)

address

84 amberley road, enfield, EN1 2RA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rais consulting ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAIS CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

rais consulting ltd Company Information

rais consulting ltd Estimated Valuation

rais consulting ltd Estimated Valuation

rais consulting ltd Estimated Valuation

Rais Consulting Ltd Overview

Rais Consulting Ltd Health Check

RAIS CONSULTING LTD financials

rais consulting ltd Credit Report and Business Information

Rais Consulting Ltd Competitor Analysis

rais consulting ltd Ownership

rais consulting ltd directors

rais consulting ltd company details

rais consulting ltd Charges & Mortgages

rais consulting ltd Capital Raised & Share Issues BETA

rais consulting ltd Companies House Filings - See Documents