farhill consulting limited
farhill consulting limited Company Information
Company Number
08762776
Next Accounts
Aug 2026
Shareholders
emily frances irwin
patrick james irwin
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
well cottage farhill, llanishen, chepstow, NP16 6QY
Website
-farhill consulting limited Estimated Valuation
Pomanda estimates the enterprise value of FARHILL CONSULTING LIMITED at £62.5k based on a Turnover of £134.9k and 0.46x industry multiple (adjusted for size and gross margin).
farhill consulting limited Estimated Valuation
Pomanda estimates the enterprise value of FARHILL CONSULTING LIMITED at £9.1k based on an EBITDA of £2.7k and a 3.33x industry multiple (adjusted for size and gross margin).
farhill consulting limited Estimated Valuation
Pomanda estimates the enterprise value of FARHILL CONSULTING LIMITED at £5k based on Net Assets of £2.2k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Farhill Consulting Limited Overview
Farhill Consulting Limited is a live company located in chepstow, NP16 6QY with a Companies House number of 08762776. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in November 2013, it's largest shareholder is emily frances irwin with a 50% stake. Farhill Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £134.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Farhill Consulting Limited Health Check
Pomanda's financial health check has awarded Farhill Consulting Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £134.9k, make it smaller than the average company (£2.6m)
- Farhill Consulting Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (10.7%)
- Farhill Consulting Limited
10.7% - Industry AVG
Production
with a gross margin of 24.3%, this company has a higher cost of product (46.2%)
- Farhill Consulting Limited
46.2% - Industry AVG
Profitability
an operating margin of 2% make it less profitable than the average company (5.3%)
- Farhill Consulting Limited
5.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (21)
3 - Farhill Consulting Limited
21 - Industry AVG
Pay Structure
on an average salary of £52k, the company has an equivalent pay structure (£52k)
- Farhill Consulting Limited
£52k - Industry AVG
Efficiency
resulting in sales per employee of £45k, this is less efficient (£120.7k)
- Farhill Consulting Limited
£120.7k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is later than average (54 days)
- Farhill Consulting Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 141 days, this is slower than average (31 days)
- Farhill Consulting Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Farhill Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Farhill Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.5%, this is a higher level of debt than the average (53%)
95.5% - Farhill Consulting Limited
53% - Industry AVG
FARHILL CONSULTING LIMITED financials
Farhill Consulting Limited's latest turnover from November 2024 is estimated at £134.9 thousand and the company has net assets of £2.2 thousand. According to their latest financial statements, Farhill Consulting Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 21,074 | 27,749 | |||||||||
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 21,074 | 27,749 | |||||||||
| Stock & work in progress | |||||||||||
| Trade Debtors | 28,225 | 46,470 | 97,592 | 40,860 | 93,202 | 11,862 | 25,740 | 11,264 | |||
| Group Debtors | |||||||||||
| Misc Debtors | 350 | ||||||||||
| Cash | 16,530 | 11,061 | 2,000 | ||||||||
| misc current assets | |||||||||||
| total current assets | 28,225 | 46,820 | 97,592 | 40,860 | 93,202 | 28,392 | 36,801 | 11,264 | 2,000 | ||
| total assets | 49,299 | 74,569 | 97,592 | 40,860 | 93,202 | 28,392 | 36,801 | 11,264 | 2,000 | ||
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 39,600 | 21,538 | 52,198 | 31,709 | 59,058 | 3,219 | 171 | 3,675 | |||
| Group/Directors Accounts | 6,156 | ||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 14,152 | ||||||||||
| total current liabilities | 39,600 | 21,538 | 52,198 | 31,709 | 59,058 | 23,527 | 30,353 | 3,675 | |||
| loans | 1,999 | ||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | 7,500 | 52,891 | 17,391 | 27,500 | 18,217 | ||||||
| other liabilities | 5,954 | 1,999 | |||||||||
| provisions | |||||||||||
| total long term liabilities | 7,500 | 52,891 | 17,391 | 27,500 | 5,954 | 1,999 | 1,999 | ||||
| total liabilities | 47,100 | 74,429 | 69,589 | 31,709 | 86,558 | 23,527 | 36,307 | 5,674 | 1,999 | ||
| net assets | 2,199 | 140 | 28,003 | 9,151 | 6,644 | 4,865 | 494 | 5,590 | 1 | ||
| total shareholders funds | 2,199 | 140 | 28,003 | 9,151 | 6,644 | 4,865 | 494 | 5,590 | 1 |
| Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | |||||||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | -18,595 | -50,772 | 56,732 | -52,342 | 81,340 | -24,938 | 25,536 | 11,264 | |||
| Creditors | 18,062 | -30,660 | 20,489 | -27,349 | 55,839 | 3,048 | -3,504 | 3,675 | |||
| Accruals and Deferred Income | -45,391 | 35,500 | 17,391 | -27,500 | 13,348 | -4,065 | 18,217 | ||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | -6,156 | 6,156 | |||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | -1,999 | 1,999 | |||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -5,954 | 3,955 | 1,999 | ||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -16,530 | 5,469 | 11,061 | -2,000 | 2,000 | ||||||
| overdraft | |||||||||||
| change in cash | -16,530 | 5,469 | 11,061 | -2,000 | 2,000 |
farhill consulting limited Credit Report and Business Information
Farhill Consulting Limited Competitor Analysis
Perform a competitor analysis for farhill consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NP16 area or any other competitors across 12 key performance metrics.
farhill consulting limited Ownership
FARHILL CONSULTING LIMITED group structure
Farhill Consulting Limited has no subsidiary companies.
Ultimate parent company
FARHILL CONSULTING LIMITED
08762776
farhill consulting limited directors
Farhill Consulting Limited currently has 2 directors. The longest serving directors include Mr Patrick Irwin (Nov 2013) and Mrs Emily Irwin (Dec 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Patrick Irwin | 56 years | Nov 2013 | - | Director | |
| Mrs Emily Irwin | 54 years | Dec 2017 | - | Director |
P&L
November 2024turnover
134.9k
0%
operating profit
2.7k
0%
gross margin
24.4%
+2.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2024net assets
2.2k
+14.71%
total assets
49.3k
-0.34%
cash
0
0%
net assets
Total assets minus all liabilities
farhill consulting limited company details
company number
08762776
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
November 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2024
previous names
N/A
accountant
-
auditor
-
address
well cottage farhill, llanishen, chepstow, NP16 6QY
Bank
-
Legal Advisor
-
farhill consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to farhill consulting limited.
farhill consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FARHILL CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
farhill consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
