Pomanda estimates the enterprise value of SL FRISTON PROPERTY LIMITED at £1.7m based on a Turnover of £788.6k and 2.09x industry multiple (adjusted for size and gross margin).
sl friston property limitedEstimated Valuation
£8.6k
Pomanda estimates the enterprise value of SL FRISTON PROPERTY LIMITED at £8.6k based on an EBITDA of £1.9k and a 4.49x industry multiple (adjusted for size and gross margin).
sl friston property limitedEstimated Valuation
£345.2k
Pomanda estimates the enterprise value of SL FRISTON PROPERTY LIMITED at £345.2k based on Net Assets of £219.2k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sl Friston Property LimitedOverview
Sl Friston Property Limited is a live company located in london, N13 4XS with a Companies House number of 08763376. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2013, it's largest shareholder is
sarah danby
with a 100% stake. Sl Friston Property Limited is a established,
small sized company, Pomanda has estimated its turnover at
£788.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Sl Friston Property Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £788.6k, make it in line with the average company (£813.6k)
£788.6k - Sl Friston Property Limited
£813.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (3.1%)
-6% - Sl Friston Property Limited
3.1% - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (67.5%)
25.9% - Sl Friston Property Limited
67.5% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (26.4%)
0.2% - Sl Friston Property Limited
26.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Sl Friston Property Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
£38.4k - Sl Friston Property Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £394.3k, this is more efficient (£195k)
£394.3k - Sl Friston Property Limited
£195k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (26 days)
102 days - Sl Friston Property Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (32 days)
0 days - Sl Friston Property Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sl Friston Property Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sl Friston Property Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (63.4%)
0.7% - Sl Friston Property Limited
63.4% - Industry AVG
SL FRISTON PROPERTY LIMITED financials
EXPORT
Sl Friston Property Limited's latest turnover from March 2024 is estimated at £788.6 thousand and the company has net assets of £219.2 thousand. According to their latest financial statements, we estimate that Sl Friston Property Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Turnover
788,586
788,666
681,521
955,120
1,412,222
1,490,583
99,431
64,976
66,167
92,346
Other Income Or Grants
Cost Of Sales
584,043
580,955
507,025
738,683
1,119,144
1,117,665
74,772
49,315
50,133
71,498
Gross Profit
204,543
207,711
174,496
216,437
293,078
372,918
24,659
15,661
16,034
20,849
Admin Expenses
202,623
207,104
133,284
216,950
293,078
145,316
16,159
6,976
19,707
23,716
Operating Profit
1,920
607
41,212
-513
227,602
8,500
8,685
-3,673
-2,867
Interest Payable
Interest Receivable
Pre-Tax Profit
1,920
607
41,212
-513
227,602
8,500
8,685
-3,673
-2,867
Tax
-480
-115
-7,830
-43,244
-1,615
-1,737
Profit After Tax
1,440
492
33,382
-513
184,358
6,885
6,948
-3,673
-2,867
Dividends Paid
Retained Profit
1,440
492
33,382
-513
184,358
6,885
6,948
-3,673
-2,867
Employee Costs
76,861
72,096
36,760
35,652
77,614
116,007
35,296
37,592
37,454
35,781
Number Of Employees
2
2
1
1
2
3
1
1
1
1
EBITDA*
1,920
607
41,212
-513
227,602
8,500
8,685
-3,673
-2,867
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Tangible Assets
199,234
199,234
199,234
199,234
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
199,234
199,234
199,234
199,234
Stock & work in progress
Trade Debtors
220,754
226,624
276,335
404,829
405,576
423,790
10,212
1,644
1,955
2,627
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
220,754
226,624
276,335
404,829
405,576
423,790
10,212
1,644
1,955
2,627
total assets
220,754
226,624
276,335
404,829
405,576
423,790
209,446
200,878
201,189
201,861
Bank overdraft
Bank loan
Trade Creditors
1,595
8,905
59,108
220,984
221,218
239,432
202,153
200,470
207,729
204,728
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,595
8,905
59,108
220,984
221,218
239,432
202,153
200,470
207,729
204,728
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,595
8,905
59,108
220,984
221,218
239,432
202,153
200,470
207,729
204,728
net assets
219,159
217,719
217,227
183,845
184,358
184,358
7,293
408
-6,540
-2,867
total shareholders funds
219,159
217,719
217,227
183,845
184,358
184,358
7,293
408
-6,540
-2,867
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Operating Activities
Operating Profit
1,920
607
41,212
-513
227,602
8,500
8,685
-3,673
-2,867
Depreciation
Amortisation
Tax
-480
-115
-7,830
-43,244
-1,615
-1,737
Stock
Debtors
-5,870
-49,711
-128,494
-747
-18,214
423,790
8,568
-311
-672
2,627
Creditors
-7,310
-50,203
-161,876
-234
-18,214
239,432
1,683
-7,259
3,001
204,728
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
199,234
Investing Activities
capital expenditure
-199,234
Change in Investments
cash flow from investments
-199,234
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
sl friston property limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sl friston property limited. Get real-time insights into sl friston property limited's credit score, group structure and payment trends.
Perform a competitor analysis for sl friston property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N13 area or any other competitors across 12 key performance metrics.
sl friston property limited Ownership
SL FRISTON PROPERTY LIMITED group structure
Sl Friston Property Limited has no subsidiary companies.
Ultimate parent company
SL FRISTON PROPERTY LIMITED
08763376
SL FRISTON PROPERTY LIMITED Shareholders
The sole shareholder of Sl Friston Property Limited is Sarah Danby.
sarah danby
100%
sl friston property limited directors
Sl Friston Property Limited currently has 1 director, Ms Sarah Danby serving since Nov 2013.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sl friston property limited.
sl friston property limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SL FRISTON PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.
sl friston property limitedCompanies House Filings - See Documents
