holbarn ltd

Live EstablishedMicroRapid

holbarn ltd Company Information

Share HOLBARN LTD

Company Number

08764690

Shareholders

andrew howdall

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

wheatsheaf main road, burn, selby, north yorkshire, YO8 8LJ

Website

-

holbarn ltd Estimated Valuation

£60.6k

Pomanda estimates the enterprise value of HOLBARN LTD at £60.6k based on a Turnover of £114.1k and 0.53x industry multiple (adjusted for size and gross margin).

holbarn ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HOLBARN LTD at £0 based on an EBITDA of £-17.8k and a 3.49x industry multiple (adjusted for size and gross margin).

holbarn ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HOLBARN LTD at £0 based on Net Assets of £-96.3k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Holbarn Ltd Overview

Holbarn Ltd is a live company located in selby, YO8 8LJ with a Companies House number of 08764690. It operates in the public houses and bars sector, SIC Code 56302. Founded in November 2013, it's largest shareholder is andrew howdall with a 100% stake. Holbarn Ltd is a established, micro sized company, Pomanda has estimated its turnover at £114.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Holbarn Ltd Health Check

Pomanda's financial health check has awarded Holbarn Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £114.1k, make it smaller than the average company (£530.6k)

£114.1k - Holbarn Ltd

£530.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (7.9%)

42% - Holbarn Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 41.6%, this company has a higher cost of product (58.2%)

41.6% - Holbarn Ltd

58.2% - Industry AVG

profitability

Profitability

an operating margin of -15.6% make it less profitable than the average company (5.6%)

-15.6% - Holbarn Ltd

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Holbarn Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.4k, the company has an equivalent pay structure (£15.4k)

£15.4k - Holbarn Ltd

£15.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £114.1k, this is more efficient (£48.7k)

£114.1k - Holbarn Ltd

£48.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (9 days)

59 days - Holbarn Ltd

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 800 days, this is slower than average (48 days)

800 days - Holbarn Ltd

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Holbarn Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Holbarn Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 280.9%, this is a higher level of debt than the average (76.8%)

280.9% - Holbarn Ltd

76.8% - Industry AVG

HOLBARN LTD financials

EXPORTms excel logo

Holbarn Ltd's latest turnover from October 2023 is estimated at £114.1 thousand and the company has net assets of -£96.3 thousand. According to their latest financial statements, Holbarn Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Turnover114,129153,940132,10040,26497,76958,97892,58819,60114,572113,948
Other Income Or Grants0000000000
Cost Of Sales66,61488,16186,88224,39253,27232,66051,04810,6377,89161,949
Gross Profit47,51565,77945,21815,87244,49726,31841,5408,9646,68051,998
Admin Expenses65,27981,46848,03742,01370,22036,69938,4678,0489,97647,939
Operating Profit-17,764-15,689-2,819-26,141-25,723-10,3813,073916-3,2964,059
Interest Payable0000002835662940
Interest Receivable00000071060
Pre-Tax Profit-17,764-15,689-2,819-26,141-25,723-10,3812,796360-3,5844,059
Tax000000-531-720-852
Profit After Tax-17,764-15,689-2,819-26,141-25,723-10,3812,265288-3,5843,207
Dividends Paid0000000000
Retained Profit-17,764-15,689-2,819-26,141-25,723-10,3812,265288-3,5843,207
Employee Costs15,42014,82113,21114,20330,75316,43529,55813,98813,81828,494
Number Of Employees1111212112
EBITDA*-17,764-15,689-2,819-26,141-25,723-10,3813,073916-3,2964,059

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Tangible Assets34,67033,70037,04240,97140,97015,00015,00015,00015,00015,000
Intangible Assets0000000000
Investments & Other0001100000
Debtors (Due After 1 year)0000000000
Total Fixed Assets34,67033,70037,04240,97240,97115,00015,00015,00015,00015,000
Stock & work in progress0000000000
Trade Debtors18,57637,73962,591006,0239,973004,005
Group Debtors0000000000
Misc Debtors0000000000
Cash00000005,2532,5520
misc current assets0000000000
total current assets18,57637,73962,591006,0239,9735,2532,5524,005
total assets53,24671,43999,63340,97240,97121,02324,97320,25317,55219,005
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 146,134142,304150,55045,12752,63520,17513,74410,2897,8760
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities00042,1685,10700000
total current liabilities146,134142,304150,55087,29557,74220,17513,74410,2897,8760
loans00000009,0539,0530
hp & lease commitments0000000000
Accruals and Deferred Income1100000000
other liabilities3,4527,71111,97113,74617,1579,0539,0530015,798
provisions0000000000
total long term liabilities3,4537,71211,97113,74617,1579,0539,0539,0539,05315,798
total liabilities149,587150,016162,521101,04174,89929,22822,79719,34216,92915,798
net assets-96,341-78,577-62,888-60,069-33,928-8,2052,1769116233,207
total shareholders funds-96,341-78,577-62,888-60,069-33,928-8,2052,1769116233,207
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Operating Activities
Operating Profit-17,764-15,689-2,819-26,141-25,723-10,3813,073916-3,2964,059
Depreciation0000000000
Amortisation0000000000
Tax000000-531-720-852
Stock0000000000
Debtors-19,163-24,85262,5910-6,023-3,9509,9730-4,0054,005
Creditors3,830-8,246105,423-7,50832,4606,4313,4552,4137,8760
Accruals and Deferred Income01-42,16837,0615,10700000
Deferred Taxes & Provisions0000000000
Cash flow from operations5,229918-2,1553,41217,8670-3,9763,2578,585-798
Investing Activities
capital expenditure-9703,3423,929-1-25,9700000-15,000
Change in Investments00-10100000
cash flow from investments-9703,3423,930-1-25,9710000-15,000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans000000-9,05309,0530
Hire Purchase and Lease Commitments0000000000
other long term liabilities-4,259-4,260-1,775-3,4118,10409,0530-15,79815,798
share issue000000-1,00001,0000
interest000000-276-556-2880
cash flow from financing-4,259-4,260-1,775-3,4118,1040-1,276-556-6,03315,798
cash and cash equivalents
cash000000-5,2532,7012,5520
overdraft0000000000
change in cash000000-5,2532,7012,5520

holbarn ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for holbarn ltd. Get real-time insights into holbarn ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Holbarn Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for holbarn ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in YO8 area or any other competitors across 12 key performance metrics.

holbarn ltd Ownership

HOLBARN LTD group structure

Holbarn Ltd has no subsidiary companies.

Ultimate parent company

HOLBARN LTD

08764690

HOLBARN LTD Shareholders

andrew howdall 100%

holbarn ltd directors

Holbarn Ltd currently has 2 directors. The longest serving directors include Mr Andrew Howdall (Nov 2013) and Mrs Joanne Mosey (Oct 2018).

officercountryagestartendrole
Mr Andrew HowdallEngland56 years Nov 2013- Director
Mrs Joanne Mosey54 years Oct 2018- Director

P&L

October 2023

turnover

114.1k

-26%

operating profit

-17.8k

0%

gross margin

41.7%

-2.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-96.3k

+0.23%

total assets

53.2k

-0.25%

cash

0

0%

net assets

Total assets minus all liabilities

holbarn ltd company details

company number

08764690

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

wheatsheaf main road, burn, selby, north yorkshire, YO8 8LJ

Bank

-

Legal Advisor

-

holbarn ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to holbarn ltd.

holbarn ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOLBARN LTD. This can take several minutes, an email will notify you when this has completed.

holbarn ltd Companies House Filings - See Documents

datedescriptionview/download