wells building & restoration ltd

Live EstablishedSmallDeclining

wells building & restoration ltd Company Information

Share WELLS BUILDING & RESTORATION LTD

Company Number

08765271

Shareholders

mr steven george rawlings

joseph george phelps

Group Structure

View All

Industry

Development of building projects

 

Registered Address

2 prospect cottages launcherley, wells, somerset, BA5 1QJ

wells building & restoration ltd Estimated Valuation

£237.6k

Pomanda estimates the enterprise value of WELLS BUILDING & RESTORATION LTD at £237.6k based on a Turnover of £725.3k and 0.33x industry multiple (adjusted for size and gross margin).

wells building & restoration ltd Estimated Valuation

£180.1k

Pomanda estimates the enterprise value of WELLS BUILDING & RESTORATION LTD at £180.1k based on an EBITDA of £69.5k and a 2.59x industry multiple (adjusted for size and gross margin).

wells building & restoration ltd Estimated Valuation

£381.7k

Pomanda estimates the enterprise value of WELLS BUILDING & RESTORATION LTD at £381.7k based on Net Assets of £270.2k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wells Building & Restoration Ltd Overview

Wells Building & Restoration Ltd is a live company located in somerset, BA5 1QJ with a Companies House number of 08765271. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2013, it's largest shareholder is mr steven george rawlings with a 50% stake. Wells Building & Restoration Ltd is a established, small sized company, Pomanda has estimated its turnover at £725.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wells Building & Restoration Ltd Health Check

Pomanda's financial health check has awarded Wells Building & Restoration Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £725.3k, make it smaller than the average company (£2.5m)

£725.3k - Wells Building & Restoration Ltd

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (4.8%)

-9% - Wells Building & Restoration Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 9.9%, this company has a higher cost of product (27.3%)

9.9% - Wells Building & Restoration Ltd

27.3% - Industry AVG

profitability

Profitability

an operating margin of 9.6% make it more profitable than the average company (7%)

9.6% - Wells Building & Restoration Ltd

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Wells Building & Restoration Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Wells Building & Restoration Ltd

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £362.7k, this is more efficient (£289.9k)

£362.7k - Wells Building & Restoration Ltd

£289.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 146 days, this is later than average (28 days)

146 days - Wells Building & Restoration Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (31 days)

51 days - Wells Building & Restoration Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wells Building & Restoration Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wells Building & Restoration Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.5%, this is a lower level of debt than the average (73.5%)

25.5% - Wells Building & Restoration Ltd

73.5% - Industry AVG

WELLS BUILDING & RESTORATION LTD financials

EXPORTms excel logo

Wells Building & Restoration Ltd's latest turnover from December 2023 is estimated at £725.3 thousand and the company has net assets of £270.2 thousand. According to their latest financial statements, Wells Building & Restoration Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover725,348506,259867,651973,0301,089,635878,156845,097234,402144,94766,147
Other Income Or Grants
Cost Of Sales653,927455,810788,013877,759975,598786,299752,531207,179129,50158,762
Gross Profit71,42150,44979,63895,270114,03791,85792,56727,22215,4467,384
Admin Expenses1,88261,241-24,89939,55190,07849,74160,95725,4845,600-5,789
Operating Profit69,539-10,792104,53755,71923,95942,11631,6101,7389,84613,173
Interest Payable
Interest Receivable5615140
Pre-Tax Profit69,539-10,792104,53755,71923,95942,11631,6101,7949,99813,213
Tax-17,385-19,862-10,587-4,552-8,002-6,006-359-1,999-2,775
Profit After Tax52,154-10,79284,67545,13219,40734,11425,6041,4357,99810,438
Dividends Paid
Retained Profit52,154-10,79284,67545,13219,40734,11425,6041,4357,99810,438
Employee Costs96,38792,29490,66488,80786,95686,08284,84684,32441,83939,554
Number Of Employees2222222211
EBITDA*69,539-10,792104,53755,71923,95942,11631,6101,73814,27416,603

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets72,23875,520105,81038,78347,98151,17531,74328,36213,6579,602
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets72,23875,520105,81038,78347,98151,17531,74328,36213,6579,602
Stock & work in progress1,0001,000
Trade Debtors290,508205,358309,110382,723424,272309,939342,73957,02925,00412,291
Group Debtors
Misc Debtors3,2867,142
Cash44,51316,050
misc current assets5,5954,360565
total current assets290,508205,358309,110386,009431,414315,534347,09957,59470,51729,341
total assets362,746280,878414,920424,792479,395366,709378,84285,95684,17438,943
Bank overdraft
Bank loan
Trade Creditors 92,58162,867186,117144,301144,88951,57799,28452,70563,15526,733
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities92,58162,867186,117144,301144,88951,57799,28452,70563,15526,733
loans
hp & lease commitments
Accruals and Deferred Income22,00917,25417,28915,82913,380
other liabilities114,354218,256218,254218,254
provisions2,5811,770
total long term liabilities136,363235,510235,543234,08313,3802,5811,770
total liabilities92,58162,867186,117280,664380,399287,120333,36766,08565,73628,503
net assets270,165218,011228,803144,12898,99679,58945,47519,87118,43810,440
total shareholders funds270,165218,011228,803144,12898,99679,58945,47519,87118,43810,440
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit69,539-10,792104,53755,71923,95942,11631,6101,7389,84613,173
Depreciation4,4283,430
Amortisation
Tax-17,385-19,862-10,587-4,552-8,002-6,006-359-1,999-2,775
Stock-1,0001,000
Debtors85,150-103,752-76,899-45,405121,475-32,800285,71032,02512,71312,291
Creditors29,714-123,25041,816-58893,312-47,70746,579-10,45036,42226,733
Accruals and Deferred Income-22,0094,755-351,4602,44913,380
Deferred Taxes & Provisions-2,5818111,770
Cash flow from operations-3,282-30,290181,38194,704-8,79120,667-211,078-29,29736,79529,040
Investing Activities
capital expenditure3,28230,290-67,0279,1983,194-19,432-3,381-14,705-8,483-13,032
Change in Investments
cash flow from investments3,28230,290-67,0279,1983,194-19,432-3,381-14,705-8,483-13,032
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-114,354-103,9022218,254
share issue-22
interest5615140
cash flow from financing-114,354-103,9022218,2545415142
cash and cash equivalents
cash-44,51328,46316,050
overdraft
change in cash-44,51328,46316,050

wells building & restoration ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wells building & restoration ltd. Get real-time insights into wells building & restoration ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wells Building & Restoration Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wells building & restoration ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BA5 area or any other competitors across 12 key performance metrics.

wells building & restoration ltd Ownership

WELLS BUILDING & RESTORATION LTD group structure

Wells Building & Restoration Ltd has no subsidiary companies.

Ultimate parent company

WELLS BUILDING & RESTORATION LTD

08765271

WELLS BUILDING & RESTORATION LTD Shareholders

mr steven george rawlings 50%
joseph george phelps 50%

wells building & restoration ltd directors

Wells Building & Restoration Ltd currently has 2 directors. The longest serving directors include Mr Steve Rawlings (Nov 2013) and Mr Joseph Phelps (Nov 2013).

officercountryagestartendrole
Mr Steve RawlingsEngland56 years Nov 2013- Director
Mr Joseph PhelpsUnited Kingdom37 years Nov 2013- Director

P&L

December 2023

turnover

725.3k

+43%

operating profit

69.5k

0%

gross margin

9.9%

-1.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

270.2k

+0.24%

total assets

362.7k

+0.29%

cash

0

0%

net assets

Total assets minus all liabilities

wells building & restoration ltd company details

company number

08765271

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

WEBB & CO LTD

auditor

-

address

2 prospect cottages launcherley, wells, somerset, BA5 1QJ

Bank

-

Legal Advisor

-

wells building & restoration ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to wells building & restoration ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

wells building & restoration ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WELLS BUILDING & RESTORATION LTD. This can take several minutes, an email will notify you when this has completed.

wells building & restoration ltd Companies House Filings - See Documents

datedescriptionview/download