innotech digital & display limited

Live EstablishedLargeHealthy

innotech digital & display limited Company Information

Share INNOTECH DIGITAL & DISPLAY LIMITED

Company Number

08772245

Shareholders

vink uk limited

Group Structure

View All

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Registered Address

quantum house, interlink way south, coalville, leicestershire, LE67 1PG

innotech digital & display limited Estimated Valuation

£14.2m

Pomanda estimates the enterprise value of INNOTECH DIGITAL & DISPLAY LIMITED at £14.2m based on a Turnover of £25.3m and 0.56x industry multiple (adjusted for size and gross margin).

innotech digital & display limited Estimated Valuation

£17.2m

Pomanda estimates the enterprise value of INNOTECH DIGITAL & DISPLAY LIMITED at £17.2m based on an EBITDA of £3.9m and a 4.44x industry multiple (adjusted for size and gross margin).

innotech digital & display limited Estimated Valuation

£16.3m

Pomanda estimates the enterprise value of INNOTECH DIGITAL & DISPLAY LIMITED at £16.3m based on Net Assets of £11.2m and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Innotech Digital & Display Limited Overview

Innotech Digital & Display Limited is a live company located in coalville, LE67 1PG with a Companies House number of 08772245. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in November 2013, it's largest shareholder is vink uk limited with a 100% stake. Innotech Digital & Display Limited is a established, large sized company, Pomanda has estimated its turnover at £25.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Innotech Digital & Display Limited Health Check

Pomanda's financial health check has awarded Innotech Digital & Display Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £25.3m, make it larger than the average company (£11.4m)

£25.3m - Innotech Digital & Display Limited

£11.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.1%)

13% - Innotech Digital & Display Limited

5.1% - Industry AVG

production

Production

with a gross margin of 30.1%, this company has a comparable cost of product (31%)

30.1% - Innotech Digital & Display Limited

31% - Industry AVG

profitability

Profitability

an operating margin of 15% make it more profitable than the average company (4.3%)

15% - Innotech Digital & Display Limited

4.3% - Industry AVG

employees

Employees

with 51 employees, this is below the industry average (65)

51 - Innotech Digital & Display Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has a higher pay structure (£38.7k)

£53.9k - Innotech Digital & Display Limited

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £496.9k, this is more efficient (£153.3k)

£496.9k - Innotech Digital & Display Limited

£153.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (51 days)

79 days - Innotech Digital & Display Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is quicker than average (55 days)

46 days - Innotech Digital & Display Limited

55 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 103 days, this is more than average (24 days)

103 days - Innotech Digital & Display Limited

24 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (10 weeks)

36 weeks - Innotech Digital & Display Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.9%, this is a lower level of debt than the average (60.3%)

27.9% - Innotech Digital & Display Limited

60.3% - Industry AVG

INNOTECH DIGITAL & DISPLAY LIMITED financials

EXPORTms excel logo

Innotech Digital & Display Limited's latest turnover from December 2023 is £25.3 million and the company has net assets of £11.2 million. According to their latest financial statements, Innotech Digital & Display Limited has 51 employees and maintains cash reserves of £3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover25,341,37025,169,78317,664,29517,740,34314,921,10413,028,86512,008,80110,631,3387,653,2379,009,978
Other Income Or Grants
Cost Of Sales17,714,14617,928,21812,984,83512,774,99211,264,1909,903,1049,308,8737,146,4055,128,6176,032,968
Gross Profit7,627,2247,241,5654,679,4604,965,3513,656,9143,125,7612,699,9283,484,9332,524,6202,977,010
Admin Expenses3,814,9373,620,4122,293,2262,718,4212,956,1112,039,9242,336,5562,567,0011,901,6222,518,558
Operating Profit3,812,2873,621,1532,386,2342,246,930700,8031,085,837363,372917,932622,998458,452
Interest Payable72,54462,8735,69610,6366,15011,21316,021
Interest Receivable8264291788560
Pre-Tax Profit3,739,7433,558,2802,380,5382,236,294695,4791,074,624347,355918,223623,786459,011
Tax-859,967-573,755-466,449-415,362-13,955-76,947-25,459-183,644-124,757-96,392
Profit After Tax2,879,7762,984,5251,914,0891,820,932681,524997,677321,896734,578499,029362,619
Dividends Paid400,000600,000600,000220,000120,000100,000
Retained Profit2,879,7762,584,5251,314,0891,220,932461,524877,677221,896734,578499,029362,619
Employee Costs2,746,4072,576,7132,301,0982,147,7172,123,5231,875,7231,627,796993,736799,7182,535,286
Number Of Employees51534746444241312579
EBITDA*3,880,8503,689,2292,464,4482,330,099784,7301,175,314440,323944,596631,829459,807

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets150,514171,260186,647135,418188,299237,978239,527152,47744,04515,465
Intangible Assets
Investments & Other6,7783,074
Debtors (Due After 1 year)
Total Fixed Assets150,514171,260193,425138,492188,299237,978239,527152,47744,04515,465
Stock & work in progress5,042,4277,029,1234,294,2164,368,4034,346,1033,856,7613,453,8762,147,8251,750,0311,217,137
Trade Debtors5,491,7155,173,5834,564,3262,110,8603,261,3583,460,0782,423,6282,309,2031,484,1801,163,941
Group Debtors1,566,6391,229,194
Misc Debtors1,892,6791,434,615570,739468,190296,449106,903106,206163,34513,353
Cash3,015,417554,716557,2521,676,64616,248241,731208,987141,14491,466223,897
misc current assets
total current assets15,442,23815,758,67611,215,7278,624,0997,920,1587,665,4736,192,6974,761,5173,339,0302,604,975
total assets15,592,75215,929,93611,409,1528,762,5918,108,4577,903,4516,432,2244,913,9943,383,0752,620,440
Bank overdraft2,415,4241,160,80884,804
Bank loan
Trade Creditors 2,244,1592,002,4461,340,2761,135,6372,240,8021,849,7341,533,596244,878350,0092,257,721
Group/Directors Accounts1,348,3641,842,6541,720,9101,813,2772,418,5222,486,8782,252,7701,539,828
other short term finances88,475
hp & lease commitments23,85031,80036,41932,34043,60243,60443,60412,815
other current liabilities2,053,7021,629,1001,255,6591,493,044736,492803,195413,645712,754623,690
total current liabilities4,321,7117,515,6095,635,8164,381,9314,918,9775,115,0554,477,7233,223,2172,513,5272,257,721
loans
hp & lease commitments23,85053,0002,30531,29669,054104,48841,797
Accruals and Deferred Income
other liabilities
provisions28,98316,37827,89276123,44331,79152,6547,800
total long term liabilities28,98340,22880,8922,30532,05792,497136,27994,4517,800
total liabilities4,350,6947,555,8375,716,7084,384,2364,951,0345,207,5524,614,0023,317,6682,521,3272,257,721
net assets11,242,0588,374,0995,692,4444,378,3553,157,4232,695,8991,818,2221,596,326861,748362,719
total shareholders funds11,242,0588,374,0995,692,4444,378,3553,157,4232,695,8991,818,2221,596,326861,748362,719
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit3,812,2873,621,1532,386,2342,246,930700,8031,085,837363,372917,932622,998458,452
Depreciation68,56368,07678,21483,16983,92789,47776,95126,6648,8311,355
Amortisation
Tax-859,967-573,755-466,449-415,362-13,955-76,947-25,459-183,644-124,757-96,392
Stock-1,986,6962,734,907-74,18722,300489,342402,8851,306,051397,794532,8941,217,137
Debtors-790,4431,810,5783,785,209-978,757-9,1741,037,14757,286975,015333,5921,163,941
Creditors241,713662,170204,639-1,105,165391,068316,1381,288,718-105,131-1,907,7122,257,721
Accruals and Deferred Income424,602373,441-237,385756,552-66,703389,550-299,10989,064623,690
Deferred Taxes & Provisions12,605-11,51427,892-761-22,682-8,348-20,86344,8547,800
Cash flow from operations6,476,942-405,914-1,717,8772,521,820592,290355,67520,273-583,070-1,635,636240,058
Investing Activities
capital expenditure-129,443-30,288-34,248-87,928-164,001-135,096-37,411-16,820
Change in Investments-6,7783,7043,074
cash flow from investments6,778-133,147-33,362-34,248-87,928-164,001-135,096-37,411-16,820
Financing Activities
Bank loans
Group/Directors Accounts-1,348,364-494,290121,744-92,367-605,245-68,356234,108712,9421,539,828
Other Short Term Loans -88,47588,475
Long term loans
Hire Purchase and Lease Commitments-31,800-33,76954,774-40,253-37,760-35,43493,48054,612
other long term liabilities
share issue-11,81797,130100
interest-72,544-62,873-5,696-10,636-5,324-11,213-16,017291788560
cash flow from financing-1,553,000-405,327170,822-143,256-648,329-115,003311,571767,8451,540,616660
cash and cash equivalents
cash2,460,701-2,536-1,119,3941,660,398-225,48332,74467,84349,678-132,431223,897
overdraft-2,415,4241,254,6161,160,808-84,80484,804
change in cash4,876,125-1,257,152-2,280,2021,745,202-310,28732,74467,84349,678-132,431223,897

innotech digital & display limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for innotech digital & display limited. Get real-time insights into innotech digital & display limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Innotech Digital & Display Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for innotech digital & display limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in LE67 area or any other competitors across 12 key performance metrics.

innotech digital & display limited Ownership

INNOTECH DIGITAL & DISPLAY LIMITED group structure

Innotech Digital & Display Limited has no subsidiary companies.

Ultimate parent company

BLACKFRIARS CORP

#0003968

2 parents

INNOTECH DIGITAL & DISPLAY LIMITED

08772245

INNOTECH DIGITAL & DISPLAY LIMITED Shareholders

vink uk limited 100%

innotech digital & display limited directors

Innotech Digital & Display Limited currently has 3 directors. The longest serving directors include Mr Andy Wighton (May 2023) and Mrs Maud Trevallion (May 2023).

officercountryagestartendrole
Mr Andy WightonEngland52 years May 2023- Director
Mrs Maud TrevallionUnited Kingdom40 years May 2023- Director
Mr William WoofUnited Kingdom73 years Nov 2024- Director

P&L

December 2023

turnover

25.3m

+1%

operating profit

3.8m

+5%

gross margin

30.1%

+4.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

11.2m

+0.34%

total assets

15.6m

-0.02%

cash

3m

+4.44%

net assets

Total assets minus all liabilities

innotech digital & display limited company details

company number

08772245

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

BLACKFRIARS CORP

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

UHY HACKER YOUNG

address

quantum house, interlink way south, coalville, leicestershire, LE67 1PG

Bank

-

Legal Advisor

-

innotech digital & display limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to innotech digital & display limited. Currently there are 1 open charges and 0 have been satisfied in the past.

innotech digital & display limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INNOTECH DIGITAL & DISPLAY LIMITED. This can take several minutes, an email will notify you when this has completed.

innotech digital & display limited Companies House Filings - See Documents

datedescriptionview/download