rsw electrical and mechanical engineering limitedEstimated Valuation
£76.1k
Pomanda estimates the enterprise value of RSW ELECTRICAL AND MECHANICAL ENGINEERING LIMITED at £76.1k based on a Turnover of £128.7k and 0.59x industry multiple (adjusted for size and gross margin).
rsw electrical and mechanical engineering limitedEstimated Valuation
£17.4k
Pomanda estimates the enterprise value of RSW ELECTRICAL AND MECHANICAL ENGINEERING LIMITED at £17.4k based on an EBITDA of £5.5k and a 3.19x industry multiple (adjusted for size and gross margin).
rsw electrical and mechanical engineering limitedEstimated Valuation
£28.9k
Pomanda estimates the enterprise value of RSW ELECTRICAL AND MECHANICAL ENGINEERING LIMITED at £28.9k based on Net Assets of £12k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rsw Electrical And Mechanical Engineering LimitedOverview
Rsw Electrical And Mechanical Engineering Limited is a dissolved company that was located in wilmslow, SK9 1DP with a Companies House number of 08773478. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2013, it's largest shareholder was
richard walker
with a 100% stake. The last turnover for Rsw Electrical And Mechanical Engineering Limited was estimated at £128.7k.
Rsw Electrical And Mechanical Engineering Limited Health Check
Pomanda's financial health check has awarded Rsw Electrical And Mechanical Engineering Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £128.7k, make it smaller than the average company (£764.2k)
£128.7k - Rsw Electrical And Mechanical Engineering Limited
£764.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Rsw Electrical And Mechanical Engineering Limited
- - Industry AVG
Production
with a gross margin of 20.5%, this company has a higher cost of product (41%)
20.5% - Rsw Electrical And Mechanical Engineering Limited
41% - Industry AVG
Profitability
an operating margin of 4.2% make it less profitable than the average company (8%)
4.2% - Rsw Electrical And Mechanical Engineering Limited
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Rsw Electrical And Mechanical Engineering Limited
17 - Industry AVG
Pay Structure
on an average salary of £27.9k, the company has an equivalent pay structure (£27.9k)
£27.9k - Rsw Electrical And Mechanical Engineering Limited
£27.9k - Industry AVG
Efficiency
resulting in sales per employee of £128.7k, this is more efficient (£86k)
£128.7k - Rsw Electrical And Mechanical Engineering Limited
£86k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (31 days)
88 days - Rsw Electrical And Mechanical Engineering Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (40 days)
68 days - Rsw Electrical And Mechanical Engineering Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Rsw Electrical And Mechanical Engineering Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rsw Electrical And Mechanical Engineering Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.7%, this is a higher level of debt than the average (50.5%)
61.7% - Rsw Electrical And Mechanical Engineering Limited
50.5% - Industry AVG
RSW ELECTRICAL AND MECHANICAL ENGINEERING LIMITED financials
EXPORT
Rsw Electrical And Mechanical Engineering Limited's latest turnover from December 2016 is estimated at £128.7 thousand and the company has net assets of £12 thousand. According to their latest financial statements, we estimate that Rsw Electrical And Mechanical Engineering Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2016
Dec 2015
Dec 2014
Turnover
128,664
105,489
25,276
Other Income Or Grants
Cost Of Sales
102,315
83,208
19,979
Gross Profit
26,349
22,280
5,297
Admin Expenses
20,891
12,865
5,198
Operating Profit
5,458
9,415
99
Interest Payable
Interest Receivable
1
1
Pre-Tax Profit
5,458
9,416
100
Tax
-1,091
-1,883
-21
Profit After Tax
4,366
7,533
79
Dividends Paid
Retained Profit
4,366
7,533
79
Employee Costs
27,876
28,582
27,957
Number Of Employees
1
1
1
EBITDA*
5,458
9,415
99
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2016
Dec 2015
Dec 2014
Tangible Assets
75
150
225
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
75
150
225
Stock & work in progress
Trade Debtors
31,202
23,854
5,201
Group Debtors
Misc Debtors
Cash
521
misc current assets
total current assets
31,202
23,854
5,722
total assets
31,277
24,004
5,947
Bank overdraft
Bank loan
Trade Creditors
19,299
16,392
5,867
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
19,299
16,392
5,867
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
19,299
16,392
5,867
net assets
11,978
7,612
80
total shareholders funds
11,978
7,612
80
Dec 2016
Dec 2015
Dec 2014
Operating Activities
Operating Profit
5,458
9,415
99
Depreciation
Amortisation
Tax
-1,091
-1,883
-21
Stock
Debtors
7,348
18,653
5,201
Creditors
2,907
10,525
5,867
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-74
-596
744
Investing Activities
capital expenditure
75
75
-225
Change in Investments
cash flow from investments
75
75
-225
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
1
1
cash flow from financing
2
cash and cash equivalents
cash
-521
521
overdraft
change in cash
-521
521
rsw electrical and mechanical engineering limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rsw electrical and mechanical engineering limited. Get real-time insights into rsw electrical and mechanical engineering limited's credit score, group structure and payment trends.
Rsw Electrical And Mechanical Engineering Limited Competitor Analysis
Perform a competitor analysis for rsw electrical and mechanical engineering limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in SK9 area or any other competitors across 12 key performance metrics.
rsw electrical and mechanical engineering limited Ownership
RSW ELECTRICAL AND MECHANICAL ENGINEERING LIMITED group structure
Rsw Electrical And Mechanical Engineering Limited has no subsidiary companies.
Ultimate parent company
RSW ELECTRICAL AND MECHANICAL ENGINEERING LIMITED
08773478
RSW ELECTRICAL AND MECHANICAL ENGINEERING LIMITED Shareholders
The sole shareholder of Rsw Electrical And Mechanical Engineering Limited is Richard Walker.
richard walker
100%
rsw electrical and mechanical engineering limited directors
Rsw Electrical And Mechanical Engineering Limited currently has 1 director, Mr Richard Walker serving since Nov 2013.
rsw electrical and mechanical engineering limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rsw electrical and mechanical engineering limited.
rsw electrical and mechanical engineering limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RSW ELECTRICAL AND MECHANICAL ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.
rsw electrical and mechanical engineering limitedCompanies House Filings - See Documents
