ideal merchants limited

Live EstablishedMicro

ideal merchants limited Company Information

Share IDEAL MERCHANTS LIMITED

Company Number

08773904

Directors

Usman Zahoor

Shareholders

usman zahoor

Group Structure

View All

Industry

Wholesale of electronic and telecommunications equipment and parts

 +1

Registered Address

office lg06, 1 quality court, chancery lane, london, WC2A 1HR

Website

-

ideal merchants limited Estimated Valuation

£38.1k

Pomanda estimates the enterprise value of IDEAL MERCHANTS LIMITED at £38.1k based on a Turnover of £131.1k and 0.29x industry multiple (adjusted for size and gross margin).

ideal merchants limited Estimated Valuation

£25.7k

Pomanda estimates the enterprise value of IDEAL MERCHANTS LIMITED at £25.7k based on an EBITDA of £8.1k and a 3.17x industry multiple (adjusted for size and gross margin).

ideal merchants limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IDEAL MERCHANTS LIMITED at £0 based on Net Assets of £-17.3k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ideal Merchants Limited Overview

Ideal Merchants Limited is a live company located in london, WC2A 1HR with a Companies House number of 08773904. It operates in the wholesale of electronic and telecommunications equipment and parts sector, SIC Code 46520. Founded in November 2013, it's largest shareholder is usman zahoor with a 100% stake. Ideal Merchants Limited is a established, micro sized company, Pomanda has estimated its turnover at £131.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ideal Merchants Limited Health Check

Pomanda's financial health check has awarded Ideal Merchants Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £131.1k, make it smaller than the average company (£7.7m)

£131.1k - Ideal Merchants Limited

£7.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ideal Merchants Limited

- - Industry AVG

production

Production

with a gross margin of 24.6%, this company has a comparable cost of product (24.6%)

24.6% - Ideal Merchants Limited

24.6% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (3.3%)

2.2% - Ideal Merchants Limited

3.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Ideal Merchants Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)

£39.5k - Ideal Merchants Limited

£39.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.1k, this is less efficient (£289.2k)

£131.1k - Ideal Merchants Limited

£289.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (42 days)

14 days - Ideal Merchants Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 114 days, this is slower than average (29 days)

114 days - Ideal Merchants Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ideal Merchants Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (14 weeks)

5 weeks - Ideal Merchants Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 124%, this is a higher level of debt than the average (66.6%)

124% - Ideal Merchants Limited

66.6% - Industry AVG

IDEAL MERCHANTS LIMITED financials

EXPORTms excel logo

Ideal Merchants Limited's latest turnover from November 2023 is estimated at £131.1 thousand and the company has net assets of -£17.3 thousand. According to their latest financial statements, we estimate that Ideal Merchants Limited has 1 employee and maintains cash reserves of £9.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Turnover131,09597,4960055,89561,71335,99915,86522,1844,747
Other Income Or Grants0000000000
Cost Of Sales98,86875,9300039,92343,69625,13611,25416,2653,542
Gross Profit32,22721,5660015,97218,01710,8634,6115,9191,205
Admin Expenses29,35919,8986,6665,04617,44121,75111,9366,0916,5202,485
Operating Profit2,8681,668-6,666-5,046-1,469-3,734-1,073-1,480-601-1,280
Interest Payable0000000000
Interest Receivable3371917427121110
Pre-Tax Profit3,2051,858-6,659-5,042-1,442-3,722-1,072-1,479-600-1,280
Tax-801-35300000000
Profit After Tax2,4041,505-6,659-5,042-1,442-3,722-1,072-1,479-600-1,280
Dividends Paid0000000000
Retained Profit2,4041,505-6,659-5,042-1,442-3,722-1,072-1,479-600-1,280
Employee Costs39,47138,7170035,01736,37633,37534,39132,98931,342
Number Of Employees1100111111
EBITDA*8,1201,978-5,476-4,680-1,260-3,468-913-1,366-449-1,254

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Tangible Assets15,0794908001,134505714517342456608
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets15,0794908001,134505714517342456608
Stock & work in progress0000002,2532,25300
Trade Debtors5,10011,90400003,51000194
Group Debtors7,2334,4334,4330000000
Misc Debtors35,00035,00036,20008567226000
Cash9,5653,2729,4293,7163,9403,224106317145159
misc current assets0000000000
total current assets56,89854,60950,0623,7164,0253,2916,0952,570145353
total assets71,97755,09950,8624,8504,5304,0056,6122,912601961
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 31,0690008,0528,6908,90602,3812,141
Group/Directors Accounts14,5000001941,5531,5533,68300
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities39,02234,44925,65819,3875,7791,8154842,48800
total current liabilities84,59134,44925,65819,38714,02512,05810,9436,1712,3812,141
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities4,67340,34146,4000000000
provisions0000000000
total long term liabilities4,67340,34146,4000000000
total liabilities89,26474,79072,05819,38714,02512,05810,9436,1712,3812,141
net assets-17,287-19,691-21,196-14,537-9,495-8,053-4,331-3,259-1,780-1,180
total shareholders funds-17,287-19,691-21,196-14,537-9,495-8,053-4,331-3,259-1,780-1,180
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Operating Activities
Operating Profit2,8681,668-6,666-5,046-1,469-3,734-1,073-1,480-601-1,280
Depreciation5,2523101,19036620926616011415226
Amortisation0000000000
Tax-801-35300000000
Stock00000-2,25302,25300
Debtors-4,00410,70440,633-8518-3,6693,7360-194194
Creditors31,06900-8,052-638-2168,906-2,3812402,141
Accruals and Deferred Income4,5738,7916,27113,6083,9641,331-2,0042,48800
Deferred Taxes & Provisions0000000000
Cash flow from operations46,965-288-39,8389612,0483,5692,253-3,512-15693
Investing Activities
capital expenditure-19,8410-856-9950-463-33500-634
Change in Investments0000000000
cash flow from investments-19,8410-856-9950-463-33500-634
Financing Activities
Bank loans0000000000
Group/Directors Accounts14,50000-194-1,3590-2,1303,68300
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-35,668-6,05946,4000000000
share issue000000000100
interest3371917427121110
cash flow from financing-20,831-5,86846,407-190-1,33212-2,1293,6841100
cash and cash equivalents
cash6,293-6,1575,713-2247163,118-211172-14159
overdraft0000000000
change in cash6,293-6,1575,713-2247163,118-211172-14159

ideal merchants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ideal merchants limited. Get real-time insights into ideal merchants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ideal Merchants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ideal merchants limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in WC2A area or any other competitors across 12 key performance metrics.

ideal merchants limited Ownership

IDEAL MERCHANTS LIMITED group structure

Ideal Merchants Limited has no subsidiary companies.

Ultimate parent company

IDEAL MERCHANTS LIMITED

08773904

IDEAL MERCHANTS LIMITED Shareholders

usman zahoor 100%

ideal merchants limited directors

Ideal Merchants Limited currently has 1 director, Mr Usman Zahoor serving since Jul 2018.

officercountryagestartendrole
Mr Usman ZahoorUnited Kingdom37 years Jul 2018- Director

P&L

November 2023

turnover

131.1k

+34%

operating profit

2.9k

0%

gross margin

24.6%

+11.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-17.3k

-0.12%

total assets

72k

+0.31%

cash

9.6k

+1.92%

net assets

Total assets minus all liabilities

ideal merchants limited company details

company number

08773904

Type

Private limited with Share Capital

industry

46520 - Wholesale of electronic and telecommunications equipment and parts

47421 - Retail sale of mobile telephones in specialised stores

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

ideal packaging solutions limited (September 2014)

accountant

SILVER ARC

auditor

-

address

office lg06, 1 quality court, chancery lane, london, WC2A 1HR

Bank

-

Legal Advisor

-

ideal merchants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ideal merchants limited.

ideal merchants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IDEAL MERCHANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

ideal merchants limited Companies House Filings - See Documents

datedescriptionview/download