the kingfisher cafe company ltd

Dissolved 

the kingfisher cafe company ltd Company Information

Share THE KINGFISHER CAFE COMPANY LTD

Company Number

08776397

Shareholders

elaine docherty

david john smith

View All

Group Structure

View All

Industry

Unlicensed restaurants and cafes

 

Registered Address

93 monks way, southampton, hampshire, SO18 2LR

the kingfisher cafe company ltd Estimated Valuation

£106k

Pomanda estimates the enterprise value of THE KINGFISHER CAFE COMPANY LTD at £106k based on a Turnover of £174.9k and 0.61x industry multiple (adjusted for size and gross margin).

the kingfisher cafe company ltd Estimated Valuation

£16.7k

Pomanda estimates the enterprise value of THE KINGFISHER CAFE COMPANY LTD at £16.7k based on an EBITDA of £4k and a 4.14x industry multiple (adjusted for size and gross margin).

the kingfisher cafe company ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE KINGFISHER CAFE COMPANY LTD at £0 based on Net Assets of £-17.7k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Kingfisher Cafe Company Ltd Overview

The Kingfisher Cafe Company Ltd is a dissolved company that was located in hampshire, SO18 2LR with a Companies House number of 08776397. It operated in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in November 2013, it's largest shareholder was elaine docherty with a 50% stake. The last turnover for The Kingfisher Cafe Company Ltd was estimated at £174.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Kingfisher Cafe Company Ltd Health Check

Pomanda's financial health check has awarded The Kingfisher Cafe Company Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £174.9k, make it smaller than the average company (£820.1k)

£174.9k - The Kingfisher Cafe Company Ltd

£820.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Kingfisher Cafe Company Ltd

- - Industry AVG

production

Production

with a gross margin of 41.4%, this company has a higher cost of product (63.4%)

41.4% - The Kingfisher Cafe Company Ltd

63.4% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (4.4%)

2.3% - The Kingfisher Cafe Company Ltd

4.4% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (200)

5 - The Kingfisher Cafe Company Ltd

200 - Industry AVG

paystructure

Pay Structure

on an average salary of £10k, the company has an equivalent pay structure (£10k)

£10k - The Kingfisher Cafe Company Ltd

£10k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35k, this is equally as efficient (£33.1k)

£35k - The Kingfisher Cafe Company Ltd

£33.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is later than average (4 days)

30 days - The Kingfisher Cafe Company Ltd

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 204 days, this is slower than average (46 days)

204 days - The Kingfisher Cafe Company Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Kingfisher Cafe Company Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Kingfisher Cafe Company Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 144.8%, this is a higher level of debt than the average (81.8%)

144.8% - The Kingfisher Cafe Company Ltd

81.8% - Industry AVG

THE KINGFISHER CAFE COMPANY LTD financials

EXPORTms excel logo

The Kingfisher Cafe Company Ltd's latest turnover from April 2016 is estimated at £174.9 thousand and the company has net assets of -£17.7 thousand. According to their latest financial statements, we estimate that The Kingfisher Cafe Company Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2016Apr 2015
Turnover174,864207,663
Other Income Or Grants
Cost Of Sales102,470117,629
Gross Profit72,39490,034
Admin Expenses68,365110,997
Operating Profit4,029-20,963
Interest Payable
Interest Receivable
Pre-Tax Profit4,029-20,963
Tax-806
Profit After Tax3,223-20,963
Dividends Paid
Retained Profit3,223-20,963
Employee Costs49,96850,360
Number Of Employees55
EBITDA*4,029-20,963

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2016Apr 2015
Tangible Assets24,85032,917
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets24,85032,917
Stock & work in progress
Trade Debtors14,78813,071
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets14,78813,071
total assets39,63845,988
Bank overdraft
Bank loan
Trade Creditors 57,37866,951
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities57,37866,951
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities57,37866,951
net assets-17,740-20,963
total shareholders funds-17,740-20,963
Apr 2016Apr 2015
Operating Activities
Operating Profit4,029-20,963
Depreciation
Amortisation
Tax-806
Stock
Debtors1,71713,071
Creditors-9,57366,951
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-8,06732,917
Investing Activities
capital expenditure8,067-32,917
Change in Investments
cash flow from investments8,067-32,917
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

the kingfisher cafe company ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the kingfisher cafe company ltd. Get real-time insights into the kingfisher cafe company ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Kingfisher Cafe Company Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the kingfisher cafe company ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in SO18 area or any other competitors across 12 key performance metrics.

the kingfisher cafe company ltd Ownership

THE KINGFISHER CAFE COMPANY LTD group structure

The Kingfisher Cafe Company Ltd has no subsidiary companies.

Ultimate parent company

THE KINGFISHER CAFE COMPANY LTD

08776397

THE KINGFISHER CAFE COMPANY LTD Shareholders

elaine docherty 50%
david john smith 25%
ailsa evelyn smith 25%

the kingfisher cafe company ltd directors

The Kingfisher Cafe Company Ltd currently has 3 directors. The longest serving directors include Ms Elaine Docherty (Nov 2013) and Mr David Smith (Nov 2013).

officercountryagestartendrole
Ms Elaine Docherty59 years Nov 2013- Director
Mr David SmithEngland61 years Nov 2013- Director
Mrs Ailsa SmithEngland58 years Nov 2013- Director

P&L

April 2016

turnover

174.9k

-16%

operating profit

4k

0%

gross margin

41.5%

-4.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2016

net assets

-17.7k

-0.15%

total assets

39.6k

-0.14%

cash

0

0%

net assets

Total assets minus all liabilities

the kingfisher cafe company ltd company details

company number

08776397

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2016

previous names

N/A

accountant

-

auditor

-

address

93 monks way, southampton, hampshire, SO18 2LR

Bank

-

Legal Advisor

-

the kingfisher cafe company ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the kingfisher cafe company ltd.

the kingfisher cafe company ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE KINGFISHER CAFE COMPANY LTD. This can take several minutes, an email will notify you when this has completed.

the kingfisher cafe company ltd Companies House Filings - See Documents

datedescriptionview/download