Pomanda estimates the enterprise value of LEADERS MA (HOLDINGS) LIMITED at £96.5k based on a Turnover of £505.3k and 0.19x industry multiple (adjusted for size and gross margin).
leaders ma (holdings) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LEADERS MA (HOLDINGS) LIMITED at £0 based on an EBITDA of £0 and a 2.26x industry multiple (adjusted for size and gross margin).
leaders ma (holdings) limitedEstimated Valuation
£2
Pomanda estimates the enterprise value of LEADERS MA (HOLDINGS) LIMITED at £2 based on Net Assets of £2 and 1.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Leaders Ma (holdings) LimitedOverview
Leaders Ma (holdings) Limited is a live company located in wokingham, RG40 3GZ with a Companies House number of 08779298. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 2013, it's largest shareholder is
leaders limited
with a 100% stake. Leaders Ma (holdings) Limited is a established,
small sized company, Pomanda has estimated its turnover at
£505.3k with
low
growth in recent years.
Pomanda's financial health check has awarded Leaders Ma (Holdings) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £505.3k, make it smaller than the average company (£14m)
£505.3k - Leaders Ma (holdings) Limited
£14m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7%)
0% - Leaders Ma (holdings) Limited
7% - Industry AVG
Production
with a gross margin of 18.6%, this company has a higher cost of product (32.9%)
18.6% - Leaders Ma (holdings) Limited
32.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Leaders Ma (holdings) Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (84)
2 - Leaders Ma (holdings) Limited
84 - Industry AVG
Pay Structure
on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)
£45.5k - Leaders Ma (holdings) Limited
£45.5k - Industry AVG
Efficiency
resulting in sales per employee of £252.6k, this is more efficient (£195.2k)
£252.6k - Leaders Ma (holdings) Limited
£195.2k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (43 days)
80 days - Leaders Ma (holdings) Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 98 days, this is slower than average (42 days)
98 days - Leaders Ma (holdings) Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Leaders Ma (holdings) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Leaders Ma (holdings) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (63.5%)
100% - Leaders Ma (holdings) Limited
63.5% - Industry AVG
LEADERS MA (HOLDINGS) LIMITED financials
EXPORT
Leaders Ma (Holdings) Limited's latest turnover from December 2023 is estimated at £505.3 thousand and the company has net assets of £2. According to their latest financial statements, we estimate that Leaders Ma (Holdings) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Mar 2017
Oct 2016
May 2016
May 2015
May 2014
Turnover
505,284
492,578
472,385
502,152
489,266
473,866
287,386
286,824
291,044
Other Income Or Grants
Cost Of Sales
411,214
403,741
389,697
415,854
405,051
391,223
235,431
236,309
241,127
Gross Profit
94,069
88,837
82,688
86,299
84,215
82,642
51,955
50,515
49,917
Admin Expenses
94,069
88,837
82,688
86,299
84,215
-247
82,392
51,955
-250
50,515
50,117
Operating Profit
247
250
250
-200
Interest Payable
Interest Receivable
Pre-Tax Profit
247
250
250
-200
Tax
-47
-50
-50
Profit After Tax
200
200
200
-200
Dividends Paid
Retained Profit
200
200
200
-200
Employee Costs
90,980
84,689
79,883
77,533
77,501
69,084
33,733
33,067
32,455
Number Of Employees
2
2
2
2
2
2
1
1
1
EBITDA*
247
250
250
-200
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Mar 2017
Oct 2016
May 2016
May 2015
May 2014
Tangible Assets
100
100
100
100
100
100
85,367
Intangible Assets
Investments & Other
85,367
85,367
Debtors (Due After 1 year)
Total Fixed Assets
100
100
100
100
100
100
85,367
85,367
85,367
Stock & work in progress
Trade Debtors
110,874
110,874
110,874
110,874
110,874
110,874
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
110,874
110,874
110,874
110,874
110,874
110,874
total assets
110,974
110,974
110,974
110,974
110,974
110,974
85,367
85,367
85,367
Bank overdraft
Bank loan
Trade Creditors
110,972
110,972
110,972
110,972
110,972
110,972
85,565
85,565
85,565
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
110,972
110,972
110,972
110,972
110,972
110,972
85,565
85,565
85,565
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
110,972
110,972
110,972
110,972
110,972
110,972
85,565
85,565
85,565
net assets
2
2
2
2
2
2
-198
-198
-198
total shareholders funds
2
2
2
2
2
2
-198
-198
-198
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Mar 2017
Oct 2016
May 2016
May 2015
May 2014
Operating Activities
Operating Profit
247
250
250
-200
Depreciation
Amortisation
Tax
-47
-50
-50
Stock
Debtors
110,874
110,874
Creditors
110,972
-85,565
25,407
-85,565
85,565
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
98
-85,365
-85,267
-85,365
85,365
Investing Activities
capital expenditure
-100
85,367
85,267
-85,367
Change in Investments
-85,367
-85,367
85,367
cash flow from investments
-100
85,367
85,267
85,367
-85,367
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
-2
-2
2
interest
cash flow from financing
2
-2
-2
2
cash and cash equivalents
cash
overdraft
change in cash
leaders ma (holdings) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leaders ma (holdings) limited. Get real-time insights into leaders ma (holdings) limited's credit score, group structure and payment trends.
Perform a competitor analysis for leaders ma (holdings) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in RG40 area or any other competitors across 12 key performance metrics.
leaders ma (holdings) limited Ownership
LEADERS MA (HOLDINGS) LIMITED group structure
Leaders Ma (Holdings) Limited has 1 subsidiary company.
The sole shareholder of Leaders Ma (Holdings) Limited is Leaders Limited.
leaders limited
100%
leaders ma (holdings) limited directors
Leaders Ma (Holdings) Limited currently has 3 directors.
The longest serving directors include
Mr Matthew Light (Oct 2016) and
Mr Peter Kavanagh (Dec 2018).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
2
0%
total assets
111k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
leaders ma (holdings) limited company details
company number
08779298
Type
Private limited with Share Capital
industry
99999 - Dormant Company
70100 - Activities of head offices
incorporation date
November 2013
age
12
incorporated
UK
ultimate parent company
PLATINUM EQUITY SMALL CAP FUND
accounts
Dormant
last accounts submitted
December 2023
previous names
morris armitage (holdings) ltd. (October 2017)
morris armitage (bse) limited (May 2014)
accountant
-
auditor
-
address
crowthorne house nine mile ride, wokingham, RG40 3GZ
Bank
-
Legal Advisor
-
leaders ma (holdings) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to leaders ma (holdings) limited.
leaders ma (holdings) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LEADERS MA (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.
leaders ma (holdings) limitedCompanies House Filings - See Documents
