maguire futures limited

Live EstablishedMicroDeclining

maguire futures limited Company Information

Share MAGUIRE FUTURES LIMITED

Company Number

08780126

Shareholders

alison maguire

niall maguire

Group Structure

View All

Industry

Bookkeeping activities

 +1

Registered Address

10 clovelly avenue, warlingham, CR6 9HZ

Website

-

maguire futures limited Estimated Valuation

£52.3k

Pomanda estimates the enterprise value of MAGUIRE FUTURES LIMITED at £52.3k based on a Turnover of £112.3k and 0.47x industry multiple (adjusted for size and gross margin).

maguire futures limited Estimated Valuation

£113.8k

Pomanda estimates the enterprise value of MAGUIRE FUTURES LIMITED at £113.8k based on an EBITDA of £37.2k and a 3.05x industry multiple (adjusted for size and gross margin).

maguire futures limited Estimated Valuation

£827.6k

Pomanda estimates the enterprise value of MAGUIRE FUTURES LIMITED at £827.6k based on Net Assets of £304k and 2.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maguire Futures Limited Overview

Maguire Futures Limited is a live company located in warlingham, CR6 9HZ with a Companies House number of 08780126. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in November 2013, it's largest shareholder is alison maguire with a 80% stake. Maguire Futures Limited is a established, micro sized company, Pomanda has estimated its turnover at £112.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Maguire Futures Limited Health Check

Pomanda's financial health check has awarded Maguire Futures Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £112.3k, make it smaller than the average company (£2.4m)

£112.3k - Maguire Futures Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (5.7%)

-17% - Maguire Futures Limited

5.7% - Industry AVG

production

Production

with a gross margin of 49.5%, this company has a comparable cost of product (49.5%)

49.5% - Maguire Futures Limited

49.5% - Industry AVG

profitability

Profitability

an operating margin of 33.1% make it more profitable than the average company (5.3%)

33.1% - Maguire Futures Limited

5.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Maguire Futures Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)

£35.9k - Maguire Futures Limited

£35.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.2k, this is less efficient (£116k)

£56.2k - Maguire Futures Limited

£116k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is earlier than average (54 days)

34 days - Maguire Futures Limited

54 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Maguire Futures Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Maguire Futures Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 200 weeks, this is more cash available to meet short term requirements (33 weeks)

200 weeks - Maguire Futures Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.6%, this is a lower level of debt than the average (66.4%)

17.6% - Maguire Futures Limited

66.4% - Industry AVG

MAGUIRE FUTURES LIMITED financials

EXPORTms excel logo

Maguire Futures Limited's latest turnover from December 2023 is estimated at £112.3 thousand and the company has net assets of £304 thousand. According to their latest financial statements, Maguire Futures Limited has 2 employees and maintains cash reserves of £249.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover112,318203,977189,133199,33040,89656,85851,98059,18544,95368,686
Other Income Or Grants
Cost Of Sales56,77893,19779,61870,6321,8841,7502,6394,0572,072
Gross Profit55,540110,779109,515128,69839,01255,10849,34155,12842,88168,686
Admin Expenses18,39369,42280,09097,50813,83714,59311,50812,92812,8503,472
Operating Profit37,14741,35729,42531,19025,17540,51537,83342,20030,03165,214
Interest Payable
Interest Receivable12,3826,98542815556028996135
Pre-Tax Profit49,52948,34229,85331,34425,73540,80437,92942,33530,03164,842
Tax-12,382-9,185-5,672-5,955-5,210-7,987-7,470-8,750-6,392-13,250
Profit After Tax37,14739,15724,18125,38920,52532,81730,45933,58523,63951,592
Dividends Paid10,0007003,800
Retained Profit37,14739,15724,18125,38910,52532,81730,45933,58522,93947,792
Employee Costs71,78367,50465,06162,56560,27161,99368,57067,37159,69360,016
Number Of Employees2222222222
EBITDA*37,24741,35729,42531,19025,17540,51537,83342,20030,03165,214

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets100
Intangible Assets
Investments & Other108,500108,500108,500108,500108,500108,500108,500108,50068,500122,380
Debtors (Due After 1 year)
Total Fixed Assets108,600108,500108,500108,500108,500108,500108,500108,50068,500122,380
Stock & work in progress
Trade Debtors10,5665,728
Group Debtors
Misc Debtors50010
Cash249,775221,922177,193165,520143,793127,18984,74155,955112,58436,839
misc current assets
total current assets260,341221,922177,193165,520144,293127,18984,74155,955112,58442,577
total assets368,941330,422285,693274,020252,793235,689193,241164,455181,084164,957
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities64,94063,56857,99670,50474,66668,08758,45660,129110,343117,155
total current liabilities64,94063,56857,99670,50474,66668,08758,45660,129110,343117,155
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities64,94063,56857,99670,50474,66668,08758,45660,129110,343117,155
net assets304,001266,854227,697203,516178,127167,602134,785104,32670,74147,802
total shareholders funds304,001266,854227,697203,516178,127167,602134,785104,32670,74147,802
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit37,14741,35729,42531,19025,17540,51537,83342,20030,03165,214
Depreciation100
Amortisation
Tax-12,382-9,185-5,672-5,955-5,210-7,987-7,470-8,750-6,392-13,250
Stock
Debtors10,566-500500-5,7385,738
Creditors
Accruals and Deferred Income1,3725,572-12,508-4,1626,5799,631-1,673-50,214-6,812117,155
Deferred Taxes & Provisions
Cash flow from operations15,67137,74411,24521,57326,04442,15928,690-16,76422,565163,381
Investing Activities
capital expenditure-200
Change in Investments40,000-53,880122,380
cash flow from investments-200-40,00053,880-122,380
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest12,3826,98542815556028996135
cash flow from financing12,3826,9854281555602899613510
cash and cash equivalents
cash27,85344,72911,67321,72716,60442,44828,786-56,62975,74536,839
overdraft
change in cash27,85344,72911,67321,72716,60442,44828,786-56,62975,74536,839

maguire futures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maguire futures limited. Get real-time insights into maguire futures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Maguire Futures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for maguire futures limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CR6 area or any other competitors across 12 key performance metrics.

maguire futures limited Ownership

MAGUIRE FUTURES LIMITED group structure

Maguire Futures Limited has no subsidiary companies.

Ultimate parent company

MAGUIRE FUTURES LIMITED

08780126

MAGUIRE FUTURES LIMITED Shareholders

alison maguire 80%
niall maguire 20%

maguire futures limited directors

Maguire Futures Limited currently has 2 directors. The longest serving directors include Mrs Alison Maguire (Nov 2013) and Mr Niall Maguire (Nov 2013).

officercountryagestartendrole
Mrs Alison MaguireEngland49 years Nov 2013- Director
Mr Niall MaguireEngland52 years Nov 2013- Director

P&L

December 2023

turnover

112.3k

-45%

operating profit

37.1k

0%

gross margin

49.5%

-8.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

304k

+0.14%

total assets

368.9k

+0.12%

cash

249.8k

+0.13%

net assets

Total assets minus all liabilities

maguire futures limited company details

company number

08780126

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

82990 - Other business support service activities n.e.c.

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

10 clovelly avenue, warlingham, CR6 9HZ

Bank

-

Legal Advisor

-

maguire futures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to maguire futures limited.

maguire futures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAGUIRE FUTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

maguire futures limited Companies House Filings - See Documents

datedescriptionview/download