Pomanda estimates the enterprise value of GOEMPLOYED LTD at £13.6k based on a Turnover of £112.2k and 0.12x industry multiple (adjusted for size and gross margin).
goemployed ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of GOEMPLOYED LTD at £0 based on an EBITDA of £-8.2k and a 2.15x industry multiple (adjusted for size and gross margin).
goemployed ltdEstimated Valuation
£36.4k
Pomanda estimates the enterprise value of GOEMPLOYED LTD at £36.4k based on Net Assets of £28.5k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goemployed LtdOverview
Goemployed Ltd is a live company located in london, N3 1QB with a Companies House number of 08781491. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in November 2013, it's largest shareholder is
natalia barkovskis
with a 100% stake. Goemployed Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£112.2k with
high
growth in recent years.
Pomanda's financial health check has awarded Goemployed Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £112.2k, make it smaller than the average company (£7.9m)
£112.2k - Goemployed Ltd
£7.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (5.2%)
20% - Goemployed Ltd
5.2% - Industry AVG
Production
with a gross margin of 13.8%, this company has a higher cost of product (25.4%)
13.8% - Goemployed Ltd
25.4% - Industry AVG
Profitability
an operating margin of -7.3% make it less profitable than the average company (4.4%)
-7.3% - Goemployed Ltd
4.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (39)
1 - Goemployed Ltd
39 - Industry AVG
Pay Structure
on an average salary of £52.2k, the company has an equivalent pay structure (£52.2k)
£52.2k - Goemployed Ltd
£52.2k - Industry AVG
Efficiency
resulting in sales per employee of £112.2k, this is less efficient (£170.4k)
£112.2k - Goemployed Ltd
£170.4k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (45 days)
91 days - Goemployed Ltd
45 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (9 days)
7 days - Goemployed Ltd
9 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Goemployed Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Goemployed Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.3%, this is a lower level of debt than the average (66.7%)
6.3% - Goemployed Ltd
66.7% - Industry AVG
GOEMPLOYED LTD financials
EXPORT
Goemployed Ltd's latest turnover from November 2023 is estimated at £112.2 thousand and the company has net assets of £28.5 thousand. According to their latest financial statements, we estimate that Goemployed Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Turnover
112,156
164,674
129,859
65,664
68,700
72,210
83,878
32,974
17,375
2,990
Other Income Or Grants
Cost Of Sales
96,667
141,968
113,742
56,807
59,695
62,820
72,582
28,307
14,854
2,533
Gross Profit
15,489
22,706
16,117
8,856
9,005
9,390
11,296
4,667
2,521
457
Admin Expenses
23,731
7,800
1,739
12,977
10,149
4,930
-174
-2,453
1,771
1,397
Operating Profit
-8,242
14,906
14,378
-4,121
-1,144
4,460
11,470
7,120
750
-940
Interest Payable
Interest Receivable
22
13
5
Pre-Tax Profit
-8,242
14,906
14,378
-4,121
-1,144
4,460
11,493
7,134
755
-940
Tax
-2,832
-2,732
-847
-2,184
-1,427
-151
Profit After Tax
-8,242
12,074
11,646
-4,121
-1,144
3,613
9,309
5,707
604
-940
Dividends Paid
Retained Profit
-8,242
12,074
11,646
-4,121
-1,144
3,613
9,309
5,707
604
-940
Employee Costs
52,180
49,165
42,726
42,751
43,790
42,697
41,457
40,894
40,293
39,551
Number Of Employees
1
1
1
1
1
1
1
1
1
1
EBITDA*
-8,242
14,906
14,378
-4,121
-1,144
4,460
11,470
7,120
750
-940
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Tangible Assets
2,162
2,194
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,162
2,194
Stock & work in progress
Trade Debtors
28,249
41,994
30,690
15,133
18,240
19,877
19,637
105
Group Debtors
Misc Debtors
Cash
8,904
1,764
100
misc current assets
total current assets
28,249
41,994
30,690
15,133
18,240
19,877
19,637
8,904
1,764
205
total assets
30,411
44,188
30,690
15,133
18,240
19,877
19,637
8,904
1,764
205
Bank overdraft
Bank loan
Trade Creditors
1,905
7,440
6,016
2,105
1,091
1,584
4,957
3,433
2,000
1,045
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,905
7,440
6,016
2,105
1,091
1,584
4,957
3,433
2,000
1,045
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,905
7,440
6,016
2,105
1,091
1,584
4,957
3,433
2,000
1,045
net assets
28,506
36,748
24,674
13,028
17,149
18,293
14,680
5,471
-236
-840
total shareholders funds
28,506
36,748
24,674
13,028
17,149
18,293
14,680
5,471
-236
-840
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Operating Activities
Operating Profit
-8,242
14,906
14,378
-4,121
-1,144
4,460
11,470
7,120
750
-940
Depreciation
Amortisation
Tax
-2,832
-2,732
-847
-2,184
-1,427
-151
Stock
Debtors
-13,745
11,304
15,557
-3,107
-1,637
240
19,637
-105
105
Creditors
-5,535
1,424
3,911
1,014
-493
-3,373
1,524
1,433
955
1,045
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-32
2,194
-8,827
7,126
1,659
Investing Activities
capital expenditure
32
-2,194
Change in Investments
cash flow from investments
32
-2,194
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
22
13
5
cash flow from financing
-78
13
5
100
cash and cash equivalents
cash
-8,904
7,140
1,664
100
overdraft
change in cash
-8,904
7,140
1,664
100
goemployed ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goemployed ltd. Get real-time insights into goemployed ltd's credit score, group structure and payment trends.
Perform a competitor analysis for goemployed ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
goemployed ltd Ownership
GOEMPLOYED LTD group structure
Goemployed Ltd has no subsidiary companies.
Ultimate parent company
GOEMPLOYED LTD
08781491
GOEMPLOYED LTD Shareholders
The sole shareholder of Goemployed Ltd is Natalia Barkovskis.
natalia barkovskis
100%
goemployed ltd directors
Goemployed Ltd currently has 1 director, Mrs Natalia Barkovskis serving since Jun 2023.
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
November 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
suite 5, 3rd floor, sovereign house, london, N3 1QB
Bank
-
Legal Advisor
-
goemployed ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to goemployed ltd.
goemployed ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GOEMPLOYED LTD. This can take several minutes, an email will notify you when this has completed.
goemployed ltdCompanies House Filings - See Documents
