danson solutions ltd
danson solutions ltd Company Information
Company Number
08790028
Website
-Registered Address
183 station lane, hornchurch, essex, RM12 6LL
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
daniel munns 52%
jade tovee 48%
danson solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of DANSON SOLUTIONS LTD at £106.4k based on a Turnover of £268.3k and 0.4x industry multiple (adjusted for size and gross margin).
danson solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of DANSON SOLUTIONS LTD at £0 based on an EBITDA of £-44.8k and a 3.1x industry multiple (adjusted for size and gross margin).
danson solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of DANSON SOLUTIONS LTD at £76.4k based on Net Assets of £30.1k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Danson Solutions Ltd Overview
Danson Solutions Ltd is a dissolved company that was located in essex, RM12 6LL with a Companies House number of 08790028. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2013, it's largest shareholder was daniel munns with a 52% stake. The last turnover for Danson Solutions Ltd was estimated at £268.3k.
Upgrade for unlimited company reports & a free credit check
Danson Solutions Ltd Health Check
Pomanda's financial health check has awarded Danson Solutions Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £268.3k, make it smaller than the average company (£2.3m)
- Danson Solutions Ltd
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (4.5%)
- Danson Solutions Ltd
4.5% - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (37.4%)
- Danson Solutions Ltd
37.4% - Industry AVG
Profitability
an operating margin of -16.7% make it less profitable than the average company (5.5%)
- Danson Solutions Ltd
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
- Danson Solutions Ltd
20 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)
- Danson Solutions Ltd
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £268.3k, this is more efficient (£134.4k)
- Danson Solutions Ltd
£134.4k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (43 days)
- Danson Solutions Ltd
43 days - Industry AVG
Creditor Days
its suppliers are paid after 82 days, this is slower than average (34 days)
- Danson Solutions Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Danson Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Danson Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.5%, this is a similar level of debt than the average (65.5%)
62.5% - Danson Solutions Ltd
65.5% - Industry AVG
DANSON SOLUTIONS LTD financials
Danson Solutions Ltd's latest turnover from November 2019 is estimated at £268.3 thousand and the company has net assets of £30.1 thousand. According to their latest financial statements, we estimate that Danson Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 80,221 | 136,209 | 135,462 | 20,250 | 4,029 | 3,998 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 95,614 | 12,339 | 12,008 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 80,221 | 136,209 | 135,462 | 115,864 | 16,368 | 16,006 |
| total assets | 80,221 | 136,209 | 135,462 | 115,864 | 16,368 | 16,006 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 50,114 | 61,258 | 61,872 | 42,993 | 12,998 | 12,001 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 50,114 | 61,258 | 61,872 | 42,993 | 12,998 | 12,001 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 50,114 | 61,258 | 61,872 | 42,993 | 12,998 | 12,001 |
| net assets | 30,107 | 74,951 | 73,590 | 72,871 | 3,370 | 4,005 |
| total shareholders funds | 30,107 | 74,951 | 73,590 | 72,871 | 3,370 | 4,005 |
| Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -55,988 | 747 | 115,212 | 16,221 | 31 | 3,998 |
| Creditors | -11,144 | -614 | 18,879 | 29,995 | 997 | 12,001 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | -95,614 | 83,275 | 331 | 12,008 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -95,614 | 83,275 | 331 | 12,008 |
danson solutions ltd Credit Report and Business Information
Danson Solutions Ltd Competitor Analysis
Perform a competitor analysis for danson solutions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in RM12 area or any other competitors across 12 key performance metrics.
danson solutions ltd Ownership
DANSON SOLUTIONS LTD group structure
Danson Solutions Ltd has no subsidiary companies.
Ultimate parent company
DANSON SOLUTIONS LTD
08790028
danson solutions ltd directors
Danson Solutions Ltd currently has 2 directors. The longest serving directors include Mr Daniel Munns (Nov 2013) and Ms Sonya Munns (Nov 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Munns | United Kingdom | 54 years | Nov 2013 | - | Director |
| Ms Sonya Munns | United Kingdom | 54 years | Nov 2013 | - | Director |
P&L
November 2019turnover
268.3k
-35%
operating profit
-44.8k
0%
gross margin
17%
+1.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2019net assets
30.1k
-0.6%
total assets
80.2k
-0.41%
cash
0
0%
net assets
Total assets minus all liabilities
danson solutions ltd company details
company number
08790028
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2013
age
11
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
November 2019
address
183 station lane, hornchurch, essex, RM12 6LL
accountant
-
auditor
-
danson solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to danson solutions ltd.
danson solutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
