adroit estates ltd

adroit estates ltd Company Information

Share ADROIT ESTATES LTD
Live 
EstablishedMicroHigh

Company Number

08790042

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Management of real estate on a fee or contract basis

 
View All 

Directors

Mahin Khawaja

Shareholders

mahin khawaja

Group Structure

View All

Contact

Registered Address

unit 8 surrey quays road, london, SE16 2XU

adroit estates ltd Estimated Valuation

£82.6k

Pomanda estimates the enterprise value of ADROIT ESTATES LTD at £82.6k based on a Turnover of £44.4k and 1.86x industry multiple (adjusted for size and gross margin).

adroit estates ltd Estimated Valuation

£68.4k

Pomanda estimates the enterprise value of ADROIT ESTATES LTD at £68.4k based on an EBITDA of £14.1k and a 4.84x industry multiple (adjusted for size and gross margin).

adroit estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ADROIT ESTATES LTD at £0 based on Net Assets of £-33.9k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Adroit Estates Ltd Overview

Adroit Estates Ltd is a live company located in london, SE16 2XU with a Companies House number of 08790042. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2013, it's largest shareholder is mahin khawaja with a 100% stake. Adroit Estates Ltd is a established, micro sized company, Pomanda has estimated its turnover at £44.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Adroit Estates Ltd Health Check

Pomanda's financial health check has awarded Adroit Estates Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £44.4k, make it smaller than the average company (£668.6k)

£44.4k - Adroit Estates Ltd

£668.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (3.4%)

17% - Adroit Estates Ltd

3.4% - Industry AVG

production

Production

with a gross margin of 28.5%, this company has a higher cost of product (74.1%)

28.5% - Adroit Estates Ltd

74.1% - Industry AVG

profitability

Profitability

an operating margin of 31.8% make it more profitable than the average company (16.8%)

31.8% - Adroit Estates Ltd

16.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Adroit Estates Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.4k, the company has an equivalent pay structure (£37.4k)

£37.4k - Adroit Estates Ltd

£37.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.4k, this is less efficient (£139.4k)

£44.4k - Adroit Estates Ltd

£139.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (35 days)

66 days - Adroit Estates Ltd

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 749 days, this is slower than average (35 days)

749 days - Adroit Estates Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Adroit Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Adroit Estates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.3%, this is a higher level of debt than the average (58.6%)

107.3% - Adroit Estates Ltd

58.6% - Industry AVG

ADROIT ESTATES LTD financials

EXPORTms excel logo

Adroit Estates Ltd's latest turnover from November 2023 is estimated at £44.4 thousand and the company has net assets of -£33.9 thousand. According to their latest financial statements, Adroit Estates Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Turnover44,39833,18520,12427,86616,8131942,876003,836
Other Income Or Grants0000000000
Cost Of Sales31,74523,14314,59420,36411,9931361,920002,693
Gross Profit12,65310,0425,5307,5024,81958957001,143
Admin Expenses-1,47512,68936,1158,4444,937829570-12511,393
Operating Profit14,128-2,647-30,585-942-118-2400125-10,250
Interest Payable0000000000
Interest Receivable0000000000
Pre-Tax Profit14,128-2,647-30,585-942-118-2400125-10,250
Tax-3,5320000000-250
Profit After Tax10,596-2,647-30,585-942-118-2400100-10,250
Dividends Paid0000000000
Retained Profit10,596-2,647-30,585-942-118-2400100-10,250
Employee Costs37,39736,63734,31234,33434,72933,63931,6600032,943
Number Of Employees1111111001
EBITDA*14,128-2,647-30,585-942-118-2400125-10,250

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Tangible Assets458,832459,106458,052446,831000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets458,832459,106458,052446,831000000
Stock & work in progress0000000000
Trade Debtors8,1043,7492433,48333510000
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000000
misc current assets0000000000
total current assets8,1043,7492433,48333510000
total assets466,936462,855458,295450,31433510000
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 65,20369,85270,64258,82610,325010,1500010,150
Group/Directors Accounts0000010,2250000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities000000010,15010,1500
total current liabilities65,20369,85270,64258,82610,32510,22510,15010,15010,15010,150
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income066600000000
other liabilities435,603436,803429,472402,722000000
provisions0000000000
total long term liabilities435,603437,469429,472402,722000000
total liabilities500,806507,321500,114461,54810,32510,22510,15010,15010,15010,150
net assets-33,870-44,466-41,819-11,234-10,292-10,174-10,150-10,150-10,150-10,150
total shareholders funds-33,870-44,466-41,819-11,234-10,292-10,174-10,150-10,150-10,150-10,150
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Operating Activities
Operating Profit14,128-2,647-30,585-942-118-2400125-10,250
Depreciation0000000000
Amortisation0000000000
Tax-3,5320000000-250
Stock0000000000
Debtors4,3553,506-3,2403,450-18510000
Creditors-4,649-79011,81648,50110,325-10,15010,1500-10,15010,150
Accruals and Deferred Income-6666660000-10,150010,1500
Deferred Taxes & Provisions0000000000
Cash flow from operations926-6,277-15,52944,10910,225-10,22500100-100
Investing Activities
capital expenditure274-1,054-11,221-446,831000000
Change in Investments0000000000
cash flow from investments274-1,054-11,221-446,831000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000-10,22510,2250000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-1,2007,33126,750402,722000000
share issue00000000-100100
interest0000000000
cash flow from financing-1,2007,33126,750402,722-10,22510,22500-100100
cash and cash equivalents
cash0000000000
overdraft0000000000
change in cash0000000000

adroit estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adroit estates ltd. Get real-time insights into adroit estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adroit Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for adroit estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE16 area or any other competitors across 12 key performance metrics.

adroit estates ltd Ownership

ADROIT ESTATES LTD group structure

Adroit Estates Ltd has no subsidiary companies.

Ultimate parent company

ADROIT ESTATES LTD

08790042

ADROIT ESTATES LTD Shareholders

mahin khawaja 100%

adroit estates ltd directors

Adroit Estates Ltd currently has 1 director, Mr Mahin Khawaja serving since Nov 2013.

officercountryagestartendrole
Mr Mahin KhawajaEngland40 years Nov 2013- Director

P&L

November 2023

turnover

44.4k

+34%

operating profit

14.1k

0%

gross margin

28.5%

-5.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-33.9k

-0.24%

total assets

466.9k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

adroit estates ltd company details

company number

08790042

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68320 - Management of real estate on a fee or contract basis

68100 - Buying and selling of own real estate

incorporation date

November 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

ADROIT ACCOUNTAX LIMITED

auditor

-

address

unit 8 surrey quays road, london, SE16 2XU

Bank

-

Legal Advisor

-

adroit estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to adroit estates ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

adroit estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADROIT ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

adroit estates ltd Companies House Filings - See Documents

datedescriptionview/download