natolly limited

Live (In Liquidation)EstablishedSmallDeclining

natolly limited Company Information

Share NATOLLY LIMITED

Company Number

08795744

Shareholders

claire calvert

leslie calvert

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

levelq, sheraton house, surtees way, stockton-on-tees, TS18 3HR

Website

-

natolly limited Estimated Valuation

£538k

Pomanda estimates the enterprise value of NATOLLY LIMITED at £538k based on a Turnover of £584.1k and 0.92x industry multiple (adjusted for size and gross margin).

natolly limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NATOLLY LIMITED at £0 based on an EBITDA of £-147.4k and a 3.68x industry multiple (adjusted for size and gross margin).

natolly limited Estimated Valuation

£261.1k

Pomanda estimates the enterprise value of NATOLLY LIMITED at £261.1k based on Net Assets of £125.1k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Natolly Limited Overview

Natolly Limited is a live company located in stockton-on-tees, TS18 3HR with a Companies House number of 08795744. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in November 2013, it's largest shareholder is claire calvert with a 50% stake. Natolly Limited is a established, small sized company, Pomanda has estimated its turnover at £584.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Natolly Limited Health Check

Pomanda's financial health check has awarded Natolly Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £584.1k, make it smaller than the average company (£4.8m)

£584.1k - Natolly Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (3.2%)

-29% - Natolly Limited

3.2% - Industry AVG

production

Production

with a gross margin of 44%, this company has a higher cost of product (61.4%)

44% - Natolly Limited

61.4% - Industry AVG

profitability

Profitability

an operating margin of -26.8% make it less profitable than the average company (7.5%)

-26.8% - Natolly Limited

7.5% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (90)

17 - Natolly Limited

90 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.5k, the company has an equivalent pay structure (£19.5k)

£19.5k - Natolly Limited

£19.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.4k, this is less efficient (£58.5k)

£34.4k - Natolly Limited

£58.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Natolly Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is quicker than average (44 days)

30 days - Natolly Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8 days, this is in line with average (8 days)

8 days - Natolly Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 88 weeks, this is more cash available to meet short term requirements (7 weeks)

88 weeks - Natolly Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.3%, this is a lower level of debt than the average (69.9%)

52.3% - Natolly Limited

69.9% - Industry AVG

NATOLLY LIMITED financials

EXPORTms excel logo

Natolly Limited's latest turnover from November 2019 is estimated at £584.1 thousand and the company has net assets of £125.1 thousand. According to their latest financial statements, Natolly Limited has 17 employees and maintains cash reserves of £119.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Turnover584,1351,488,3681,523,9711,613,6052,571,8872,378,359
Other Income Or Grants
Cost Of Sales326,984827,109845,208872,0271,406,3501,334,308
Gross Profit257,151661,259678,763741,5781,165,5371,044,052
Admin Expenses413,536624,047626,957720,0781,062,7221,058,846
Operating Profit-156,38537,21251,80621,500102,815-14,794
Interest Payable
Interest Receivable1,0521,03440410613538
Pre-Tax Profit-155,33338,24652,21021,606102,950-14,756
Tax-7,267-9,920-4,321-20,590
Profit After Tax-155,33330,97942,29017,28582,360-14,756
Dividends Paid
Retained Profit-155,33330,97942,29017,28582,360-14,756
Employee Costs331,346315,396301,910295,231566,875489,327
Number Of Employees171717173431
EBITDA*-147,35145,44459,99121,500103,804-14,662

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Tangible Assets134,269138,490143,650150,674147,051268
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets134,269138,490143,650150,674147,051268
Stock & work in progress7,97611,0038,6027,2688,313231,912
Trade Debtors140,457146,013149,845159,899147,079
Group Debtors
Misc Debtors
Cash119,925160,526115,18146,39538,57015,309
misc current assets
total current assets127,901311,986269,796203,508206,782394,300
total assets262,170450,476413,446354,182353,833394,568
Bank overdraft
Bank loan
Trade Creditors 27,13047,85641,80524,83141,7672,462
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities43,079
total current liabilities70,20947,85641,80524,83141,7672,462
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities66,905162,400
provisions
total long term liabilities66,905162,400
total liabilities137,11447,85641,80524,83141,767164,862
net assets125,056402,620371,641329,351312,066229,706
total shareholders funds125,056402,620371,641329,351312,066229,706
Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Operating Activities
Operating Profit-156,38537,21251,80621,500102,815-14,794
Depreciation9,0348,2328,185989132
Amortisation
Tax-7,267-9,920-4,321-20,590
Stock-3,0272,4011,334-1,045-223,599231,912
Debtors-140,457-5,556-3,832-10,05412,820147,079
Creditors-20,7266,05116,974-16,93639,3052,462
Accruals and Deferred Income43,079
Deferred Taxes & Provisions
Cash flow from operations18,48647,38369,54311,342333,298-391,191
Investing Activities
capital expenditure-4,813-3,072-1,161-3,623-147,772-400
Change in Investments
cash flow from investments-4,813-3,072-1,161-3,623-147,772-400
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities66,905-162,400162,400
share issue-122,231244,462
interest1,0521,03440410613538
cash flow from financing-54,2741,034404106-162,265406,900
cash and cash equivalents
cash-40,60145,34568,7867,82523,26115,309
overdraft
change in cash-40,60145,34568,7867,82523,26115,309

natolly limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for natolly limited. Get real-time insights into natolly limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Natolly Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for natolly limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in TS18 area or any other competitors across 12 key performance metrics.

natolly limited Ownership

NATOLLY LIMITED group structure

Natolly Limited has 1 subsidiary company.

Ultimate parent company

NATOLLY LIMITED

08795744

1 subsidiary

NATOLLY LIMITED Shareholders

claire calvert 50%
leslie calvert 50%

natolly limited directors

Natolly Limited currently has 1 director, Mr Leslie Calvert serving since Nov 2013.

officercountryagestartendrole
Mr Leslie Calvert62 years Nov 2013- Director

P&L

November 2019

turnover

584.1k

-61%

operating profit

-156.4k

0%

gross margin

44.1%

-0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2019

net assets

125.1k

-0.69%

total assets

262.2k

-0.42%

cash

119.9k

-0.25%

net assets

Total assets minus all liabilities

natolly limited company details

company number

08795744

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

November 2019

previous names

N/A

accountant

EDWARD EGGLESTONE & COMPANY

auditor

-

address

levelq, sheraton house, surtees way, stockton-on-tees, TS18 3HR

Bank

-

Legal Advisor

-

natolly limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to natolly limited. Currently there are 2 open charges and 1 have been satisfied in the past.

natolly limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NATOLLY LIMITED. This can take several minutes, an email will notify you when this has completed.

natolly limited Companies House Filings - See Documents

datedescriptionview/download