Real Motorsport Ltd

POWER SEARCH PRICING

SOLUTIONS

real motorsport ltd Company Information

Live

EstablishedSmallLow

Company Number

08798003

Next Accounts

Nov 2025

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

Directors

Stuart Hicken

Stephen Hicken

View All

Shareholders

stuart hicken

sonia hicken

View All

Group Structure

View All

Contact

Registered Address

mallory park circuit, church road, leicester, LE9 7QE

Website

http://mallorypark.co.uk

real motorsport ltd Estimated Valuation

£919.3k

Pomanda estimates the enterprise value of REAL MOTORSPORT LTD at £919.3k based on a Turnover of £1m and 0.88x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Real Motorsport Ltd is a live company located in leicester, LE9 7QE with a Companies House number of 08798003. It operates in the other sports activities sector, SIC Code 93199. Founded in December 2013, it's largest shareholder is stuart hicken with a 50% stake. Real Motorsport Ltd is a established, small sized company, Pomanda has estimated its turnover at £1m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Real Motorsport Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £1m, make it larger than the average company (£556.6k)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (11%)

EXPORT

Real Motorsport Ltd's latest turnover from February 2024 is estimated at £1 million and the company has net assets of £3.3 thousand. According to their latest financial statements, Real Motorsport Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015
Turnover	1,046,710	842,648	1,163,721	933,078	680,070	1,521,638	1,321,471	1,509,773	770,154	589,847
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	835,961	658,489	886,679	761,471	542,252	1,147,859	992,766	1,139,502	579,687	442,963
Gross Profit	210,748	184,160	277,042	171,606	137,818	373,779	328,704	370,271	190,467	146,884
Admin Expenses	207,627	225,702	269,641	269,993	152,628	287,568	351,699	315,306	132,540	131,561
Operating Profit	3,121	-41,542	7,401	-98,387	-14,810	86,211	-22,995	54,965	57,927	15,323
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	130	367	106
Pre-Tax Profit	3,121	-41,542	7,401	-98,387	-14,810	86,211	-22,995	55,095	58,294	15,429
Tax	-780	0	-1,406	0	0	-16,380	0	-11,019	-11,659	-3,240
Profit After Tax	2,341	-41,542	5,995	-98,387	-14,810	69,831	-22,995	44,076	46,635	12,189
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	2,341	-41,542	5,995	-98,387	-14,810	69,831	-22,995	44,076	46,635	12,189
Employee Costs	240,104	237,487	279,974	236,327	227,178	263,388	234,875	260,670	134,568	101,349
Number Of Employees	9	9	11	10	10	12	11	12	6	4
EBITDA*	3,121	-41,542	7,401	-98,387	-14,810	86,211	-22,995	54,965	61,898	16,480

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015
Tangible Assets	109,176	105,074	120,117	131,668	178,731	172,538	131,215	122,495	48,245	6,950
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	109,176	105,074	120,117	131,668	178,731	172,538	131,215	122,495	48,245	6,950
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	244,777	195,197	265,819	190,345	180,805	327,282	267,076	280,430	124,717	97,709
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	5,969	3,714	24,292	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	104,104	42,555
misc current assets	0	0	0	0	0	3,916	13,427	6,515	3,491	740
total current assets	244,777	195,197	271,788	194,059	205,097	331,198	280,503	286,945	232,312	141,004
total assets	353,953	300,271	391,905	325,727	383,828	503,736	411,718	409,440	280,557	147,954
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	336,170	233,041	273,654	244,232	16,004	40,098	79,661	93,188	45,849	46,895
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	336,170	233,041	273,654	244,232	16,004	40,098	79,661	93,188	45,849	46,895
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,950	43,667	43,217	1,900	232,898	313,902	252,152	198,435	169,284	88,770
other liabilities	12,500	22,571	32,500	43,056	0	0	0	14,917	6,500	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	14,450	66,238	75,717	44,956	232,898	313,902	252,152	213,352	175,784	88,770
total liabilities	350,620	299,279	349,371	289,188	248,902	354,000	331,813	306,540	221,633	135,665
net assets	3,333	992	42,534	36,539	134,926	149,736	79,905	102,900	58,924	12,289
total shareholders funds	3,333	992	42,534	36,539	134,926	149,736	79,905	102,900	58,924	12,289

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015
Operating Activities
Operating Profit	3,121	-41,542	7,401	-98,387	-14,810	86,211	-22,995	54,965	57,927	15,323
Depreciation	0	0	0	0	0	0	0	0	3,971	1,157
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	-780	0	-1,406	0	0	-16,380	0	-11,019	-11,659	-3,240
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	49,580	-76,591	77,729	-11,038	-122,185	60,206	-13,354	155,713	27,008	97,709
Creditors	103,129	-40,613	29,422	228,228	-24,094	-39,563	-13,527	47,339	-1,046	46,895
Accruals and Deferred Income	-41,717	450	41,317	-230,998	-81,004	61,750	53,717	29,151	80,514	88,770
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	14,173	-5,114	-995	-90,119	2,277	31,812	30,549	-35,277	102,699	51,196
Investing Activities
capital expenditure	-4,102	15,043	11,551	47,063	-6,193	-41,323	-8,720	-74,250	-45,266	-8,107
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-4,102	15,043	11,551	47,063	-6,193	-41,323	-8,720	-74,250	-45,266	-8,107
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-10,071	-9,929	-10,556	43,056	0	0	-14,917	8,417	6,500	0
share issue	0	0	0	0	0	0	0	-100	0	100
interest	0	0	0	0	0	0	0	130	367	106
cash flow from financing	-10,071	-9,929	-10,556	43,056	0	0	-14,917	8,447	6,867	206
cash and cash equivalents
cash	0	0	0	0	0	0	0	-104,104	61,549	42,555
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-104,104	61,549	42,555

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for real motorsport ltd. Get real-time insights into real motorsport ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for real motorsport ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in LE9 area or any other competitors across 12 key performance metrics.

REAL MOTORSPORT LTD group structure

Real Motorsport Ltd has no subsidiary companies.

Ultimate parent company

REAL MOTORSPORT LTD

08798003

REAL MOTORSPORT LTD Shareholders

stuart hicken	50%
sonia hicken	28.85%
natalie hansard	11.54%
stephen hicken	9.62%

Real Motorsport Ltd currently has 4 directors. The longest serving directors include Mr Stuart Hicken (Dec 2013) and Mr Stephen Hicken (Nov 2017).

officer	country	age	start	end	role
Mr Stuart Hicken	England	77 years	Dec 2013	-	Director
Mr Stephen Hicken	England	39 years	Nov 2017	-	Director
Miss Natalie Hansard	England	37 years	Nov 2017	-	Director
Mrs Sonia Hicken	England	74 years	Nov 2017	-	Director

P&L

February 2024

turnover

+24%

operating profit

3.1k

gross margin

20.2%

-7.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

3.3k

+2.36%

total assets

354k

+0.18%

cash

net assets

Total assets minus all liabilities

Similar Companies

the 59 club limited

4.5

thorney golf centre limited

2.5

fall line events limited

3.5

british dressage

english table tennis association limited

company number

08798003

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

December 2013

ultimate parent company

None

previous names

N/A

address

mallory park circuit, church road, leicester, LE9 7QE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to real motorsport ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REAL MOTORSPORT LTD. This can take several minutes, an email will notify you when this has completed.

real motorsport ltd Company Information

real motorsport ltd Estimated Valuation

real motorsport ltd Estimated Valuation

real motorsport ltd Estimated Valuation

Real Motorsport Ltd Overview

Real Motorsport Ltd Health Check

REAL MOTORSPORT LTD financials

real motorsport ltd Credit Report and Business Information

Real Motorsport Ltd Competitor Analysis

real motorsport ltd Ownership

real motorsport ltd directors

real motorsport ltd company details

real motorsport ltd Charges & Mortgages

real motorsport ltd Capital Raised & Share Issues BETA

real motorsport ltd Companies House Filings - See Documents