1810 sports limited
1810 sports limited Company Information
Company Number
08800982
Next Accounts
1168 days late
Shareholders
richard bryan green
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
suite 10-12 mezzanine floor, royal liver building, liverpool, L3 1HU
Website
-1810 sports limited Estimated Valuation
Pomanda estimates the enterprise value of 1810 SPORTS LIMITED at £62.4k based on a Turnover of £74.7k and 0.84x industry multiple (adjusted for size and gross margin).
1810 sports limited Estimated Valuation
Pomanda estimates the enterprise value of 1810 SPORTS LIMITED at £104k based on an EBITDA of £32k and a 3.25x industry multiple (adjusted for size and gross margin).
1810 sports limited Estimated Valuation
Pomanda estimates the enterprise value of 1810 SPORTS LIMITED at £0 based on Net Assets of £-28.3k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
1810 Sports Limited Overview
1810 Sports Limited is a live company located in liverpool, L3 1HU with a Companies House number of 08800982. It operates in the other sports activities sector, SIC Code 93199. Founded in December 2013, it's largest shareholder is richard bryan green with a 100% stake. 1810 Sports Limited is a established, micro sized company, Pomanda has estimated its turnover at £74.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
1810 Sports Limited Health Check
Pomanda's financial health check has awarded 1810 Sports Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £74.7k, make it smaller than the average company (£393k)
- 1810 Sports Limited
£393k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- 1810 Sports Limited
- - Industry AVG
Production
with a gross margin of 43.2%, this company has a comparable cost of product (43.2%)
- 1810 Sports Limited
43.2% - Industry AVG
Profitability
an operating margin of 42.9% make it more profitable than the average company (2.7%)
- 1810 Sports Limited
2.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - 1810 Sports Limited
13 - Industry AVG
Pay Structure
on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)
- 1810 Sports Limited
£22.1k - Industry AVG
Efficiency
resulting in sales per employee of £37.3k, this is less efficient (£54.3k)
- 1810 Sports Limited
£54.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- 1810 Sports Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 36 days, this is slower than average (31 days)
- 1810 Sports Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 1810 Sports Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (63 weeks)
3 weeks - 1810 Sports Limited
63 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102.5%, this is a higher level of debt than the average (41.6%)
102.5% - 1810 Sports Limited
41.6% - Industry AVG
1810 SPORTS LIMITED financials
1810 Sports Limited's latest turnover from April 2020 is estimated at £74.7 thousand and the company has net assets of -£28.3 thousand. According to their latest financial statements, 1810 Sports Limited has 2 employees and maintains cash reserves of £77.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|
| Tangible Assets | ||||||
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | ||||||
| Stock & work in progress | ||||||
| Trade Debtors | ||||||
| Group Debtors | ||||||
| Misc Debtors | 1,060,042 | 314,838 | ||||
| Cash | 77,221 | 129,968 | 986 | 985 | 985 | |
| misc current assets | ||||||
| total current assets | 1,137,263 | 444,806 | 986 | 985 | 985 | |
| total assets | 1,137,263 | 444,806 | 986 | 985 | 985 | |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 4,237 | 6,733 | 13,006 | |||
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 1,161,279 | 492,342 | ||||
| total current liabilities | 1,165,516 | 499,075 | 13,006 | |||
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | ||||||
| total liabilities | 1,165,516 | 499,075 | 13,006 | |||
| net assets | -28,253 | -54,269 | 986 | 985 | -12,021 | |
| total shareholders funds | -28,253 | -54,269 | 986 | 985 | -12,021 |
| Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | 745,204 | 314,838 | ||||
| Creditors | -2,496 | 6,733 | -13,006 | 13,006 | ||
| Accruals and Deferred Income | 668,937 | 492,342 | ||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -52,747 | 128,982 | 1 | 985 | ||
| overdraft | ||||||
| change in cash | -52,747 | 128,982 | 1 | 985 |
1810 sports limited Credit Report and Business Information
1810 Sports Limited Competitor Analysis
Perform a competitor analysis for 1810 sports limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in L 3 area or any other competitors across 12 key performance metrics.
1810 sports limited Ownership
1810 SPORTS LIMITED group structure
1810 Sports Limited has no subsidiary companies.
Ultimate parent company
1810 SPORTS LIMITED
08800982
1810 sports limited directors
1810 Sports Limited currently has 2 directors. The longest serving directors include Mr Richard Green (Dec 2013) and Mrs Louise Rea-Green (Apr 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Green | 60 years | Dec 2013 | - | Director | |
| Mrs Louise Rea-Green | United Kingdom | 49 years | Apr 2021 | - | Director |
P&L
April 2020turnover
74.7k
-12%
operating profit
32k
0%
gross margin
43.2%
-0.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2020net assets
-28.3k
-0.48%
total assets
1.1m
+1.56%
cash
77.2k
-0.41%
net assets
Total assets minus all liabilities
1810 sports limited company details
company number
08800982
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
December 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2020
previous names
hdco2 limited (January 2014)
accountant
JOHN KERR
auditor
-
address
suite 10-12 mezzanine floor, royal liver building, liverpool, L3 1HU
Bank
-
Legal Advisor
-
1810 sports limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 1810 sports limited.
1810 sports limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 1810 SPORTS LIMITED. This can take several minutes, an email will notify you when this has completed.
1810 sports limited Companies House Filings - See Documents
| date | description | view/download |
|---|
