james murray auto enrolment solutions limited
james murray auto enrolment solutions limited Company Information
Company Number
08802072
Next Accounts
Mar 2025
Shareholders
emmizzy ltd
nicholas paul young
Group Structure
View All
Industry
Pension funding
Registered Address
7a the broadway, cheam, sutton, SM3 8BH
Website
www.jmurray.co.ukjames murray auto enrolment solutions limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES MURRAY AUTO ENROLMENT SOLUTIONS LIMITED at £16k based on a Turnover of £28.8k and 0.56x industry multiple (adjusted for size and gross margin).
james murray auto enrolment solutions limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES MURRAY AUTO ENROLMENT SOLUTIONS LIMITED at £1.8m based on an EBITDA of £360.7k and a 5.06x industry multiple (adjusted for size and gross margin).
james murray auto enrolment solutions limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES MURRAY AUTO ENROLMENT SOLUTIONS LIMITED at £522.1k based on Net Assets of £297.5k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
James Murray Auto Enrolment Solutions Limited Overview
James Murray Auto Enrolment Solutions Limited is a dissolved company that was located in sutton, SM3 8BH with a Companies House number of 08802072. It operated in the pension funding sector, SIC Code 65300. Founded in December 2013, it's largest shareholder was emmizzy ltd with a 60% stake. The last turnover for James Murray Auto Enrolment Solutions Limited was estimated at £28.8k.
Upgrade for unlimited company reports & a free credit check
James Murray Auto Enrolment Solutions Limited Health Check
Pomanda's financial health check has awarded James Murray Auto Enrolment Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £28.8k, make it smaller than the average company (£1.9m)
- James Murray Auto Enrolment Solutions Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (8.2%)
- James Murray Auto Enrolment Solutions Limited
8.2% - Industry AVG
Production
with a gross margin of 100%, this company has a comparable cost of product (100%)
- James Murray Auto Enrolment Solutions Limited
100% - Industry AVG
Profitability
an operating margin of 1252.6% make it more profitable than the average company (11.4%)
- James Murray Auto Enrolment Solutions Limited
11.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
- James Murray Auto Enrolment Solutions Limited
8 - Industry AVG
Pay Structure
on an average salary of £55.4k, the company has an equivalent pay structure (£55.4k)
- James Murray Auto Enrolment Solutions Limited
£55.4k - Industry AVG
Efficiency
resulting in sales per employee of £28.8k, this is less efficient (£106.6k)
- James Murray Auto Enrolment Solutions Limited
£106.6k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is near the average (40 days)
- James Murray Auto Enrolment Solutions Limited
40 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- James Murray Auto Enrolment Solutions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- James Murray Auto Enrolment Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 591 weeks, this is more cash available to meet short term requirements (55 weeks)
591 weeks - James Murray Auto Enrolment Solutions Limited
55 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.7%, this is a lower level of debt than the average (33.7%)
8.7% - James Murray Auto Enrolment Solutions Limited
33.7% - Industry AVG
JAMES MURRAY AUTO ENROLMENT SOLUTIONS LIMITED financials
James Murray Auto Enrolment Solutions Limited's latest turnover from February 2023 is estimated at £28.8 thousand and the company has net assets of £297.5 thousand. According to their latest financial statements, we estimate that James Murray Auto Enrolment Solutions Limited has 1 employee and maintains cash reserves of £322.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,740 | 1,628 | 2,632 | 2,172 | 2,408 | 1,453 | 933 | ||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 2,740 | 1,628 | 2,632 | 2,172 | 2,408 | 1,453 | 933 | ||
| Stock & work in progress | |||||||||
| Trade Debtors | 3,198 | 891 | 7,949 | 22,311 | 16,538 | 7,871 | 16,710 | 19,755 | 3,450 |
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | 322,687 | 275,000 | 377,514 | 302,098 | 224,823 | 178,497 | 107,185 | 48,739 | 1,007 |
| misc current assets | |||||||||
| total current assets | 325,885 | 275,891 | 385,463 | 324,409 | 241,361 | 186,368 | 123,895 | 68,494 | 4,457 |
| total assets | 325,885 | 278,631 | 387,091 | 327,041 | 243,533 | 188,776 | 125,348 | 69,427 | 4,457 |
| Bank overdraft | 1,495 | ||||||||
| Bank loan | |||||||||
| Trade Creditors | 18,516 | 8,008 | |||||||
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 28,390 | 19,365 | 22,045 | 27,181 | 19,053 | 22,326 | 28,924 | ||
| total current liabilities | 28,390 | 20,860 | 22,045 | 27,181 | 19,053 | 22,326 | 28,924 | 18,516 | 8,008 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | 685 | ||||||||
| total long term liabilities | 685 | ||||||||
| total liabilities | 28,390 | 21,545 | 22,045 | 27,181 | 19,053 | 22,326 | 28,924 | 18,516 | 8,008 |
| net assets | 297,495 | 257,086 | 365,046 | 299,860 | 224,480 | 166,450 | 96,424 | 50,911 | -3,551 |
| total shareholders funds | 297,495 | 257,086 | 365,046 | 299,860 | 224,480 | 166,450 | 96,424 | 50,911 | -3,551 |
| Feb 2023 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 2,255 | 1,004 | 1,238 | 899 | 767 | 422 | 233 | ||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | 3,198 | -7,058 | -14,362 | 5,773 | 8,667 | -8,839 | -3,045 | 16,305 | 3,450 |
| Creditors | -18,516 | 10,508 | 8,008 | ||||||
| Accruals and Deferred Income | 28,390 | -2,680 | -5,136 | 8,128 | -3,273 | -6,598 | 28,924 | ||
| Deferred Taxes & Provisions | 685 | ||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 322,687 | -102,514 | 75,416 | 77,275 | 46,326 | 71,312 | 58,446 | 47,732 | 1,007 |
| overdraft | 1,495 | ||||||||
| change in cash | 322,687 | -104,009 | 75,416 | 77,275 | 46,326 | 71,312 | 58,446 | 47,732 | 1,007 |
james murray auto enrolment solutions limited Credit Report and Business Information
James Murray Auto Enrolment Solutions Limited Competitor Analysis
Perform a competitor analysis for james murray auto enrolment solutions limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in SM3 area or any other competitors across 12 key performance metrics.
james murray auto enrolment solutions limited Ownership
JAMES MURRAY AUTO ENROLMENT SOLUTIONS LIMITED group structure
James Murray Auto Enrolment Solutions Limited has no subsidiary companies.
Ultimate parent company
1 parent
JAMES MURRAY AUTO ENROLMENT SOLUTIONS LIMITED
08802072
james murray auto enrolment solutions limited directors
James Murray Auto Enrolment Solutions Limited currently has 2 directors. The longest serving directors include Mr David Keary (Dec 2013) and Mr Nicholas Young (Dec 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Keary | England | 52 years | Dec 2013 | - | Director |
| Mr Nicholas Young | United Kingdom | 53 years | Dec 2013 | - | Director |
P&L
February 2023turnover
28.8k
0%
operating profit
360.7k
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
297.5k
0%
total assets
325.9k
0%
cash
322.7k
0%
net assets
Total assets minus all liabilities
james murray auto enrolment solutions limited company details
company number
08802072
Type
Private limited with Share Capital
industry
65300 - Pension funding
incorporation date
December 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2023
previous names
james murrray auto enrolment solutions limited (December 2013)
accountant
JDC CHARTERED ACCOUNTANTS & BUSINESS ADVISORS
auditor
-
address
7a the broadway, cheam, sutton, SM3 8BH
Bank
-
Legal Advisor
-
james murray auto enrolment solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to james murray auto enrolment solutions limited.
james murray auto enrolment solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JAMES MURRAY AUTO ENROLMENT SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
james murray auto enrolment solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
