obee ltd

Live EstablishedSmallDeclining

obee ltd Company Information

Share OBEE LTD

Company Number

08802465

Directors

Fatih Tekin

Shareholders

fatih tekin

erbil gulhan

View All

Group Structure

View All

Industry

Residential care activities for the elderly and disabled

 

Registered Address

112 southchurch avenue, southend-on-sea, SS1 2RP

Website

-

obee ltd Estimated Valuation

£786.8k

Pomanda estimates the enterprise value of OBEE LTD at £786.8k based on a Turnover of £969.3k and 0.81x industry multiple (adjusted for size and gross margin).

obee ltd Estimated Valuation

£491.4k

Pomanda estimates the enterprise value of OBEE LTD at £491.4k based on an EBITDA of £83.7k and a 5.87x industry multiple (adjusted for size and gross margin).

obee ltd Estimated Valuation

£19.1k

Pomanda estimates the enterprise value of OBEE LTD at £19.1k based on Net Assets of £6.4k and 2.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Obee Ltd Overview

Obee Ltd is a live company located in southend-on-sea, SS1 2RP with a Companies House number of 08802465. It operates in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in December 2013, it's largest shareholder is fatih tekin with a 50% stake. Obee Ltd is a established, small sized company, Pomanda has estimated its turnover at £969.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Obee Ltd Health Check

Pomanda's financial health check has awarded Obee Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £969.3k, make it smaller than the average company (£2.7m)

£969.3k - Obee Ltd

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.2%)

-1% - Obee Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 38.7%, this company has a comparable cost of product (38.7%)

38.7% - Obee Ltd

38.7% - Industry AVG

profitability

Profitability

an operating margin of 8.6% make it less profitable than the average company (10.9%)

8.6% - Obee Ltd

10.9% - Industry AVG

employees

Employees

with 25 employees, this is below the industry average (63)

25 - Obee Ltd

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £24k, the company has an equivalent pay structure (£24k)

£24k - Obee Ltd

£24k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.8k, this is equally as efficient (£41.5k)

£38.8k - Obee Ltd

£41.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Obee Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Obee Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is more than average (0 days)

1 days - Obee Ltd

0 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (36 weeks)

2 weeks - Obee Ltd

36 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.2%, this is a higher level of debt than the average (45.1%)

93.2% - Obee Ltd

45.1% - Industry AVG

OBEE LTD financials

EXPORTms excel logo

Obee Ltd's latest turnover from December 2023 is estimated at £969.3 thousand and the company has net assets of £6.4 thousand. According to their latest financial statements, Obee Ltd has 25 employees and maintains cash reserves of £4.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover969,2741,624,6771,340,588990,826633,084599,438332,417287,682247,220420,619
Other Income Or Grants0000000000
Cost Of Sales594,2531,004,485841,405612,818378,677357,345198,074172,260150,662250,594
Gross Profit375,021620,192499,183378,008254,407242,093134,342115,42296,558170,025
Admin Expenses291,839677,437582,237363,636266,644209,964107,321112,21088,426136,065
Operating Profit83,182-57,245-83,05414,372-12,23732,12927,0213,2128,13233,960
Interest Payable0000000000
Interest Receivable23423724989698770192130
Pre-Tax Profit83,416-57,008-83,03014,381-12,14832,19827,1093,2838,32434,090
Tax-20,85400-2,7320-6,118-5,151-656-1,665-7,159
Profit After Tax62,562-57,008-83,03011,649-12,14826,08021,9582,6266,65926,931
Dividends Paid0000000000
Retained Profit62,562-57,008-83,03011,649-12,14826,08021,9582,6266,65926,931
Employee Costs598,985914,989801,970758,415419,931417,768193,074164,700153,003241,616
Number Of Employees25413838222311101016
EBITDA*83,732-56,558-82,19515,446-10,89432,96327,8074,1959,36135,496

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets87,43787,98788,67489,53390,60788,57071,90022,78223,7656,144
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets87,43787,98788,67489,53390,60788,57071,90022,78223,7656,144
Stock & work in progress1,7101,6201,4109608105601,2301,020810670
Trade Debtors0000000000
Group Debtors0000000000
Misc Debtors0000000000
Cash4,8934,0129,5419,4479,04214,5993,71431,18724,81851,841
misc current assets0000000000
total current assets6,6035,63210,95110,4079,85215,1594,94432,20725,62852,511
total assets94,04093,61999,62599,940100,459103,72976,84454,98949,39358,655
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 0149,80298,80016,08528,25319,37518,57018,67315,70331,624
Group/Directors Accounts5,547000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities82,114000000000
total current liabilities87,661149,80298,80016,08528,25319,37518,57018,67315,70331,624
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities87,661149,80298,80016,08528,25319,37518,57018,67315,70331,624
net assets6,379-56,18382583,85572,20684,35458,27436,31633,69027,031
total shareholders funds6,379-56,18382583,85572,20684,35458,27436,31633,69027,031
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit83,182-57,245-83,05414,372-12,23732,12927,0213,2128,13233,960
Depreciation5506878591,0741,3438347869831,2291,536
Amortisation0000000000
Tax-20,85400-2,7320-6,118-5,151-656-1,665-7,159
Stock90210450150250-670210210140670
Debtors0000000000
Creditors-149,80251,00282,715-12,1688,878805-1032,970-15,92131,624
Accruals and Deferred Income82,114000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-4,900-5,76670396-2,26628,32022,3436,299-8,36559,291
Investing Activities
capital expenditure0000-3,380-17,504-49,9040-18,850-7,680
Change in Investments0000000000
cash flow from investments0000-3,380-17,504-49,9040-18,850-7,680
Financing Activities
Bank loans0000000000
Group/Directors Accounts5,547000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000000100
interest23423724989698770192130
cash flow from financing5,78123724989698770192230
cash and cash equivalents
cash881-5,52994405-5,55710,885-27,4736,369-27,02351,841
overdraft0000000000
change in cash881-5,52994405-5,55710,885-27,4736,369-27,02351,841

obee ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for obee ltd. Get real-time insights into obee ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Obee Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for obee ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SS1 area or any other competitors across 12 key performance metrics.

obee ltd Ownership

OBEE LTD group structure

Obee Ltd has no subsidiary companies.

Ultimate parent company

OBEE LTD

08802465

OBEE LTD Shareholders

fatih tekin 50%
erbil gulhan 25%
ayla gulhan 25%

obee ltd directors

Obee Ltd currently has 1 director, Mr Fatih Tekin serving since Dec 2013.

officercountryagestartendrole
Mr Fatih TekinEngland48 years Dec 2013- Director

P&L

December 2023

turnover

969.3k

-40%

operating profit

83.2k

0%

gross margin

38.7%

+1.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.4k

-1.11%

total assets

94k

0%

cash

4.9k

+0.22%

net assets

Total assets minus all liabilities

obee ltd company details

company number

08802465

Type

Private limited with Share Capital

industry

87300 - Residential care activities for the elderly and disabled

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

112 southchurch avenue, southend-on-sea, SS1 2RP

Bank

-

Legal Advisor

-

obee ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to obee ltd.

obee ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OBEE LTD. This can take several minutes, an email will notify you when this has completed.

obee ltd Companies House Filings - See Documents

datedescriptionview/download