Pomanda estimates the enterprise value of SURVEY MAX LIMITED at £1.3m based on a Turnover of £3.2m and 0.42x industry multiple (adjusted for size and gross margin).
survey max limitedEstimated Valuation
£198.6k
Pomanda estimates the enterprise value of SURVEY MAX LIMITED at £198.6k based on an EBITDA of £50.9k and a 3.9x industry multiple (adjusted for size and gross margin).
survey max limitedEstimated Valuation
£1.7m
Pomanda estimates the enterprise value of SURVEY MAX LIMITED at £1.7m based on Net Assets of £764.6k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Survey Max LimitedOverview
Survey Max Limited is a live company located in maidenhead, SL6 2JH with a Companies House number of 08804207. It operates in the wholesale of mining, construction and civil engineering machinery sector, SIC Code 46630. Founded in December 2013, it's largest shareholder is
david james price
with a 75% stake. Survey Max Limited is a established,
small sized company, Pomanda has estimated its turnover at
£3.2m with
declining
growth in recent years.
Pomanda's financial health check has awarded Survey Max Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
4 Regular
5 Weak
Size
annual sales of £3.2m, make it smaller than the average company (£9.6m)
£3.2m - Survey Max Limited
£9.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (10.2%)
-1% - Survey Max Limited
10.2% - Industry AVG
Production
with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)
37.7% - Survey Max Limited
37.7% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (6.5%)
0.7% - Survey Max Limited
6.5% - Industry AVG
Employees
with 5 employees, this is below the industry average (21)
5 - Survey Max Limited
21 - Industry AVG
Pay Structure
on an average salary of £57.5k, the company has an equivalent pay structure (£57.5k)
£57.5k - Survey Max Limited
£57.5k - Industry AVG
Efficiency
resulting in sales per employee of £633.2k, this is more efficient (£411.1k)
£633.2k - Survey Max Limited
£411.1k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is near the average (54 days)
62 days - Survey Max Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 144 days, this is slower than average (28 days)
144 days - Survey Max Limited
28 days - Industry AVG
Stock Days
it holds stock equivalent to 71 days, this is more than average (53 days)
71 days - Survey Max Limited
53 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 39 weeks, this is more cash available to meet short term requirements (16 weeks)
39 weeks - Survey Max Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.5%, this is a similar level of debt than the average (52.6%)
56.5% - Survey Max Limited
52.6% - Industry AVG
SURVEY MAX LIMITED financials
EXPORT
Survey Max Limited's latest turnover from December 2023 is estimated at £3.2 million and the company has net assets of £764.6 thousand. According to their latest financial statements, Survey Max Limited has 5 employees and maintains cash reserves of £707.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Turnover
3,166,160
2,909,772
3,017,607
3,238,898
1,928,668
1,851,009
1,701,158
642,763
826,320
702,454
Other Income Or Grants
Cost Of Sales
1,973,850
1,796,574
1,850,421
1,968,033
1,182,580
1,090,635
1,006,038
389,300
519,726
448,563
Gross Profit
1,192,311
1,113,198
1,167,186
1,270,865
746,089
760,374
695,121
253,463
306,594
253,891
Admin Expenses
1,170,209
921,035
806,329
1,186,924
723,567
707,906
658,027
192,808
244,885
251,664
Operating Profit
22,102
192,163
360,857
83,941
22,522
52,468
37,094
60,655
61,709
2,227
Interest Payable
4,384
4,457
1,563
Interest Receivable
36,309
23,843
1,176
191
896
658
372
279
417
68
Pre-Tax Profit
54,028
211,548
360,470
84,132
23,417
53,126
37,465
60,934
62,126
2,295
Tax
-13,507
-40,194
-68,489
-15,985
-4,449
-10,094
-7,118
-12,187
-12,425
-482
Profit After Tax
40,521
171,354
291,981
68,147
18,968
43,032
30,347
48,747
49,701
1,813
Dividends Paid
Retained Profit
40,521
171,354
291,981
68,147
18,968
43,032
30,347
48,747
49,701
1,813
Employee Costs
287,470
276,132
158,291
101,246
101,995
459,931
444,316
102,841
201,979
207,775
Number Of Employees
5
5
3
2
2
9
9
2
4
4
EBITDA*
50,881
217,624
369,064
93,210
32,457
66,230
64,080
79,264
70,477
7,016
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Tangible Assets
86,826
112,610
56,469
32,349
20,540
25,830
44,846
93,143
52,785
32,674
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
86,826
112,610
56,469
32,349
20,540
25,830
44,846
93,143
52,785
32,674
Stock & work in progress
387,490
365,702
225,410
84,412
47,954
44,639
24,154
21,230
67,045
54,793
Trade Debtors
542,736
562,551
718,367
945,061
528,859
428,227
404,715
122,754
86,751
89,030
Group Debtors
Misc Debtors
30,799
33,056
5,978
Cash
707,848
675,360
687,079
253,911
128,910
109,904
65,505
83,205
139,777
27,164
misc current assets
total current assets
1,668,873
1,636,669
1,636,834
1,283,384
705,723
582,770
494,374
227,189
293,573
170,987
total assets
1,755,699
1,749,279
1,693,303
1,315,733
726,263
608,600
539,220
320,332
346,358
203,661
Bank overdraft
7,500
7,500
7,500
Bank loan
Trade Creditors
779,793
753,036
855,483
836,123
533,651
434,956
402,899
176,938
272,499
177,997
Group/Directors Accounts
5,116
5,597
other short term finances
hp & lease commitments
other current liabilities
155,491
206,915
219,236
213,254
total current liabilities
942,784
967,451
1,087,335
1,054,974
533,651
434,956
402,899
176,938
272,499
177,997
loans
26,593
36,338
42,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
5,709
27,048
11,784
17,312
provisions
21,707
21,396
10,728
16,081
10,557
6,535
total long term liabilities
48,300
57,734
53,228
5,709
43,129
22,341
23,847
total liabilities
991,084
1,025,185
1,140,563
1,054,974
533,651
434,956
408,608
220,067
294,840
201,844
net assets
764,615
724,094
552,740
260,759
192,612
173,644
130,612
100,265
51,518
1,817
total shareholders funds
764,615
724,094
552,740
260,759
192,612
173,644
130,612
100,265
51,518
1,817
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Operating Activities
Operating Profit
22,102
192,163
360,857
83,941
22,522
52,468
37,094
60,655
61,709
2,227
Depreciation
28,779
25,461
8,207
9,269
9,935
13,762
26,986
18,609
8,768
4,789
Amortisation
Tax
-13,507
-40,194
-68,489
-15,985
-4,449
-10,094
-7,118
-12,187
-12,425
-482
Stock
21,788
140,292
140,998
36,458
3,315
20,485
2,924
-45,815
12,252
54,793
Debtors
-22,072
-128,738
-220,716
416,202
100,632
23,512
281,961
36,003
-2,279
89,030
Creditors
26,757
-102,447
19,360
302,472
98,695
32,057
225,961
-95,561
94,502
177,997
Accruals and Deferred Income
-51,424
-12,321
5,982
213,254
Deferred Taxes & Provisions
311
10,668
10,728
-16,081
5,524
4,022
6,535
Cash flow from operations
13,302
61,776
416,363
140,291
22,756
44,196
-18,043
-13,148
146,603
47,243
Investing Activities
capital expenditure
-2,995
-81,602
-32,327
-21,078
-4,645
5,254
21,311
-58,967
-28,879
-37,463
Change in Investments
cash flow from investments
-2,995
-81,602
-32,327
-21,078
-4,645
5,254
21,311
-58,967
-28,879
-37,463
Financing Activities
Bank loans
Group/Directors Accounts
-5,116
-481
5,597
Other Short Term Loans
Long term loans
-9,745
-6,162
42,500
Hire Purchase and Lease Commitments
other long term liabilities
-5,709
-21,339
15,264
-5,528
17,312
share issue
4
interest
31,925
19,386
-387
191
896
658
372
279
417
68
cash flow from financing
22,180
8,108
41,632
5,788
896
-5,051
-20,967
15,543
-5,111
17,384
cash and cash equivalents
cash
32,488
-11,719
433,168
125,001
19,006
44,399
-17,700
-56,572
112,613
27,164
overdraft
7,500
change in cash
32,488
-11,719
425,668
125,001
19,006
44,399
-17,700
-56,572
112,613
27,164
survey max limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for survey max limited. Get real-time insights into survey max limited's credit score, group structure and payment trends.
Perform a competitor analysis for survey max limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SL6 area or any other competitors across 12 key performance metrics.
survey max limited Ownership
SURVEY MAX LIMITED group structure
Survey Max Limited has no subsidiary companies.
Ultimate parent company
SURVEY MAX LIMITED
08804207
SURVEY MAX LIMITED Shareholders
The largest shareholders in Survey Max Limited include David James Price and Belinda Jane Stacey.
david james price
75%
belinda jane stacey
25%
survey max limited directors
Survey Max Limited currently has 2 directors.
The longest serving directors include
Mr David Price (Dec 2013) and
Ms Belinda Stacey (Dec 2013).
46630 - Wholesale of mining, construction and civil engineering machinery
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
MOUNT BUSINESS SERVICES LTD
auditor
-
address
the meadow house stud green, holyport, maidenhead, berkshire, SL6 2JH
Bank
-
Legal Advisor
-
survey max limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to survey max limited.
survey max limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SURVEY MAX LIMITED. This can take several minutes, an email will notify you when this has completed.
survey max limitedCompanies House Filings - See Documents
