medexpress enterprises ltd

medexpress enterprises ltd Company Information

Share MEDEXPRESS ENTERPRISES LTD
Live 
EstablishedMidLow

Company Number

08805262

Industry

Dispensing chemist in specialised stores

 

Shareholders

heliosx holdings limited

Group Structure

View All

Contact

Registered Address

87a worship street, london, EC2A 2BE

medexpress enterprises ltd Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of MEDEXPRESS ENTERPRISES LTD at £6.4m based on a Turnover of £14.5m and 0.44x industry multiple (adjusted for size and gross margin).

medexpress enterprises ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MEDEXPRESS ENTERPRISES LTD at £0 based on an EBITDA of £-1.5m and a 5.4x industry multiple (adjusted for size and gross margin).

medexpress enterprises ltd Estimated Valuation

£18.9m

Pomanda estimates the enterprise value of MEDEXPRESS ENTERPRISES LTD at £18.9m based on Net Assets of £8.4m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Medexpress Enterprises Ltd Overview

Medexpress Enterprises Ltd is a live company located in london, EC2A 2BE with a Companies House number of 08805262. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in December 2013, it's largest shareholder is heliosx holdings limited with a 100% stake. Medexpress Enterprises Ltd is a established, mid sized company, Pomanda has estimated its turnover at £14.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Medexpress Enterprises Ltd Health Check

Pomanda's financial health check has awarded Medexpress Enterprises Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £14.5m, make it in line with the average company (£13.5m)

£14.5m - Medexpress Enterprises Ltd

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7%)

3% - Medexpress Enterprises Ltd

7% - Industry AVG

production

Production

with a gross margin of 30.3%, this company has a comparable cost of product (32.4%)

30.3% - Medexpress Enterprises Ltd

32.4% - Industry AVG

profitability

Profitability

an operating margin of -12.1% make it less profitable than the average company (2.8%)

-12.1% - Medexpress Enterprises Ltd

2.8% - Industry AVG

employees

Employees

with 174 employees, this is above the industry average (74)

174 - Medexpress Enterprises Ltd

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.9k, the company has a higher pay structure (£29.2k)

£63.9k - Medexpress Enterprises Ltd

£29.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.2k, this is less efficient (£150.8k)

£83.2k - Medexpress Enterprises Ltd

£150.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (30 days)

2 days - Medexpress Enterprises Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (60 days)

14 days - Medexpress Enterprises Ltd

60 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 20 days, this is less than average (36 days)

20 days - Medexpress Enterprises Ltd

36 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 56 weeks, this is more cash available to meet short term requirements (13 weeks)

56 weeks - Medexpress Enterprises Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.2%, this is a lower level of debt than the average (59.5%)

14.2% - Medexpress Enterprises Ltd

59.5% - Industry AVG

MEDEXPRESS ENTERPRISES LTD financials

EXPORTms excel logo

Medexpress Enterprises Ltd's latest turnover from December 2023 is £14.5 million and the company has net assets of £8.4 million. According to their latest financial statements, Medexpress Enterprises Ltd has 174 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover14,483,02913,220,78413,109,93013,155,2162,623,4801,508,9361,671,817818,299411,418381,465
Other Income Or Grants0000000000
Cost Of Sales10,098,5709,031,2338,466,4157,624,5901,787,0891,000,1881,118,403551,910285,977265,402
Gross Profit4,384,4594,189,5514,643,5155,530,626836,391508,748553,414266,389125,441116,063
Admin Expenses6,133,3383,410,6942,453,2202,210,650-2,181,746-1,8641,887,526-210,434-1,294,649-30,331
Operating Profit-1,748,879778,8572,190,2953,319,9763,018,137510,612-1,334,112476,8231,420,090146,394
Interest Payable0000000000
Interest Receivable0001,0573,3663,1655,8673,5502,528536
Pre-Tax Profit-1,748,879778,8572,189,9733,277,0333,021,502513,778-1,328,245480,3731,422,619146,930
Tax195,237134,826-212,147-563,502-574,085-97,6180-96,074-284,524-30,855
Profit After Tax-1,553,642913,6831,977,8262,713,5312,447,417416,160-1,328,245384,2981,138,095116,075
Dividends Paid0000000000
Retained Profit-1,553,642913,6831,977,8262,713,5312,447,417416,160-1,328,245384,2981,138,095116,075
Employee Costs11,119,5807,229,3193,676,8312,151,246779,842286,179297,337130,49770,13469,769
Number Of Employees1741257951321214744
EBITDA*-1,523,208912,7232,292,1833,372,5523,060,350561,978-1,280,479506,6601,443,200147,320

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets278,238348,982401,462363,103136,989154,099160,89890,762102,0334,815
Intangible Assets494,686000000000
Investments & Other0000000000
Debtors (Due After 1 year)308,784137,67046,3540000000
Total Fixed Assets1,081,708486,652447,816363,103136,989154,099160,89890,762102,0334,815
Stock & work in progress561,159824,685629,624764,938324,222495,295685,883000
Trade Debtors115,49870,58042,71256,756206,82873,61650,198109,826026,571
Group Debtors5,852,2847,897,1287,096,7464,980,9861,940,503723,061555,8381,766,12500
Misc Debtors744,3581,123,769561,781427,885761,733548,201481,587141,0051,079,8740
Cash1,464,835575,784634,878515,483357,422540,164303,9482,042,929796,920214,442
misc current assets0000000000
total current assets8,738,13410,491,9468,965,7416,746,0483,590,7082,380,3372,077,4544,059,8851,876,794241,013
total assets9,819,84210,978,5989,413,5577,109,1513,727,6972,534,4362,238,3524,150,6471,978,827245,828
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 395,141714,102469,399344,073367,783330,174335,193116,910111,502129,653
Group/Directors Accounts00000924,959898,3221,860,91500
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities944,515906,307798,414813,563158,949552,820694,514516,102592,6900
total current liabilities1,339,6561,620,4091,267,8131,157,636526,7321,807,9531,928,0292,493,927704,192129,653
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions59,52383,64595,07264,08427,0650018,15220,3650
total long term liabilities59,52383,64595,07264,08427,0650018,15220,3650
total liabilities1,399,1791,704,0541,362,8851,221,720553,7971,807,9531,928,0292,512,079724,557129,653
net assets8,420,6639,274,5448,050,6725,887,4313,173,900726,483310,3231,638,5681,254,270116,175
total shareholders funds8,420,6639,274,5448,050,6725,887,4313,173,900726,483310,3231,638,5681,254,270116,175
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-1,748,879778,8572,190,2953,319,9763,018,137510,612-1,334,112476,8231,420,090146,394
Depreciation97,230133,866101,88852,57642,21351,36653,63329,83723,110926
Amortisation128,441000000000
Tax195,237134,826-212,147-563,502-574,085-97,6180-96,074-284,524-30,855
Stock-263,526195,061-135,314440,716-171,073-190,588685,883000
Debtors-2,208,2231,481,5542,281,9662,556,5631,564,186257,255-929,333937,0821,053,30326,571
Creditors-318,961244,703125,326-23,71037,609-5,019218,2835,408-18,151129,653
Accruals and Deferred Income38,208107,893-15,149654,614-393,871-141,694178,412-76,588592,6900
Deferred Taxes & Provisions-24,122-11,42730,98837,01927,0650-18,152-2,21320,3650
Cash flow from operations838,903-287,89774,549479,694763,955250,980-658,486-599,889700,277219,547
Investing Activities
capital expenditure-649,613-81,386-140,247-278,690-25,103-44,567-123,769-18,566-120,328-5,741
Change in Investments0000000000
cash flow from investments-649,613-81,386-140,247-278,690-25,103-44,567-123,769-18,566-120,328-5,741
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000-924,95926,637-962,5931,860,91500
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue699,761310,189185,415000000100
interest0001,0573,3663,1655,8673,5502,528536
cash flow from financing699,761310,189185,4151,057-921,59329,802-956,7261,864,4652,528636
cash and cash equivalents
cash889,051-59,094119,395158,061-182,742236,216-1,738,9811,246,009582,478214,442
overdraft0000000000
change in cash889,051-59,094119,395158,061-182,742236,216-1,738,9811,246,009582,478214,442

medexpress enterprises ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for medexpress enterprises ltd. Get real-time insights into medexpress enterprises ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Medexpress Enterprises Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for medexpress enterprises ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in EC2A area or any other competitors across 12 key performance metrics.

medexpress enterprises ltd Ownership

MEDEXPRESS ENTERPRISES LTD group structure

Medexpress Enterprises Ltd has no subsidiary companies.

Ultimate parent company

1 parent

MEDEXPRESS ENTERPRISES LTD

08805262

MEDEXPRESS ENTERPRISES LTD Shareholders

heliosx holdings limited 100%

medexpress enterprises ltd directors

Medexpress Enterprises Ltd currently has 1 director, Mr Dwayne D'Souza serving since Dec 2013.

officercountryagestartendrole
Mr Dwayne D'SouzaEngland42 years Dec 2013- Director

P&L

December 2023

turnover

14.5m

+10%

operating profit

-1.7m

-325%

gross margin

30.3%

-4.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8.4m

-0.09%

total assets

9.8m

-0.11%

cash

1.5m

+1.54%

net assets

Total assets minus all liabilities

medexpress enterprises ltd company details

company number

08805262

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DSG AUDIT

address

87a worship street, london, EC2A 2BE

Bank

-

Legal Advisor

-

medexpress enterprises ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to medexpress enterprises ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

medexpress enterprises ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEDEXPRESS ENTERPRISES LTD. This can take several minutes, an email will notify you when this has completed.

medexpress enterprises ltd Companies House Filings - See Documents

datedescriptionview/download