Pomanda estimates the enterprise value of GLOBALWATCH FILMS LIMITED at £1.7m based on a Turnover of £755.6k and 2.28x industry multiple (adjusted for size and gross margin).
globalwatch films limitedEstimated Valuation
£4.1m
Pomanda estimates the enterprise value of GLOBALWATCH FILMS LIMITED at £4.1m based on an EBITDA of £257.3k and a 15.81x industry multiple (adjusted for size and gross margin).
globalwatch films limitedEstimated Valuation
£457.6k
Pomanda estimates the enterprise value of GLOBALWATCH FILMS LIMITED at £457.6k based on Net Assets of £300.9k and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Globalwatch Films LimitedOverview
Globalwatch Films Limited is a live company located in london, EC1V 2NX with a Companies House number of 08805682. It operates in the motion picture production activities sector, SIC Code 59111. Founded in December 2013, it's largest shareholder is
paul andrews
with a 100% stake. Globalwatch Films Limited is a established,
small sized company, Pomanda has estimated its turnover at
£755.6k with
high
growth in recent years.
Pomanda's financial health check has awarded Globalwatch Films Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £755.6k, make it smaller than the average company (£2.4m)
£755.6k - Globalwatch Films Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (5.9%)
28% - Globalwatch Films Limited
5.9% - Industry AVG
Production
with a gross margin of -19.7%, this company has a higher cost of product (-0.9%)
-19.7% - Globalwatch Films Limited
-0.9% - Industry AVG
Profitability
an operating margin of 34.1% make it more profitable than the average company (-2.4%)
34.1% - Globalwatch Films Limited
-2.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (11)
3 - Globalwatch Films Limited
11 - Industry AVG
Pay Structure
on an average salary of £53.1k, the company has an equivalent pay structure (£53.1k)
£53.1k - Globalwatch Films Limited
£53.1k - Industry AVG
Efficiency
resulting in sales per employee of £251.9k, this is less efficient (£331.5k)
£251.9k - Globalwatch Films Limited
£331.5k - Industry AVG
Debtor Days
it gets paid by customers after 149 days, this is later than average (25 days)
149 days - Globalwatch Films Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (9 days)
3 days - Globalwatch Films Limited
9 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Globalwatch Films Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Globalwatch Films Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.5%, this is a lower level of debt than the average (91%)
2.5% - Globalwatch Films Limited
91% - Industry AVG
GLOBALWATCH FILMS LIMITED financials
EXPORT
Globalwatch Films Limited's latest turnover from December 2023 is estimated at £755.6 thousand and the company has net assets of £300.9 thousand. According to their latest financial statements, Globalwatch Films Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Turnover
755,610
432,722
37,572
362,586
1,601,612
493,741
85,734
95,084
75,448
4,601
Other Income Or Grants
Cost Of Sales
904,832
520,969
44,465
425,916
1,909,878
579,016
98,387
104,867
84,189
5,122
Gross Profit
-149,222
-88,247
-6,893
-63,329
-308,267
-85,276
-12,653
-9,783
-8,741
-522
Admin Expenses
-406,542
-220,148
77,767
106,423
-330,366
-402,662
-22,572
7,729
2,171
-1,541
Operating Profit
257,320
131,901
-84,660
-169,752
22,099
317,386
9,919
-17,512
-10,912
1,019
Interest Payable
Interest Receivable
13
26
Pre-Tax Profit
257,320
131,901
-84,660
-169,752
22,099
317,386
9,919
-17,499
-10,886
1,019
Tax
-64,330
-25,061
-4,199
-60,303
-1,885
-214
Profit After Tax
192,990
106,840
-84,660
-169,752
17,900
257,083
8,034
-17,499
-10,886
805
Dividends Paid
Retained Profit
192,990
106,840
-84,660
-169,752
17,900
257,083
8,034
-17,499
-10,886
805
Employee Costs
159,225
104,795
51,696
46,733
130,759
45,839
46,328
49,175
53,149
50,180
Number Of Employees
3
2
1
1
3
1
1
1
1
1
EBITDA*
257,320
131,901
-84,660
-169,752
22,099
317,386
9,919
-17,512
-10,912
1,019
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
308,655
142,865
1,025
135,685
305,437
235,987
8,034
5,747
895
Group Debtors
Misc Debtors
Cash
10,345
10
misc current assets
5,000
total current assets
308,655
142,865
1,025
135,685
305,437
240,987
8,034
5,747
10,345
905
total assets
308,655
142,865
1,025
135,685
305,437
240,987
8,034
5,747
10,345
905
Bank overdraft
Bank loan
Trade Creditors
7,800
35,000
3,450
27,580
33,327
20,326
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
7,800
35,000
3,450
27,580
33,327
20,326
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
50,000
50,000
provisions
total long term liabilities
50,000
50,000
total liabilities
7,800
35,000
50,000
50,000
3,450
27,580
33,327
20,326
net assets
300,855
107,865
1,025
85,685
255,437
237,537
-19,546
-27,580
-9,981
905
total shareholders funds
300,855
107,865
1,025
85,685
255,437
237,537
-19,546
-27,580
-9,981
905
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Operating Activities
Operating Profit
257,320
131,901
-84,660
-169,752
22,099
317,386
9,919
-17,512
-10,912
1,019
Depreciation
Amortisation
Tax
-64,330
-25,061
-4,199
-60,303
-1,885
-214
Stock
Debtors
165,790
141,840
-134,660
-169,752
69,450
227,953
2,287
5,747
-895
895
Creditors
-27,200
35,000
-3,450
-24,130
-5,747
13,001
20,326
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
50,000
-55,000
5,000
-10,258
10,309
-90
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-50,000
50,000
share issue
-100
100
interest
13
26
cash flow from financing
-50,000
50,000
-87
26
100
cash and cash equivalents
cash
-10,345
10,335
10
overdraft
change in cash
-10,345
10,335
10
globalwatch films limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for globalwatch films limited. Get real-time insights into globalwatch films limited's credit score, group structure and payment trends.
Perform a competitor analysis for globalwatch films limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC1V area or any other competitors across 12 key performance metrics.
globalwatch films limited Ownership
GLOBALWATCH FILMS LIMITED group structure
Globalwatch Films Limited has no subsidiary companies.
Ultimate parent company
GLOBALWATCH FILMS LIMITED
08805682
GLOBALWATCH FILMS LIMITED Shareholders
The sole shareholder of Globalwatch Films Limited is Paul Andrews.
paul andrews
100%
globalwatch films limited directors
Globalwatch Films Limited currently has 1 director, Mr Paul Andrews serving since Apr 2023.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to globalwatch films limited.
globalwatch films limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GLOBALWATCH FILMS LIMITED. This can take several minutes, an email will notify you when this has completed.
globalwatch films limitedCompanies House Filings - See Documents
