fv-uk services limited
fv-uk services limited Company Information
Company Number
08808433
Website
-Registered Address
the old post office, 4, bryanston, blandford forum, DT11 0PR
Industry
Combined office administrative service activities
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
lucy elizabeth hinks 50%
stuart hinks 50%
fv-uk services limited Estimated Valuation
Pomanda estimates the enterprise value of FV-UK SERVICES LIMITED at £9.1k based on a Turnover of £32.5k and 0.28x industry multiple (adjusted for size and gross margin).
fv-uk services limited Estimated Valuation
Pomanda estimates the enterprise value of FV-UK SERVICES LIMITED at £37.1k based on an EBITDA of £16.6k and a 2.24x industry multiple (adjusted for size and gross margin).
fv-uk services limited Estimated Valuation
Pomanda estimates the enterprise value of FV-UK SERVICES LIMITED at £9.7k based on Net Assets of £3.4k and 2.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fv-uk Services Limited Overview
Fv-uk Services Limited is a live company located in blandford forum, DT11 0PR with a Companies House number of 08808433. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in December 2013, it's largest shareholder is lucy elizabeth hinks with a 50% stake. Fv-uk Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £32.5k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fv-uk Services Limited Health Check
Pomanda's financial health check has awarded Fv-Uk Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £32.5k, make it smaller than the average company (£1.6m)
£32.5k - Fv-uk Services Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.9%)
- Fv-uk Services Limited
5.9% - Industry AVG
Production
with a gross margin of 17.6%, this company has a higher cost of product (56%)
17.6% - Fv-uk Services Limited
56% - Industry AVG
Profitability
an operating margin of 51.1% make it more profitable than the average company (3.1%)
51.1% - Fv-uk Services Limited
3.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Fv-uk Services Limited
14 - Industry AVG
Pay Structure
on an average salary of £9.7k, the company has a lower pay structure (£43.3k)
£9.7k - Fv-uk Services Limited
£43.3k - Industry AVG
Efficiency
resulting in sales per employee of £32.5k, this is less efficient (£102.6k)
£32.5k - Fv-uk Services Limited
£102.6k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (30 days)
91 days - Fv-uk Services Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 65 days, this is slower than average (33 days)
65 days - Fv-uk Services Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fv-uk Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fv-uk Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.7%, this is a similar level of debt than the average (55.5%)
58.7% - Fv-uk Services Limited
55.5% - Industry AVG
FV-UK SERVICES LIMITED financials
Fv-Uk Services Limited's latest turnover from December 2023 is £32.5 thousand and the company has net assets of £3.4 thousand. According to their latest financial statements, Fv-Uk Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 32,482 | 23,242 | 38,961 | 32,443 | 54,563 | |||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | |||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | |||||
| Pre-Tax Profit | 15,380 | 3,713 | 22,333 | 10,206 | 12,822 | |||||
| Tax | -2,922 | -705 | -4,243 | -2,128 | -2,611 | |||||
| Profit After Tax | 12,458 | 3,008 | 18,090 | 8,078 | 10,211 | |||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | |||||
| Retained Profit | 12,458 | 3,008 | 18,090 | 8,078 | 10,211 | |||||
| Employee Costs | 9,670 | 9,742 | 9,318 | 10,566 | 9,942 | |||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 713 | 1,497 | 2,519 | 3,551 | 4,480 | 4,603 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 713 | 1,497 | 2,519 | 3,551 | 4,480 | 4,603 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 8,167 | 2,473 | 10,542 | 5,563 | 7,207 | 986 | 0 | 144 | 5,527 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 388 | 432 | 456 | 74 | 78 | 82 | 86 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 9,721 | 10,139 | 4,987 | 11,313 | 9,710 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 8,167 | 2,473 | 10,930 | 5,995 | 7,663 | 10,781 | 10,217 | 5,213 | 16,926 | 9,710 |
| total assets | 8,167 | 2,473 | 10,930 | 5,995 | 8,376 | 12,278 | 12,736 | 8,764 | 21,406 | 14,313 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,793 | 2,207 | 5,423 | 3,580 | 3,652 | 0 | 0 | 157 | 63 | 8,040 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 5,643 | 4,983 | 7,794 | 10,126 | 0 |
| total current liabilities | 4,793 | 2,207 | 5,423 | 3,580 | 3,652 | 5,643 | 4,983 | 7,951 | 10,189 | 8,040 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 896 | 0 |
| provisions | 0 | 0 | 0 | 0 | 135 | 284 | 478 | 710 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 135 | 284 | 478 | 710 | 896 | 0 |
| total liabilities | 4,793 | 2,207 | 5,423 | 3,580 | 3,787 | 5,927 | 5,461 | 8,661 | 11,085 | 8,040 |
| net assets | 3,374 | 266 | 5,507 | 2,415 | 4,589 | 6,351 | 7,275 | 103 | 10,321 | 6,273 |
| total shareholders funds | 3,374 | 266 | 5,507 | 2,415 | 4,589 | 6,351 | 7,275 | 103 | 10,321 | 6,273 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 713 | 784 | 1,022 | 1,032 | 1,628 | 1,396 | 1,206 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -2,922 | -705 | -4,243 | -2,128 | -2,611 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 5,694 | -8,457 | 4,935 | -1,668 | 6,603 | 982 | -148 | -5,387 | 5,613 | 0 |
| Creditors | 2,586 | -3,216 | 1,843 | -72 | 3,652 | 0 | -157 | 94 | -7,977 | 8,040 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -5,643 | 660 | -2,811 | -2,332 | 10,126 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | -135 | -149 | -194 | -232 | 710 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -896 | 896 | 0 |
| share issue | ||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | |||||
| cash flow from financing | -9,350 | -8,249 | -14,998 | -10,252 | -11,973 | |||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | -9,721 | -418 | 5,152 | -6,326 | 1,603 | 9,710 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -9,721 | -418 | 5,152 | -6,326 | 1,603 | 9,710 |
fv-uk services limited Credit Report and Business Information
Fv-uk Services Limited Competitor Analysis
Perform a competitor analysis for fv-uk services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DT11 area or any other competitors across 12 key performance metrics.
fv-uk services limited Ownership
FV-UK SERVICES LIMITED group structure
Fv-Uk Services Limited has no subsidiary companies.
Ultimate parent company
FV-UK SERVICES LIMITED
08808433
fv-uk services limited directors
Fv-Uk Services Limited currently has 2 directors. The longest serving directors include Mr Stuart Hinks (Dec 2013) and Mrs Lucy Hinks (May 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stuart Hinks | England | 46 years | Dec 2013 | - | Director |
| Mrs Lucy Hinks | England | 45 years | May 2024 | - | Director |
P&L
December 2023turnover
32.5k
+40%
operating profit
16.6k
0%
gross margin
17.7%
+9.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.4k
+11.68%
total assets
8.2k
+2.3%
cash
0
0%
net assets
Total assets minus all liabilities
fv-uk services limited company details
company number
08808433
Type
Private limited with Share Capital
industry
82110 - Combined office administrative service activities
incorporation date
December 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
the old post office, 4, bryanston, blandford forum, DT11 0PR
Bank
-
Legal Advisor
-
fv-uk services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fv-uk services limited.
fv-uk services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
