sharon grayson hr limited
sharon grayson hr limited Company Information
Company Number
08809038
Next Accounts
Dec 2024
Industry
Other human resources provision
Directors
Shareholders
sharon grayson
Group Structure
View All
Contact
Registered Address
carlton house high street, higham ferrers, northamptonshire, NN10 8BW
Website
-sharon grayson hr limited Estimated Valuation
Pomanda estimates the enterprise value of SHARON GRAYSON HR LIMITED at £13.4k based on a Turnover of £87.1k and 0.15x industry multiple (adjusted for size and gross margin).
sharon grayson hr limited Estimated Valuation
Pomanda estimates the enterprise value of SHARON GRAYSON HR LIMITED at £0 based on an EBITDA of £-23.9k and a 2.28x industry multiple (adjusted for size and gross margin).
sharon grayson hr limited Estimated Valuation
Pomanda estimates the enterprise value of SHARON GRAYSON HR LIMITED at £41.1k based on Net Assets of £25.5k and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sharon Grayson Hr Limited Overview
Sharon Grayson Hr Limited is a dissolved company that was located in northamptonshire, NN10 8BW with a Companies House number of 08809038. It operated in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in December 2013, it's largest shareholder was sharon grayson with a 100% stake. The last turnover for Sharon Grayson Hr Limited was estimated at £87.1k.
Upgrade for unlimited company reports & a free credit check
Sharon Grayson Hr Limited Health Check
Pomanda's financial health check has awarded Sharon Grayson Hr Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £87.1k, make it smaller than the average company (£6.4m)
- Sharon Grayson Hr Limited
£6.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (5.8%)
- Sharon Grayson Hr Limited
5.8% - Industry AVG
Production
with a gross margin of 8.9%, this company has a higher cost of product (20.7%)
- Sharon Grayson Hr Limited
20.7% - Industry AVG
Profitability
an operating margin of -27.5% make it less profitable than the average company (2.5%)
- Sharon Grayson Hr Limited
2.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (85)
1 - Sharon Grayson Hr Limited
85 - Industry AVG
Pay Structure
on an average salary of £54.6k, the company has an equivalent pay structure (£54.6k)
- Sharon Grayson Hr Limited
£54.6k - Industry AVG
Efficiency
resulting in sales per employee of £87.1k, this is less efficient (£120.9k)
- Sharon Grayson Hr Limited
£120.9k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (53 days)
- Sharon Grayson Hr Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is slower than average (14 days)
- Sharon Grayson Hr Limited
14 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sharon Grayson Hr Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sharon Grayson Hr Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.7%, this is a lower level of debt than the average (81.9%)
13.7% - Sharon Grayson Hr Limited
81.9% - Industry AVG
SHARON GRAYSON HR LIMITED financials
Sharon Grayson Hr Limited's latest turnover from December 2019 is estimated at £87.1 thousand and the company has net assets of £25.5 thousand. According to their latest financial statements, Sharon Grayson Hr Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 339 | 497 | 622 | 240 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 339 | 497 | 622 | 240 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 29,546 | 59,804 | 56,433 | 39,919 | 32,916 | 6,281 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 14,690 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 23,842 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 29,546 | 59,804 | 56,433 | 39,919 | 47,606 | 30,123 |
| total assets | 29,546 | 60,143 | 56,930 | 40,541 | 47,846 | 30,123 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,037 | 10,718 | 12,973 | 9,794 | 11,426 | 20,970 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,037 | 10,718 | 12,973 | 9,794 | 11,426 | 20,970 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,037 | 10,718 | 12,973 | 9,794 | 11,426 | 20,970 |
| net assets | 25,509 | 49,425 | 43,957 | 30,747 | 36,420 | 9,153 |
| total shareholders funds | 25,509 | 49,425 | 43,957 | 30,747 | 36,420 | 9,153 |
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 60 | 0 | ||||
| Amortisation | 0 | 0 | ||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -30,258 | 3,371 | 16,514 | -7,687 | 41,325 | 6,281 |
| Creditors | -6,681 | -2,255 | 3,179 | -1,632 | -9,544 | 20,970 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | -23,842 | 23,842 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -23,842 | 23,842 |
sharon grayson hr limited Credit Report and Business Information
Sharon Grayson Hr Limited Competitor Analysis
Perform a competitor analysis for sharon grayson hr limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in NN10 area or any other competitors across 12 key performance metrics.
sharon grayson hr limited Ownership
SHARON GRAYSON HR LIMITED group structure
Sharon Grayson Hr Limited has no subsidiary companies.
Ultimate parent company
SHARON GRAYSON HR LIMITED
08809038
sharon grayson hr limited directors
Sharon Grayson Hr Limited currently has 1 director, Ms Sharon Grayson serving since Dec 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Sharon Grayson | United Kingdom | 60 years | Dec 2013 | - | Director |
P&L
December 2019turnover
87.1k
-52%
operating profit
-23.9k
0%
gross margin
8.9%
-5.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2019net assets
25.5k
-0.48%
total assets
29.5k
-0.51%
cash
0
0%
net assets
Total assets minus all liabilities
sharon grayson hr limited company details
company number
08809038
Type
Private limited with Share Capital
industry
78300 - Other human resources provision
incorporation date
December 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2019
previous names
N/A
accountant
-
auditor
-
address
carlton house high street, higham ferrers, northamptonshire, NN10 8BW
Bank
-
Legal Advisor
-
sharon grayson hr limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sharon grayson hr limited.
sharon grayson hr limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHARON GRAYSON HR LIMITED. This can take several minutes, an email will notify you when this has completed.
sharon grayson hr limited Companies House Filings - See Documents
| date | description | view/download |
|---|
