darter pumping solutions limited

darter pumping solutions limited Company Information

Share DARTER PUMPING SOLUTIONS LIMITED
Live 
EstablishedSmallHealthy

Company Number

08810138

Industry

Manufacture of pumps

 

Shareholders

darren shields

Group Structure

View All

Contact

Registered Address

unit 32 rovex business park, rovex business park, birmingham, B11 2AG

darter pumping solutions limited Estimated Valuation

£393.8k

Pomanda estimates the enterprise value of DARTER PUMPING SOLUTIONS LIMITED at £393.8k based on a Turnover of £633.5k and 0.62x industry multiple (adjusted for size and gross margin).

darter pumping solutions limited Estimated Valuation

£32.5k

Pomanda estimates the enterprise value of DARTER PUMPING SOLUTIONS LIMITED at £32.5k based on an EBITDA of £7.5k and a 4.33x industry multiple (adjusted for size and gross margin).

darter pumping solutions limited Estimated Valuation

£353k

Pomanda estimates the enterprise value of DARTER PUMPING SOLUTIONS LIMITED at £353k based on Net Assets of £132.1k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Darter Pumping Solutions Limited Overview

Darter Pumping Solutions Limited is a live company located in birmingham, B11 2AG with a Companies House number of 08810138. It operates in the manufacture of pumps sector, SIC Code 28131. Founded in December 2013, it's largest shareholder is darren shields with a 100% stake. Darter Pumping Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £633.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Darter Pumping Solutions Limited Health Check

Pomanda's financial health check has awarded Darter Pumping Solutions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £633.5k, make it smaller than the average company (£19.6m)

£633.5k - Darter Pumping Solutions Limited

£19.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (4.8%)

6% - Darter Pumping Solutions Limited

4.8% - Industry AVG

production

Production

with a gross margin of 21.7%, this company has a higher cost of product (28.6%)

21.7% - Darter Pumping Solutions Limited

28.6% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (6.4%)

1.2% - Darter Pumping Solutions Limited

6.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (76)

3 - Darter Pumping Solutions Limited

76 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)

£52.9k - Darter Pumping Solutions Limited

£52.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £211.2k, this is equally as efficient (£227.6k)

£211.2k - Darter Pumping Solutions Limited

£227.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (64 days)

107 days - Darter Pumping Solutions Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is quicker than average (47 days)

40 days - Darter Pumping Solutions Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Darter Pumping Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Darter Pumping Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.9%, this is a lower level of debt than the average (44.5%)

34.9% - Darter Pumping Solutions Limited

44.5% - Industry AVG

DARTER PUMPING SOLUTIONS LIMITED financials

EXPORTms excel logo

Darter Pumping Solutions Limited's latest turnover from December 2023 is estimated at £633.5 thousand and the company has net assets of £132.1 thousand. According to their latest financial statements, we estimate that Darter Pumping Solutions Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover633,543668,415454,442536,430569,974465,328426,112508,533141,45378,154
Other Income Or Grants0000000000
Cost Of Sales496,259526,102357,530414,276442,772360,365330,226393,736110,92161,867
Gross Profit137,284142,31396,912122,154127,203104,96295,886114,79730,53316,288
Admin Expenses129,773113,52893,532143,008115,29480,490109,18062,87511,191-44,230
Operating Profit7,51128,7853,380-20,85411,90924,472-13,29451,92219,34260,518
Interest Payable0000000000
Interest Receivable00000004817882
Pre-Tax Profit7,51128,7853,380-20,85411,90924,472-13,29451,97019,52060,600
Tax-1,878-5,469-6420-2,263-4,6500-10,394-3,904-12,726
Profit After Tax5,63323,3162,738-20,8549,64619,822-13,29441,57615,61647,874
Dividends Paid0000000000
Retained Profit5,63323,3162,738-20,8549,64619,822-13,29441,57615,61647,874
Employee Costs158,848156,32997,76395,429142,05292,56089,253125,18540,17538,845
Number Of Employees3322322311
EBITDA*7,51128,7853,380-20,85411,90924,472-13,29451,92222,39164,585

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets12,91217,41023,4086,0118,01310,6835,1496,8649,15012,199
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets12,91217,41023,4086,0118,01310,6835,1496,8649,15012,199
Stock & work in progress000000004,2412,911
Trade Debtors186,163196,223131,606154,096169,660141,613125,837145,27946,72924,257
Group Debtors0000000000
Misc Debtors3,9253,4423,4423,442000000
Cash0000000038,46332,807
misc current assets0000000000
total current assets190,088199,665135,048157,538169,660141,613125,837145,27989,43359,975
total assets203,000217,075158,456163,549177,673152,296130,986152,14398,58372,174
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 55,04769,75529,45237,28355,55339,82238,33446,25735,09124,298
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities55,04769,75529,45237,28355,55339,82238,33446,25735,09124,298
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income88088088088088088088082000
other liabilities15,00020,00025,00025,000000000
provisions0000000000
total long term liabilities15,88020,88025,88025,88088088088082000
total liabilities70,92790,63555,33263,16356,43340,70239,21447,07735,09124,298
net assets132,073126,440103,124100,386121,240111,59491,772105,06663,49247,876
total shareholders funds132,073126,440103,124100,386121,240111,59491,772105,06663,49247,876
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit7,51128,7853,380-20,85411,90924,472-13,29451,92219,34260,518
Depreciation000000003,0494,067
Amortisation0000000000
Tax-1,878-5,469-6420-2,263-4,6500-10,394-3,904-12,726
Stock0000000-4,2411,3302,911
Debtors-9,57764,617-22,490-12,12228,04715,776-19,44298,55022,47224,257
Creditors-14,70840,303-7,831-18,27015,7311,488-7,92311,16610,79324,298
Accruals and Deferred Income0000006082000
Deferred Taxes & Provisions0000000000
Cash flow from operations502-99817,397-27,002-2,6705,534-1,715-40,7955,47848,989
Investing Activities
capital expenditure4,4985,998-17,3972,0022,670-5,5341,7152,2860-16,266
Change in Investments0000000000
cash flow from investments4,4985,998-17,3972,0022,670-5,5341,7152,2860-16,266
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-5,000-5,000025,000000000
share issue0000000-202
interest00000004817882
cash flow from financing-5,000-5,000025,0000004617884
cash and cash equivalents
cash0000000-38,4635,65632,807
overdraft0000000000
change in cash0000000-38,4635,65632,807

darter pumping solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for darter pumping solutions limited. Get real-time insights into darter pumping solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Darter Pumping Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for darter pumping solutions limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in B11 area or any other competitors across 12 key performance metrics.

darter pumping solutions limited Ownership

DARTER PUMPING SOLUTIONS LIMITED group structure

Darter Pumping Solutions Limited has no subsidiary companies.

Ultimate parent company

DARTER PUMPING SOLUTIONS LIMITED

08810138

DARTER PUMPING SOLUTIONS LIMITED Shareholders

darren shields 100%

darter pumping solutions limited directors

Darter Pumping Solutions Limited currently has 1 director, Mr Darren Shields serving since Dec 2013.

officercountryagestartendrole
Mr Darren ShieldsUnited Kingdom55 years Dec 2013- Director

P&L

December 2023

turnover

633.5k

-5%

operating profit

7.5k

0%

gross margin

21.7%

+1.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

132.1k

+0.04%

total assets

203k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

darter pumping solutions limited company details

company number

08810138

Type

Private limited with Share Capital

industry

28131 - Manufacture of pumps

incorporation date

December 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

GREGORY & CO

auditor

-

address

unit 32 rovex business park, rovex business park, birmingham, B11 2AG

Bank

-

Legal Advisor

-

darter pumping solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to darter pumping solutions limited.

charges

darter pumping solutions limited Companies House Filings - See Documents

datedescriptionview/download