lonsdale real estate limited
lonsdale real estate limited Company Information
Company Number
08810168
Next Accounts
Sep 2025
Shareholders
lonsdale properties sa
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
2nd floor 10 charles ii street, london, SW1Y 4AA
Website
www.lisalonsdale.comlonsdale real estate limited Estimated Valuation
Pomanda estimates the enterprise value of LONSDALE REAL ESTATE LIMITED at £94.3k based on a Turnover of £171.4k and 0.55x industry multiple (adjusted for size and gross margin).
lonsdale real estate limited Estimated Valuation
Pomanda estimates the enterprise value of LONSDALE REAL ESTATE LIMITED at £0 based on an EBITDA of £-85.4k and a 4.03x industry multiple (adjusted for size and gross margin).
lonsdale real estate limited Estimated Valuation
Pomanda estimates the enterprise value of LONSDALE REAL ESTATE LIMITED at £0 based on Net Assets of £-387.7k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lonsdale Real Estate Limited Overview
Lonsdale Real Estate Limited is a live company located in london, SW1Y 4AA with a Companies House number of 08810168. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2013, it's largest shareholder is lonsdale properties sa with a 100% stake. Lonsdale Real Estate Limited is a established, micro sized company, Pomanda has estimated its turnover at £171.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lonsdale Real Estate Limited Health Check
Pomanda's financial health check has awarded Lonsdale Real Estate Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
5 Weak
Size
annual sales of £171.4k, make it smaller than the average company (£4.8m)
- Lonsdale Real Estate Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.6%)
- Lonsdale Real Estate Limited
6.6% - Industry AVG
Production
with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)
- Lonsdale Real Estate Limited
38.3% - Industry AVG
Profitability
an operating margin of -49.8% make it less profitable than the average company (5.7%)
- Lonsdale Real Estate Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Lonsdale Real Estate Limited
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
- Lonsdale Real Estate Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £171.4k, this is equally as efficient (£171.4k)
- Lonsdale Real Estate Limited
£171.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Lonsdale Real Estate Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Lonsdale Real Estate Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lonsdale Real Estate Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)
0 weeks - Lonsdale Real Estate Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.3%, this is a higher level of debt than the average (62.5%)
107.3% - Lonsdale Real Estate Limited
62.5% - Industry AVG
LONSDALE REAL ESTATE LIMITED financials
Lonsdale Real Estate Limited's latest turnover from December 2023 is estimated at £171.4 thousand and the company has net assets of -£387.7 thousand. According to their latest financial statements, Lonsdale Real Estate Limited has 1 employee and maintains cash reserves of £36.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||
| Intangible Assets | ||||||||||
| Investments & Other | 5,265,862 | 5,265,862 | 5,602,624 | 5,856,139 | 5,612,440 | 5,512,234 | 5,640,236 | 5,741,332 | 5,974,238 | 5,880,666 |
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 5,265,862 | 5,265,862 | 5,602,624 | 5,856,139 | 5,612,440 | 5,512,234 | 5,640,236 | 5,741,332 | 5,974,238 | 5,880,666 |
| Stock & work in progress | ||||||||||
| Trade Debtors | 6,315,893 | |||||||||
| Group Debtors | ||||||||||
| Misc Debtors | 135 | 123 | 131 | 122 | 111 | 62,200 | 63,644 | 2,353,678 | 3,580,813 | |
| Cash | 36,116 | 20,217 | 19,706 | 213,424 | 11,277 | 7,158 | 21,989 | 115,958 | 52,100 | 60,146 |
| misc current assets | ||||||||||
| total current assets | 36,251 | 20,341 | 19,838 | 213,546 | 11,389 | 69,358 | 85,634 | 2,469,636 | 3,632,913 | 6,376,039 |
| total assets | 5,302,113 | 5,286,202 | 5,622,462 | 6,069,685 | 5,623,829 | 5,581,593 | 5,725,870 | 8,210,968 | 9,607,151 | 12,256,705 |
| Bank overdraft | 2 | 39 | ||||||||
| Bank loan | ||||||||||
| Trade Creditors | 734 | 13,504 | 12,259,504 | |||||||
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 5,689,842 | 5,589,984 | 5,873,129 | 6,277,726 | 5,782,854 | 5,638,736 | 5,751,638 | 8,215,710 | 9,619,476 | |
| total current liabilities | 5,689,842 | 5,589,985 | 5,873,130 | 6,277,727 | 5,782,857 | 5,639,508 | 5,751,638 | 8,229,214 | 9,619,476 | 12,259,504 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | ||||||||||
| total liabilities | 5,689,842 | 5,589,985 | 5,873,130 | 6,277,727 | 5,782,857 | 5,639,508 | 5,751,638 | 8,229,214 | 9,619,476 | 12,259,504 |
| net assets | -387,729 | -303,782 | -250,668 | -208,041 | -159,028 | -57,916 | -25,768 | -18,246 | -12,325 | -2,800 |
| total shareholders funds | -387,729 | -303,782 | -250,668 | -208,041 | -159,028 | -57,916 | -25,768 | -18,246 | -12,325 | -2,800 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | 12 | -8 | 9 | 11 | -62,089 | -1,444 | -2,290,034 | -1,227,135 | -2,735,079 | 6,315,892 |
| Creditors | -734 | 734 | -13,504 | 13,504 | -12,259,504 | 12,259,504 | ||||
| Accruals and Deferred Income | 99,858 | -283,145 | -404,597 | 494,872 | 144,118 | -112,902 | -2,464,072 | -1,403,766 | 9,619,476 | |
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | -336,762 | -253,515 | 243,698 | 100,206 | -128,001 | -101,096 | -232,906 | 93,572 | 5,880,666 | |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 15,899 | 511 | -193,718 | 202,147 | 4,120 | -14,831 | -93,968 | 63,858 | -8,046 | 60,146 |
| overdraft | -2 | -37 | 39 | |||||||
| change in cash | 15,899 | 511 | -193,718 | 202,149 | 4,157 | -14,870 | -93,968 | 63,858 | -8,046 | 60,146 |
lonsdale real estate limited Credit Report and Business Information
Lonsdale Real Estate Limited Competitor Analysis
Perform a competitor analysis for lonsdale real estate limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
lonsdale real estate limited Ownership
LONSDALE REAL ESTATE LIMITED group structure
Lonsdale Real Estate Limited has no subsidiary companies.
Ultimate parent company
LONSDALE PROPERTIES SA
#0091317
1 parent
LONSDALE REAL ESTATE LIMITED
08810168
lonsdale real estate limited directors
Lonsdale Real Estate Limited currently has 4 directors. The longest serving directors include Mr Paolo Balen (Aug 2018) and Mr Madan Harree (Oct 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paolo Balen | England | 54 years | Aug 2018 | - | Director |
| Mr Madan Harree | England | 62 years | Oct 2022 | - | Director |
| Mr Giovanni Susta | England | 38 years | Jun 2024 | - | Director |
| Ms Silvia Guerra | England | 44 years | Oct 2024 | - | Director |
P&L
December 2023turnover
171.4k
+6%
operating profit
-85.4k
0%
gross margin
38.3%
-0.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-387.7k
+0.28%
total assets
5.3m
0%
cash
36.1k
+0.79%
net assets
Total assets minus all liabilities
Similar Companies
lonsdale real estate limited company details
company number
08810168
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 2013
age
12
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
BARNES ROFFE LLP
auditor
-
address
2nd floor 10 charles ii street, london, SW1Y 4AA
Bank
-
Legal Advisor
-
lonsdale real estate limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lonsdale real estate limited.
lonsdale real estate limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONSDALE REAL ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.
lonsdale real estate limited Companies House Filings - See Documents
| date | description | view/download |
|---|
