Align Strategy Limited

POWER SEARCH PRICING

SOLUTIONS

align strategy limited Company Information

Live

EstablishedSmallRapid

Company Number

08810747

Website

www.alignstrategy.com

Registered Address

first floor franciscan house, ipswich, suffolk, IP1 1UR

Industry

Management consultancy activities (other than financial management)

Telephone

442035980670

Next Accounts Due

September 2025

Group Structure

View All

Directors

Neal Hansen10 Years

Christine Fletcher10 Years

Shareholders

neal james hansen 50%

christine marie fletcher 50%

align strategy limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of ALIGN STRATEGY LIMITED at £4.4m based on Net Assets of £1.6m and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Align Strategy Limited is a live company located in suffolk, IP1 1UR with a Companies House number of 08810747. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2013, it's largest shareholder is neal james hansen with a 50% stake. Align Strategy Limited is a established, small sized company, Pomanda has estimated its turnover at £3.6m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Align Strategy Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

3 Regular

3 Weak

Size

annual sales of £3.6m, make it larger than the average company (£494.5k)

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (8.2%)

EXPORT

Align Strategy Limited's latest turnover from December 2023 is estimated at £3.6 million and the company has net assets of £1.6 million. According to their latest financial statements, Align Strategy Limited has 12 employees and maintains cash reserves of £616.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014
Turnover	3,648,286	2,617,328	1,703,571	1,527,656	1,345,189	2,018,577	833,476	868,494	2,086,823	2,596,422
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,630,646	1,231,758	824,244	714,476	628,638	890,594	333,859	333,070	839,688	1,048,929
Gross Profit	2,017,640	1,385,571	879,327	813,180	716,551	1,127,983	499,617	535,424	1,247,135	1,547,493
Admin Expenses	1,839,852	1,234,712	493,501	588,112	408,136	989,025	463,039	329,530	1,048,368	1,398,247
Operating Profit	177,788	150,859	385,826	225,068	308,415	138,958	36,578	205,894	198,767	149,246
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	38,038	31,767	1,832	348	1,735	2,265	1,004	490	1,063	385
Pre-Tax Profit	215,825	182,626	387,658	225,416	310,151	141,223	37,581	206,384	199,830	149,630
Tax	-53,956	-34,699	-73,655	-42,829	-58,929	-26,832	-7,140	-41,277	-39,966	-31,422
Profit After Tax	161,869	147,927	314,003	182,587	251,222	114,391	30,441	165,107	159,864	118,208
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	161,869	147,927	314,003	182,587	251,222	114,391	30,441	165,107	159,864	118,208
Employee Costs	586,336	576,001	479,657	400,800	442,143	432,400	295,333	274,992	453,124	1,046,867
Number Of Employees	12	12	10	9	9	8	6	5	8	18
EBITDA*	183,157	157,823	392,812	229,281	313,489	143,508	40,334	212,596	201,666	151,246

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014
Tangible Assets	14,114	16,917	21,194	8,887	11,748	11,002	7,626	11,382	9,400	7,180
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	29,416	0	0	0	0	0
Total Fixed Assets	14,114	16,917	21,194	8,887	41,164	11,002	7,626	11,382	9,400	7,180
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,119,004	825,146	517,533	459,875	374,091	631,928	216,106	164,194	504,246	411,512
Group Debtors	788,241	637,784	497,073	546,996	868,494	307,601	307,601	327,533	0	0
Misc Debtors	386,392	160,198	235,961	131,295	126,861	109,797	32,977	135,033	92,810	0
Cash	616,061	905,450	909,794	556,181	139,681	323,063	281,027	120,375	271,320	153,901
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	2,909,698	2,528,578	2,160,361	1,694,347	1,509,127	1,372,389	837,711	747,135	868,376	565,413
total assets	2,923,812	2,545,495	2,181,555	1,703,234	1,550,291	1,383,391	845,337	758,517	877,776	572,593
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	29,854	24,527	14,828	24,763	19,277	64,070	30,777	181,554	26,684	452,849
Group/Directors Accounts	0	15,780	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,245,936	1,017,074	826,520	655,453	689,612	730,246	340,840	132,940	571,040	0
total current liabilities	1,275,790	1,057,381	841,348	680,216	708,889	794,316	371,617	314,494	597,724	452,849
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	2,303	4,264	4,284	1,098	2,069	964	0	744	1,880	1,436
total long term liabilities	2,303	4,264	4,284	1,098	2,069	964	0	744	1,880	1,436
total liabilities	1,278,093	1,061,645	845,632	681,314	710,958	795,280	371,617	315,238	599,604	454,285
net assets	1,645,719	1,483,850	1,335,923	1,021,920	839,333	588,111	473,720	443,279	278,172	118,308
total shareholders funds	1,645,719	1,483,850	1,335,923	1,021,920	839,333	588,111	473,720	443,279	278,172	118,308

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014
Operating Activities
Operating Profit	177,788	150,859	385,826	225,068	308,415	138,958	36,578	205,894	198,767	149,246
Depreciation	5,369	6,964	6,986	4,213	5,074	4,550	3,756	6,702	2,899	2,000
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	-53,956	-34,699	-73,655	-42,829	-58,929	-26,832	-7,140	-41,277	-39,966	-31,422
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	670,509	372,561	112,401	-260,696	349,536	492,642	-70,076	29,704	185,544	411,512
Creditors	5,327	9,699	-9,935	5,486	-44,793	33,293	-150,777	154,870	-426,165	452,849
Accruals and Deferred Income	228,862	190,554	171,067	-34,159	-40,634	389,406	207,900	-438,100	571,040	0
Deferred Taxes & Provisions	-1,961	-20	3,186	-971	1,105	964	-744	-1,136	444	1,436
Cash flow from operations	-309,080	-49,204	371,074	417,504	-179,298	47,697	159,649	-142,751	121,475	162,597
Investing Activities
capital expenditure	-2,566	-2,687	-19,293	-1,352	-5,820	-7,926	0	-8,684	-5,119	-9,180
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,566	-2,687	-19,293	-1,352	-5,820	-7,926	0	-8,684	-5,119	-9,180
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-15,780	15,780	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	100
interest	38,038	31,767	1,832	348	1,735	2,265	1,004	490	1,063	385
cash flow from financing	22,258	47,547	1,832	348	1,735	2,265	1,004	490	1,063	485
cash and cash equivalents
cash	-289,389	-4,344	353,613	416,500	-183,382	42,036	160,652	-150,945	117,419	153,901
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	-289,389	-4,344	353,613	416,500	-183,382	42,036	160,652	-150,945	117,419	153,901

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for align strategy limited. Get real-time insights into align strategy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for align strategy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in IP1 area or any other competitors across 12 key performance metrics.

ALIGN STRATEGY LIMITED group structure

Align Strategy Limited has no subsidiary companies.

Ultimate parent company

ALIGN STRATEGY LIMITED

08810747

ALIGN STRATEGY LIMITED Shareholders

neal james hansen	50%
christine marie fletcher	50%

Align Strategy Limited currently has 2 directors. The longest serving directors include Mr Neal Hansen (Dec 2013) and Ms Christine Fletcher (Mar 2014).

officer	country	age	start	end	role
Mr Neal Hansen	United Kingdom	48 years	Dec 2013	-	Director
Ms Christine Fletcher	United Kingdom	47 years	Mar 2014	-	Director

P&L

December 2023

turnover

3.6m

+39%

operating profit

177.8k

gross margin

55.4%

+4.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.6m

+0.11%

total assets

2.9m

+0.15%

cash

616.1k

-0.32%

net assets

Total assets minus all liabilities

Similar Companies

ashleigh houses limited

d c williams limited

acts consulting limited

herald hotels limited

3.5

redec industrial management limited

company number

08810747

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2013

ultimate parent company

None

previous names

N/A

address

first floor franciscan house, ipswich, suffolk, IP1 1UR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to align strategy limited.

align strategy limited Company Information

align strategy limited Estimated Valuation

align strategy limited Estimated Valuation

align strategy limited Estimated Valuation

Align Strategy Limited Overview

Align Strategy Limited Health Check

ALIGN STRATEGY LIMITED financials

align strategy limited Credit Report and Business Information

Align Strategy Limited Competitor Analysis

align strategy limited Ownership

align strategy limited directors

align strategy limited company details

align strategy limited Charges & Mortgages

align strategy limited Companies House Filings - See Documents