W & N Homes Limited

POWER SEARCH PRICING

SOLUTIONS

w & n homes limited Company Information

Company Number

08811091

Next Accounts

Sep 2025

Directors

Walter Thompson

Shareholders

thompson walter

natalie thompson

Group Structure

View All

Industry

Camping grounds, recreational vehicle parks and trailer parks

Registered Address

blake house 11 high street, lees, oldham, OL4 3BH

Website

henchs.com

w & n homes limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of W & N HOMES LIMITED at £3m based on a Turnover of £1.9m and 1.54x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

W & N Homes Limited is a live company located in oldham, OL4 3BH with a Companies House number of 08811091. It operates in the recreational vehicle parks, trailer parks and camping grounds sector, SIC Code 55300. Founded in December 2013, it's largest shareholder is thompson walter with a 50% stake. W & N Homes Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded W & N Homes Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £1.9m, make it smaller than the average company (£7.2m)

Growth

3 year (CAGR) sales growth of 135%, show it is growing at a faster rate (10.6%)

EXPORT

W & N Homes Limited's latest turnover from December 2023 is estimated at £1.9 million and the company has net assets of £584.6 thousand. According to their latest financial statements, we estimate that W & N Homes Limited has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014
Turnover	1,916,281	2,027,123	1,967,114	148,167	168,447	1,637,327	1,288,539	1,287,911	69,955	38,513
Other Income Or Grants
Cost Of Sales	955,127	1,048,754	1,002,198	70,259	91,313	798,763	684,715	656,034	34,439	19,092
Gross Profit	961,154	978,369	964,916	77,907	77,134	838,564	603,823	631,877	35,517	19,421
Admin Expenses	873,118	865,781	824,430	-27,393	20,039	821,668	574,865	520,408	-12,559	-2,084
Operating Profit	88,036	112,588	140,486	105,300	57,095	16,896	28,958	111,469	48,076	21,505
Interest Payable
Interest Receivable								73	184	37
Pre-Tax Profit	88,036	112,588	140,486	105,300	57,095	16,896	28,958	111,543	48,260	21,542
Tax	-22,009	-21,392	-26,692	-20,007	-10,848	-3,210	-5,502	-22,308	-9,652	-4,524
Profit After Tax	66,027	91,196	113,794	85,293	46,247	13,686	23,456	89,234	38,608	17,018
Dividends Paid
Retained Profit	66,027	91,196	113,794	85,293	46,247	13,686	23,456	89,234	38,608	17,018
Employee Costs	254,230	290,610	276,191	36,953	36,210	230,613	174,405	173,638	16,602	17,154
Number Of Employees	12	14	14	2	2	13	10	10	1	1
EBITDA*	88,036	112,588	140,486	105,300	57,095	16,896	28,958	111,469	48,076	21,505

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014
Tangible Assets	1,002,915	945,759	950,259	960,909	791,566				47,000	87,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	1,002,915	945,759	950,259	960,909	791,566				47,000	87,000
Stock & work in progress
Trade Debtors	275,149	256,908	235,468	7,906	3,231	189,595	175,317	168,496		964
Group Debtors
Misc Debtors
Cash									58,560	14,901
misc current assets
total current assets	275,149	256,908	235,468	7,906	3,231	189,595	175,317	168,496	58,560	15,865
total assets	1,278,064	1,202,667	1,185,727	968,815	794,797	189,595	175,317	168,496	105,560	102,865
Bank overdraft
Bank loan
Trade Creditors	693,505	684,135	758,391	655,273	566,548	7,593	7,001	23,636	49,932	85,845
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	693,505	684,135	758,391	655,273	566,548	7,593	7,001	23,636	49,932	85,845
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	693,505	684,135	758,391	655,273	566,548	7,593	7,001	23,636	49,932	85,845
net assets	584,559	518,532	427,336	313,542	228,249	182,002	168,316	144,860	55,628	17,020
total shareholders funds	584,559	518,532	427,336	313,542	228,249	182,002	168,316	144,860	55,628	17,020

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014
Operating Activities
Operating Profit	88,036	112,588	140,486	105,300	57,095	16,896	28,958	111,469	48,076	21,505
Depreciation
Amortisation
Tax	-22,009	-21,392	-26,692	-20,007	-10,848	-3,210	-5,502	-22,308	-9,652	-4,524
Stock
Debtors	18,241	21,440	227,562	4,675	-186,364	14,278	6,821	168,496	-964	964
Creditors	9,370	-74,256	103,118	88,725	558,955	592	-16,635	-26,296	-35,913	85,845
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	57,156	-4,500	-10,650	169,343	791,566			-105,631	3,475	101,862
Investing Activities
capital expenditure	-57,156	4,500	10,650	-169,343	-791,566			47,000	40,000	-87,000
Change in Investments
cash flow from investments	-57,156	4,500	10,650	-169,343	-791,566			47,000	40,000	-87,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue								-2		2
interest								73	184	37
cash flow from financing								71	184	39
cash and cash equivalents
cash								-58,560	43,659	14,901
overdraft
change in cash								-58,560	43,659	14,901

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for w & n homes limited. Get real-time insights into w & n homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for w & n homes limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in OL4 area or any other competitors across 12 key performance metrics.

W & N HOMES LIMITED group structure

W & N Homes Limited has no subsidiary companies.

Ultimate parent company

W & N HOMES LIMITED

08811091

W & N HOMES LIMITED Shareholders

thompson walter	50%
natalie thompson	50%

W & N Homes Limited currently has 1 director, Mr Walter Thompson serving since Dec 2013.

officer	country	age	start	end	role
Mr Walter Thompson	United Kingdom	48 years	Dec 2013	-	Director

P&L

December 2023

turnover

1.9m

-5%

operating profit

88k

gross margin

50.2%

+3.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

584.6k

+0.13%

total assets

1.3m

+0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

broadway park homes ltd

4.5

romley caravan storage limited

2.5

whitecairn caravans limited

4.5

bank end caravan park limited

1.5

darwin (bath mill) limited

2.5

company number

08811091

Type

Private limited with Share Capital

industry

55300 - Camping grounds, recreational vehicle parks and trailer parks

incorporation date

December 2013

ultimate parent company

None

previous names

N/A

address

blake house 11 high street, lees, oldham, OL4 3BH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to w & n homes limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for W & N HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

w & n homes limited Company Information

w & n homes limited Estimated Valuation

w & n homes limited Estimated Valuation

w & n homes limited Estimated Valuation

W & N Homes Limited Overview

W & N Homes Limited Health Check

W & N HOMES LIMITED financials

w & n homes limited Credit Report and Business Information

W & N Homes Limited Competitor Analysis

w & n homes limited Ownership

w & n homes limited directors

w & n homes limited company details

w & n homes limited Charges & Mortgages

w & n homes limited Capital Raised & Share Issues BETA

w & n homes limited Companies House Filings - See Documents