baby room nanny agency limited

Live EstablishedSmallDeclining

baby room nanny agency limited Company Information

Share BABY ROOM NANNY AGENCY LIMITED

Company Number

08811203

Shareholders

baby room nurseries holdings ltd

Group Structure

View All

Industry

Pre-primary education

 

Registered Address

155d northcote road, london, SW11 6QB

baby room nanny agency limited Estimated Valuation

£538.3k

Pomanda estimates the enterprise value of BABY ROOM NANNY AGENCY LIMITED at £538.3k based on a Turnover of £604.4k and 0.89x industry multiple (adjusted for size and gross margin).

baby room nanny agency limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BABY ROOM NANNY AGENCY LIMITED at £0 based on an EBITDA of £-309 and a 4.45x industry multiple (adjusted for size and gross margin).

baby room nanny agency limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BABY ROOM NANNY AGENCY LIMITED at £0 based on Net Assets of £-312.6k and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Baby Room Nanny Agency Limited Overview

Baby Room Nanny Agency Limited is a live company located in london, SW11 6QB with a Companies House number of 08811203. It operates in the pre-primary education sector, SIC Code 85100. Founded in December 2013, it's largest shareholder is baby room nurseries holdings ltd with a 100% stake. Baby Room Nanny Agency Limited is a established, small sized company, Pomanda has estimated its turnover at £604.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Baby Room Nanny Agency Limited Health Check

Pomanda's financial health check has awarded Baby Room Nanny Agency Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £604.4k, make it smaller than the average company (£804.3k)

£604.4k - Baby Room Nanny Agency Limited

£804.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (3.7%)

-13% - Baby Room Nanny Agency Limited

3.7% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a higher cost of product (45.6%)

34.9% - Baby Room Nanny Agency Limited

45.6% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (8%)

0% - Baby Room Nanny Agency Limited

8% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (34)

13 - Baby Room Nanny Agency Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.3k, the company has an equivalent pay structure (£22.3k)

£22.3k - Baby Room Nanny Agency Limited

£22.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.5k, this is more efficient (£32.9k)

£46.5k - Baby Room Nanny Agency Limited

£32.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (3 days)

0 days - Baby Room Nanny Agency Limited

3 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 290 days, this is slower than average (15 days)

290 days - Baby Room Nanny Agency Limited

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Baby Room Nanny Agency Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Baby Room Nanny Agency Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84804.6%, this is a higher level of debt than the average (19.2%)

84804.6% - Baby Room Nanny Agency Limited

19.2% - Industry AVG

BABY ROOM NANNY AGENCY LIMITED financials

EXPORTms excel logo

Baby Room Nanny Agency Limited's latest turnover from June 2023 is estimated at £604.4 thousand and the company has net assets of -£312.6 thousand. According to their latest financial statements, we estimate that Baby Room Nanny Agency Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover604,406499,469811,212905,0181,201,7771,213,2381,038,758759,603635,6301,170,183
Other Income Or Grants
Cost Of Sales393,600320,346574,525586,224763,232776,398676,740497,735406,038749,569
Gross Profit210,806179,123236,687318,795438,545436,840362,019261,869229,592420,614
Admin Expenses211,115132,702133,389216,004446,424468,392461,311407,568363,348519,256
Operating Profit-30946,421103,298102,791-7,879-31,552-99,292-145,699-133,756-98,642
Interest Payable
Interest Receivable491211
Pre-Tax Profit-30946,421103,298102,791-7,879-31,552-99,288-145,690-133,744-98,631
Tax-8,820-19,627-19,530
Profit After Tax-30937,60183,67183,261-7,879-31,552-99,288-145,690-133,744-98,631
Dividends Paid
Retained Profit-30937,60183,67183,261-7,879-31,552-99,288-145,690-133,744-98,631
Employee Costs289,535232,989406,204441,726555,226537,996445,117328,365270,233456,264
Number Of Employees13111921262723161222
EBITDA*-30946,421103,298102,791-7,879-31,552-99,292-131,215-119,486-91,741

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets563656951,0251,4778,77322,16536,37850,01463,796
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets563656951,0251,4778,77322,16536,37850,01463,796
Stock & work in progress
Trade Debtors3133133133136,9407,3268,4648,1268,01244,983
Group Debtors
Misc Debtors
Cash3,2831294,532
misc current assets
total current assets3133133133136,9407,3268,46411,4098,14149,515
total assets3696781,0081,3388,41716,09930,62947,78758,155113,311
Bank overdraft
Bank loan
Trade Creditors 312,929312,929350,860434,861525,201525,004507,982425,752290,430211,842
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities312,929312,929350,860434,861525,201525,004507,982425,752290,430211,842
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities312,929312,929350,860434,861525,201525,004507,982425,752290,430211,842
net assets-312,560-312,251-349,852-433,523-516,784-508,905-477,353-377,965-232,275-98,531
total shareholders funds-312,560-312,251-349,852-433,523-516,784-508,905-477,353-377,965-232,275-98,531
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit-30946,421103,298102,791-7,879-31,552-99,292-145,699-133,756-98,642
Depreciation14,48414,2706,901
Amortisation
Tax-8,820-19,627-19,530
Stock
Debtors-6,627-386-1,138338114-36,97144,983
Creditors-37,931-84,001-90,34019717,02282,230135,32278,588211,842
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-309-330-330-452-7,296-13,392-17,4003,993-3,92775,118
Investing Activities
capital expenditure3093303304527,29613,39214,213-848-488-70,697
Change in Investments
cash flow from investments3093303304527,29613,39214,213-848-488-70,697
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest491211
cash flow from financing-96912111
cash and cash equivalents
cash-3,2833,154-4,4034,532
overdraft
change in cash-3,2833,154-4,4034,532

baby room nanny agency limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for baby room nanny agency limited. Get real-time insights into baby room nanny agency limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Baby Room Nanny Agency Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for baby room nanny agency limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in SW11 area or any other competitors across 12 key performance metrics.

baby room nanny agency limited Ownership

BABY ROOM NANNY AGENCY LIMITED group structure

Baby Room Nanny Agency Limited has no subsidiary companies.

Ultimate parent company

1 parent

BABY ROOM NANNY AGENCY LIMITED

08811203

BABY ROOM NANNY AGENCY LIMITED Shareholders

baby room nurseries holdings ltd 100%

baby room nanny agency limited directors

Baby Room Nanny Agency Limited currently has 2 directors. The longest serving directors include Miss Alison Murray (Dec 2013) and Mr Richard Harffey (Dec 2013).

officercountryagestartendrole
Miss Alison MurrayEngland57 years Dec 2013- Director
Mr Richard HarffeyEngland67 years Dec 2013- Director

P&L

June 2023

turnover

604.4k

+21%

operating profit

-309

0%

gross margin

34.9%

-2.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-312.6k

0%

total assets

369

-0.46%

cash

0

0%

net assets

Total assets minus all liabilities

baby room nanny agency limited company details

company number

08811203

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

December 2013

age

12

incorporated

UK

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

155d northcote road, london, SW11 6QB

Bank

-

Legal Advisor

-

baby room nanny agency limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to baby room nanny agency limited.

baby room nanny agency limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BABY ROOM NANNY AGENCY LIMITED. This can take several minutes, an email will notify you when this has completed.

baby room nanny agency limited Companies House Filings - See Documents

datedescriptionview/download