Pomanda estimates the enterprise value of IDENTIFY WEB DESIGN LIMITED at £414.3k based on a Turnover of £860.3k and 0.48x industry multiple (adjusted for size and gross margin).
identify web design limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of IDENTIFY WEB DESIGN LIMITED at £0 based on an EBITDA of £-33.1k and a 3.27x industry multiple (adjusted for size and gross margin).
identify web design limitedEstimated Valuation
£1.5m
Pomanda estimates the enterprise value of IDENTIFY WEB DESIGN LIMITED at £1.5m based on Net Assets of £663.9k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Identify Web Design LimitedOverview
Identify Web Design Limited is a live company located in wakefield, WF1 2UY with a Companies House number of 08812663. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in December 2013, it's largest shareholder is
liam stephen webster
with a 72% stake. Identify Web Design Limited is a established,
small sized company, Pomanda has estimated its turnover at
£860.3k with
high
growth in recent years.
Pomanda's financial health check has awarded Identify Web Design Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
6 Weak
Size
annual sales of £860.3k, make it smaller than the average company (£3.2m)
£860.3k - Identify Web Design Limited
£3.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (8.5%)
28% - Identify Web Design Limited
8.5% - Industry AVG
Production
with a gross margin of 24.8%, this company has a higher cost of product (45.2%)
24.8% - Identify Web Design Limited
45.2% - Industry AVG
Profitability
an operating margin of -4.5% make it less profitable than the average company (5.8%)
-4.5% - Identify Web Design Limited
5.8% - Industry AVG
Employees
with 9 employees, this is below the industry average (21)
9 - Identify Web Design Limited
21 - Industry AVG
Pay Structure
on an average salary of £63.2k, the company has an equivalent pay structure (£63.2k)
£63.2k - Identify Web Design Limited
£63.2k - Industry AVG
Efficiency
resulting in sales per employee of £95.6k, this is less efficient (£138.7k)
£95.6k - Identify Web Design Limited
£138.7k - Industry AVG
Debtor Days
it gets paid by customers after 143 days, this is later than average (61 days)
143 days - Identify Web Design Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 71 days, this is slower than average (28 days)
71 days - Identify Web Design Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Identify Web Design Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 152 weeks, this is more cash available to meet short term requirements (16 weeks)
152 weeks - Identify Web Design Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16%, this is a lower level of debt than the average (58.8%)
16% - Identify Web Design Limited
58.8% - Industry AVG
IDENTIFY WEB DESIGN LIMITED financials
EXPORT
Identify Web Design Limited's latest turnover from December 2023 is estimated at £860.3 thousand and the company has net assets of £663.9 thousand. According to their latest financial statements, Identify Web Design Limited has 9 employees and maintains cash reserves of £371 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Turnover
860,331
607,343
543,034
412,274
524,537
367,153
222,082
208,393
27,446
22,026
Other Income Or Grants
Cost Of Sales
647,406
443,515
400,304
300,712
380,079
264,620
159,082
145,039
19,154
15,480
Gross Profit
212,925
163,827
142,730
111,562
144,458
102,533
63,000
63,353
8,292
6,546
Admin Expenses
251,479
-117,648
-103,465
48,501
13,300
29,224
68,655
30,170
8,725
5,896
Operating Profit
-38,554
281,475
246,195
63,061
131,158
73,309
-5,655
33,183
-433
650
Interest Payable
23
27
Interest Receivable
22,772
14,926
681
94
225
802
608
173
169
47
Pre-Tax Profit
-15,782
296,401
246,877
63,156
131,383
74,111
-5,047
33,356
-264
696
Tax
-56,316
-46,907
-12,000
-24,963
-14,081
-6,671
-146
Profit After Tax
-15,782
240,085
199,970
51,156
106,420
60,030
-5,047
26,685
-264
550
Dividends Paid
Retained Profit
-15,782
240,085
199,970
51,156
106,420
60,030
-5,047
26,685
-264
550
Employee Costs
568,552
527,897
497,869
458,569
425,832
467,456
327,510
77,363
51,664
58,543
Number Of Employees
9
9
9
9
8
8
6
4
1
1
EBITDA*
-33,098
287,025
250,758
63,061
131,158
76,786
-3,335
35,503
567
1,650
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Tangible Assets
38,871
40,634
15,440
15,139
14,735
5,868
1,360
2,680
Intangible Assets
1,000
2,000
3,000
4,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
38,871
40,634
15,440
15,139
14,735
5,868
2,360
4,680
3,000
4,000
Stock & work in progress
Trade Debtors
338,824
201,884
167,887
124,990
211,032
91,980
16,268
34,204
6,590
3,040
Group Debtors
Misc Debtors
41,336
41,336
Cash
371,038
496,477
356,456
188,639
59,982
153,910
89,441
49,150
18,622
misc current assets
total current assets
751,198
739,697
524,343
313,629
211,032
151,962
170,178
123,645
55,740
21,662
total assets
790,069
780,331
539,783
328,768
225,767
157,830
172,538
128,325
58,740
25,662
Bank overdraft
Bank loan
Trade Creditors
126,166
100,646
100,183
59,138
37,393
75,776
150,514
25,111
Group/Directors Accounts
48,450
48,242
other short term finances
hp & lease commitments
other current liabilities
52,903
10,211
total current liabilities
126,166
100,646
100,183
59,138
37,393
75,776
150,514
101,353
58,453
25,111
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
30,000
provisions
total long term liabilities
30,000
total liabilities
126,166
100,646
100,183
89,138
37,393
75,776
150,514
101,353
58,453
25,111
net assets
663,903
679,685
439,600
239,630
188,374
82,054
22,024
26,972
287
551
total shareholders funds
663,903
679,685
439,600
239,630
188,374
82,054
22,024
26,972
287
551
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Operating Activities
Operating Profit
-38,554
281,475
246,195
63,061
131,158
73,309
-5,655
33,183
-433
650
Depreciation
5,456
5,550
4,563
2,477
1,320
1,320
Amortisation
1,000
1,000
1,000
1,000
1,000
Tax
-56,316
-46,907
-12,000
-24,963
-14,081
-6,671
-146
Stock
Debtors
136,940
75,333
42,897
-86,042
119,052
75,712
-17,936
27,614
3,550
3,040
Creditors
25,520
463
41,045
21,745
-38,383
-74,738
150,514
-25,111
25,111
Accruals and Deferred Income
-52,903
42,692
10,211
Deferred Taxes & Provisions
Cash flow from operations
-144,518
155,839
201,999
158,848
-51,240
-87,745
112,212
43,910
-17,883
23,575
Investing Activities
capital expenditure
-3,693
-30,744
-4,864
-404
-8,867
-6,985
-4,000
-5,000
Change in Investments
cash flow from investments
-3,693
-30,744
-4,864
-404
-8,867
-6,985
-4,000
-5,000
Financing Activities
Bank loans
Group/Directors Accounts
-48,450
208
48,242
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-30,000
30,000
share issue
100
-100
99
1
interest
22,772
14,926
681
94
225
802
608
150
142
47
cash flow from financing
22,772
14,926
-29,319
30,194
125
802
-47,743
358
48,384
48
cash and cash equivalents
cash
-125,439
140,021
167,817
188,639
-59,982
-93,928
64,469
40,291
30,528
18,622
overdraft
change in cash
-125,439
140,021
167,817
188,639
-59,982
-93,928
64,469
40,291
30,528
18,622
identify web design limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for identify web design limited. Get real-time insights into identify web design limited's credit score, group structure and payment trends.
Perform a competitor analysis for identify web design limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in WF1 area or any other competitors across 12 key performance metrics.
identify web design limited Ownership
IDENTIFY WEB DESIGN LIMITED group structure
Identify Web Design Limited has no subsidiary companies.
Ultimate parent company
IDENTIFY WEB DESIGN LIMITED
08812663
IDENTIFY WEB DESIGN LIMITED Shareholders
The largest shareholders in Identify Web Design Limited include Liam Stephen Webster and Gabrielle Radley.
liam stephen webster
72%
gabrielle radley
26%
christine webster
2%
identify web design limited directors
Identify Web Design Limited currently has 2 directors.
The longest serving directors include
Mr Liam Webster (Dec 2013) and
Miss Gabrielle Radley (May 2019).
5 the office campus, paragon business park, wakefield, west yorkshire, WF1 2UY
Bank
-
Legal Advisor
-
identify web design limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to identify web design limited.
identify web design limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IDENTIFY WEB DESIGN LIMITED. This can take several minutes, an email will notify you when this has completed.
identify web design limitedCompanies House Filings - See Documents
