hpea limited

Live EstablishedMicroDeclining

hpea limited Company Information

Share HPEA LIMITED

Company Number

08813155

Shareholders

hardev singh badesha

parwinder kaur badesha

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

150 earlswood common, earlswood, solihull, B94 5SH

Website

-

hpea limited Estimated Valuation

£51k

Pomanda estimates the enterprise value of HPEA LIMITED at £51k based on a Turnover of £100.4k and 0.51x industry multiple (adjusted for size and gross margin).

hpea limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HPEA LIMITED at £0 based on an EBITDA of £-16.4k and a 3.58x industry multiple (adjusted for size and gross margin).

hpea limited Estimated Valuation

£47k

Pomanda estimates the enterprise value of HPEA LIMITED at £47k based on Net Assets of £20.6k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hpea Limited Overview

Hpea Limited is a live company located in solihull, B94 5SH with a Companies House number of 08813155. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in December 2013, it's largest shareholder is hardev singh badesha with a 50% stake. Hpea Limited is a established, micro sized company, Pomanda has estimated its turnover at £100.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hpea Limited Health Check

Pomanda's financial health check has awarded Hpea Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £100.4k, make it smaller than the average company (£3.2m)

£100.4k - Hpea Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (8.5%)

-10% - Hpea Limited

8.5% - Industry AVG

production

Production

with a gross margin of 24.8%, this company has a higher cost of product (45.5%)

24.8% - Hpea Limited

45.5% - Industry AVG

profitability

Profitability

an operating margin of -16.3% make it less profitable than the average company (5.8%)

-16.3% - Hpea Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Hpea Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.1k, the company has an equivalent pay structure (£63.1k)

£63.1k - Hpea Limited

£63.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.2k, this is less efficient (£139.1k)

£50.2k - Hpea Limited

£139.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is near the average (61 days)

71 days - Hpea Limited

61 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hpea Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hpea Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hpea Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Hpea Limited

- - Industry AVG

HPEA LIMITED financials

EXPORTms excel logo

Hpea Limited's latest turnover from December 2023 is estimated at £100.4 thousand and the company has net assets of £20.6 thousand. According to their latest financial statements, Hpea Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover100,414134,220134,932135,981227,607187,91987,215158,97638,83935,212
Other Income Or Grants
Cost Of Sales75,55197,90299,24998,882164,584135,26362,474110,84927,13024,746
Gross Profit24,86336,31835,68337,09963,02352,65724,74148,12711,70910,467
Admin Expenses41,27552,28741,74359,61328,6982,24044,482105,836-42,232-48,515
Operating Profit-16,412-15,969-6,060-22,51434,32550,417-19,741-57,70953,94158,982
Interest Payable
Interest Receivable125403154
Pre-Tax Profit-16,412-15,969-6,060-22,51434,32550,417-19,741-57,58454,34459,135
Tax-6,522-9,579-10,869-12,418
Profit After Tax-16,412-15,969-6,060-22,51427,80340,838-19,741-57,58443,47546,717
Dividends Paid
Retained Profit-16,412-15,969-6,060-22,51427,80340,838-19,741-57,58443,47546,717
Employee Costs126,277117,44855,410102,736106,91658,70354,68658,97758,78158,825
Number Of Employees2212211111
EBITDA*-16,412-15,969-6,060-22,51434,32550,417-19,741-57,70954,10659,102

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets681131883145614377281,2142,022180
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets681131883145614377281,2142,022180
Stock & work in progress
Trade Debtors19,67736,71852,58860,368109,75880,51536,53251,7959,4277,441
Group Debtors
Misc Debtors
Cash99,77361,425
misc current assets808134158
total current assets20,48536,85252,74660,368109,75880,51536,53251,795109,20068,866
total assets20,55336,96552,93460,682110,31980,95237,26053,009111,22269,046
Bank overdraft
Bank loan
Trade Creditors 1,68828,81127,24724,39320,40121,02022,319
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,68828,81127,24724,39320,40121,02022,319
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,68828,81127,24724,39320,40121,02022,319
net assets20,55336,96552,93458,99481,50853,70512,86732,60890,20246,727
total shareholders funds20,55336,96552,93458,99481,50853,70512,86732,60890,20246,727
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-16,412-15,969-6,060-22,51434,32550,417-19,741-57,70953,94158,982
Depreciation165120
Amortisation
Tax-6,522-9,579-10,869-12,418
Stock
Debtors-17,041-15,870-7,780-49,39029,24343,983-15,26342,3681,9867,441
Creditors-1,688-27,1231,5642,8543,992-619-1,29922,319
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations629-9932-247124-291-486-100,69639,95261,562
Investing Activities
capital expenditure4575126247-124291486808-2,007-300
Change in Investments
cash flow from investments4575126247-124291486808-2,007-300
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1010
interest125403154
cash flow from financing115403164
cash and cash equivalents
cash-99,77338,34861,425
overdraft
change in cash-99,77338,34861,425

hpea limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hpea limited. Get real-time insights into hpea limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hpea Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hpea limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in B94 area or any other competitors across 12 key performance metrics.

hpea limited Ownership

HPEA LIMITED group structure

Hpea Limited has no subsidiary companies.

Ultimate parent company

HPEA LIMITED

08813155

HPEA LIMITED Shareholders

hardev singh badesha 50%
parwinder kaur badesha 50%

hpea limited directors

Hpea Limited currently has 2 directors. The longest serving directors include Mr Hardev Badesha (Dec 2013) and Mrs Parwinder Badesha (Sep 2017).

officercountryagestartendrole
Mr Hardev BadeshaUnited Kingdom53 years Dec 2013- Director
Mrs Parwinder Badesha50 years Sep 2017- Director

P&L

December 2023

turnover

100.4k

-25%

operating profit

-16.4k

0%

gross margin

24.8%

-8.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

20.6k

-0.44%

total assets

20.6k

-0.44%

cash

0

0%

net assets

Total assets minus all liabilities

hpea limited company details

company number

08813155

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

LOWSON WARD

auditor

-

address

150 earlswood common, earlswood, solihull, B94 5SH

Bank

-

Legal Advisor

-

hpea limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hpea limited.

hpea limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HPEA LIMITED. This can take several minutes, an email will notify you when this has completed.

hpea limited Companies House Filings - See Documents

datedescriptionview/download