c/o foresight group, the shard, level 23, london, SE1 9SG
Website
-
smith hall solar farm limitedEstimated Valuation
£8.8k
Pomanda estimates the enterprise value of SMITH HALL SOLAR FARM LIMITED at £8.8k based on a Turnover of £17.8k and 0.5x industry multiple (adjusted for size and gross margin).
smith hall solar farm limitedEstimated Valuation
£1.5m
Pomanda estimates the enterprise value of SMITH HALL SOLAR FARM LIMITED at £1.5m based on an EBITDA of £418.2k and a 3.56x industry multiple (adjusted for size and gross margin).
smith hall solar farm limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SMITH HALL SOLAR FARM LIMITED at £0 based on Net Assets of £-173.3k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smith Hall Solar Farm LimitedOverview
Smith Hall Solar Farm Limited is a live company located in london, SE1 9SG with a Companies House number of 08815922. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2013, it's largest shareholder is
azure sun (holdco) limited
with a 100% stake. Smith Hall Solar Farm Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£17.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Smith Hall Solar Farm Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £17.8k, make it smaller than the average company (£4.8m)
£17.8k - Smith Hall Solar Farm Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (6.6%)
-50% - Smith Hall Solar Farm Limited
6.6% - Industry AVG
Production
with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)
38.2% - Smith Hall Solar Farm Limited
38.2% - Industry AVG
Profitability
an operating margin of 1279.9% make it more profitable than the average company (5.7%)
1279.9% - Smith Hall Solar Farm Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Smith Hall Solar Farm Limited
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - Smith Hall Solar Farm Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £17.8k, this is less efficient (£170.9k)
£17.8k - Smith Hall Solar Farm Limited
£170.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Smith Hall Solar Farm Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 84 days, this is slower than average (32 days)
84 days - Smith Hall Solar Farm Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Smith Hall Solar Farm Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smith Hall Solar Farm Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 105.2%, this is a higher level of debt than the average (62.6%)
105.2% - Smith Hall Solar Farm Limited
62.6% - Industry AVG
SMITH HALL SOLAR FARM LIMITED financials
EXPORT
Smith Hall Solar Farm Limited's latest turnover from December 2023 is estimated at £17.8 thousand and the company has net assets of -£173.3 thousand. According to their latest financial statements, we estimate that Smith Hall Solar Farm Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Turnover
17,781
173,499
118,474
138,810
67,971
38,815
162,191
178,536
Other Income Or Grants
Cost Of Sales
10,993
107,179
74,331
87,225
42,418
24,363
101,476
110,872
Gross Profit
6,788
66,320
44,143
51,585
25,553
14,453
60,715
67,663
Admin Expenses
-220,776
-96,059
164,265
168,346
-16,850
128,876
131,475
90,874
65,063
358
Operating Profit
227,564
162,379
-120,122
-116,761
42,403
-114,423
-70,760
-23,211
-65,063
-358
Interest Payable
21,645
357
Interest Receivable
1
5
514
266
Pre-Tax Profit
227,564
162,379
-120,122
-116,761
42,404
-114,418
-70,246
-22,945
-65,041
-357
Tax
-56,891
-30,852
-8,057
Profit After Tax
170,673
131,527
-120,122
-116,761
34,347
-114,418
-70,246
-22,945
-65,041
-357
Dividends Paid
Retained Profit
170,673
131,527
-120,122
-116,761
34,347
-114,418
-70,246
-22,945
-65,041
-357
Employee Costs
54,005
102,633
48,760
46,377
45,970
44,258
83,934
84,138
Number Of Employees
1
2
1
1
1
1
2
2
2
1
EBITDA*
418,200
352,704
73,395
73,376
227,551
70,725
114,388
115,650
-65,063
-358
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Tangible Assets
3,194,341
3,384,977
3,561,522
3,677,498
3,867,635
4,052,783
4,237,931
4,423,079
2,604,582
279,670
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,194,341
3,384,977
3,561,522
3,677,498
3,867,635
4,052,783
4,237,931
4,423,079
2,604,582
279,670
Stock & work in progress
Trade Debtors
32,550
46,882
Group Debtors
Misc Debtors
111,341
107,831
85,793
88,963
92,104
67,171
78,353
577,541
8,602
Cash
191
1,243
204,359
8,334
492
misc current assets
total current assets
111,341
107,831
85,793
88,963
92,104
67,362
79,596
781,900
49,486
47,374
total assets
3,305,682
3,492,808
3,647,315
3,766,461
3,959,739
4,120,145
4,317,527
5,204,979
2,654,068
327,044
Bank overdraft
Bank loan
Trade Creditors
2,553
25,857
17,762
19,930
9,939
5,694
23,698
9,117
48,592
Group/Directors Accounts
3,365,549
3,725,044
3,934,151
4,061,397
4,149,061
4,294,218
4,372,242
5,217,343
2,670,873
327,100
other short term finances
hp & lease commitments
other current liabilities
10,543
8,709
6,586
9,852
10,001
65,091
53,223
41,054
300
total current liabilities
3,378,645
3,759,610
3,958,499
4,091,179
4,169,001
4,365,003
4,449,163
5,267,514
2,719,465
327,400
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
100,379
77,213
164,358
30,702
29,397
28,148
26,952
25,807
total long term liabilities
100,379
77,213
164,358
30,702
29,397
28,148
26,952
25,807
total liabilities
3,479,024
3,836,823
4,122,857
4,121,881
4,198,398
4,393,151
4,476,115
5,293,321
2,719,465
327,400
net assets
-173,342
-344,015
-475,542
-355,420
-238,659
-273,006
-158,588
-88,342
-65,397
-356
total shareholders funds
-173,342
-344,015
-475,542
-355,420
-238,659
-273,006
-158,588
-88,342
-65,397
-356
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Operating Activities
Operating Profit
227,564
162,379
-120,122
-116,761
42,403
-114,423
-70,760
-23,211
-65,063
-358
Depreciation
190,636
190,325
193,517
190,137
185,148
185,148
185,148
138,861
Amortisation
Tax
-56,891
-30,852
-8,057
Stock
Debtors
3,510
22,038
-3,170
-3,141
24,933
-11,182
-499,188
536,389
-5,730
46,882
Creditors
-23,304
8,095
-2,168
9,991
4,245
-18,004
14,581
-39,475
48,592
Accruals and Deferred Income
1,834
2,123
-3,266
-149
-55,090
11,868
12,169
41,054
-300
300
Deferred Taxes & Provisions
23,166
-87,145
133,656
1,305
1,249
1,196
1,145
25,807
Cash flow from operations
359,495
222,887
204,787
87,664
144,965
76,967
641,471
-393,353
-11,041
-46,940
Investing Activities
capital expenditure
-13,780
-77,541
-1,957,358
-2,324,912
-279,670
Change in Investments
cash flow from investments
-13,780
-77,541
-1,957,358
-2,324,912
-279,670
Financing Activities
Bank loans
Group/Directors Accounts
-359,495
-209,107
-127,246
-87,664
-145,157
-78,024
-845,101
2,546,470
2,343,773
327,100
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
1
5
514
266
-21,645
-357
cash flow from financing
-359,495
-209,107
-127,246
-87,664
-145,156
-78,019
-844,587
2,546,736
2,322,128
326,744
cash and cash equivalents
cash
-191
-1,052
-203,116
196,025
7,842
492
overdraft
change in cash
-191
-1,052
-203,116
196,025
7,842
492
smith hall solar farm limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smith hall solar farm limited. Get real-time insights into smith hall solar farm limited's credit score, group structure and payment trends.
Perform a competitor analysis for smith hall solar farm limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
smith hall solar farm limited Ownership
SMITH HALL SOLAR FARM LIMITED group structure
Smith Hall Solar Farm Limited has no subsidiary companies.
The sole shareholder of Smith Hall Solar Farm Limited is Azure Sun (Holdco) Limited.
azure sun (holdco) limited
100%
smith hall solar farm limited directors
Smith Hall Solar Farm Limited currently has 2 directors.
The longest serving directors include
Mr Timothy Mihill (Jul 2021) and
Mr Moritz Ilg (Jul 2021).
c/o foresight group, the shard, level 23, london, SE1 9SG
Bank
-
Legal Advisor
-
smith hall solar farm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to smith hall solar farm limited. Currently there are 2 open charges and 0 have been satisfied in the past.
smith hall solar farm limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMITH HALL SOLAR FARM LIMITED. This can take several minutes, an email will notify you when this has completed.
smith hall solar farm limitedCompanies House Filings - See Documents
