the dome regeneration co limited

Live EstablishedMicroHigh

the dome regeneration co limited Company Information

Share THE DOME REGENERATION CO LIMITED

Company Number

08816541

Directors

Deborah Morton

Steven Cook

View All

Shareholders

deborah susan morton

guy adam cook

View All

Group Structure

View All

Industry

Site preparation

 

Registered Address

park farm lodge lane, norristhorpe, liversedge, west yorkshire, WF15 7PG

the dome regeneration co limited Estimated Valuation

£106.9k

Pomanda estimates the enterprise value of THE DOME REGENERATION CO LIMITED at £106.9k based on a Turnover of £324k and 0.33x industry multiple (adjusted for size and gross margin).

the dome regeneration co limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE DOME REGENERATION CO LIMITED at £0 based on an EBITDA of £-102.3k and a 2.82x industry multiple (adjusted for size and gross margin).

the dome regeneration co limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE DOME REGENERATION CO LIMITED at £0 based on Net Assets of £-404.9k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Dome Regeneration Co Limited Overview

The Dome Regeneration Co Limited is a live company located in liversedge, WF15 7PG with a Companies House number of 08816541. It operates in the site preparation sector, SIC Code 43120. Founded in December 2013, it's largest shareholder is deborah susan morton with a 33.3% stake. The Dome Regeneration Co Limited is a established, micro sized company, Pomanda has estimated its turnover at £324k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Dome Regeneration Co Limited Health Check

Pomanda's financial health check has awarded The Dome Regeneration Co Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £324k, make it smaller than the average company (£9m)

£324k - The Dome Regeneration Co Limited

£9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (7.7%)

20% - The Dome Regeneration Co Limited

7.7% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a comparable cost of product (21.4%)

21.4% - The Dome Regeneration Co Limited

21.4% - Industry AVG

profitability

Profitability

an operating margin of -53.5% make it less profitable than the average company (6.2%)

-53.5% - The Dome Regeneration Co Limited

6.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (37)

3 - The Dome Regeneration Co Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - The Dome Regeneration Co Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108k, this is less efficient (£251.4k)

£108k - The Dome Regeneration Co Limited

£251.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Dome Regeneration Co Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (38 days)

7 days - The Dome Regeneration Co Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Dome Regeneration Co Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Dome Regeneration Co Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 160.4%, this is a higher level of debt than the average (61.2%)

160.4% - The Dome Regeneration Co Limited

61.2% - Industry AVG

THE DOME REGENERATION CO LIMITED financials

EXPORTms excel logo

The Dome Regeneration Co Limited's latest turnover from March 2024 is estimated at £324 thousand and the company has net assets of -£404.9 thousand. According to their latest financial statements, The Dome Regeneration Co Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Dec 2016Dec 2015Dec 2014
Turnover323,993243,895196,738188,428222,999191,270456,562556,499450,77882,615
Other Income Or Grants0000000000
Cost Of Sales254,781189,536153,689146,574157,952133,801332,587419,748344,60664,095
Gross Profit69,21254,35943,04941,85465,04857,469123,976136,751106,17218,520
Admin Expenses242,530283,26269,5728,77466,272144,1155,873-1,26235,61043,385
Operating Profit-173,318-228,903-26,52333,080-1,224-86,646118,103138,01370,562-24,865
Interest Payable3,1773,8443,1221,5736852,0581,304000
Interest Receivable1192,2221,0521351237661212261132
Pre-Tax Profit-176,376-230,525-28,59331,642-1,785-87,938116,920138,23970,675-24,863
Tax000-6,01200-22,215-27,648-14,1350
Profit After Tax-176,376-230,525-28,59325,630-1,785-87,93894,705110,59156,540-24,863
Dividends Paid0000000000
Retained Profit-176,376-230,525-28,59325,630-1,785-87,93894,705110,59156,540-24,863
Employee Costs146,357140,675130,210133,157126,867120,007113,379104,943103,55733,975
Number Of Employees3333333331
EBITDA*-102,321-137,83022,13886,79832,767-47,100187,815175,70597,415-24,865

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Dec 2016Dec 2015Dec 2014
Tangible Assets653,992724,989416,465349,093225,040171,046151,763112,36480,5611
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets653,992724,989416,465349,093225,040171,046151,763112,36480,5611
Stock & work in progress0000000000
Trade Debtors04,69910,6052,992601,632105,306146,72998,2433,117
Group Debtors0000000000
Misc Debtors16,72438,45635,71520,90619,75840,087313,724101,23922,0361,129
Cash04,533100,037180,42390,277155,97648,340135,98444,542615
misc current assets0000000000
total current assets16,72447,688146,357204,321110,095197,695467,370383,952164,8214,861
total assets670,716772,677562,822553,414335,135368,741619,133496,316245,3824,862
Bank overdraft23,97710,00010,0007,5001,58820,85740,126000
Bank loan0000000000
Trade Creditors 4,99632,5788,46818,55728,12921,19513,8337,34433,61129,722
Group/Directors Accounts000000025270
other short term finances0000000000
hp & lease commitments08,75011,66711,6673,2184,37924,64931,42434,0180
other current liabilities1,046,622903,192465,255393,915267,777286,102416,379259,97868,6780
total current liabilities1,075,595954,520495,390431,639300,712332,533494,987298,771136,33429,722
loans022,50032,50042,500000000
hp & lease commitments008,75020,41700033,70162,5310
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions024,16024,16028,24329,43829,43829,43821,57314,8370
total long term liabilities046,66065,41091,16029,43829,43829,43855,27477,3680
total liabilities1,075,5951,001,180560,800522,799330,150361,971524,425354,045213,70229,722
net assets-404,879-228,5032,02230,6154,9856,77094,708142,27131,680-24,860
total shareholders funds-404,879-228,5032,02230,6154,9856,77094,708142,27131,680-24,860
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-173,318-228,903-26,52333,080-1,224-86,646118,103138,01370,562-24,865
Depreciation70,99791,07348,66153,71833,99139,54669,71237,69226,8530
Amortisation0000000000
Tax000-6,01200-22,215-27,648-14,1350
Stock0000000000
Debtors-26,431-3,16522,4224,080-21,901-377,311419,030127,689116,0334,246
Creditors-27,58224,110-10,089-9,5726,9347,36213,833-26,2673,88929,722
Accruals and Deferred Income143,430437,93771,340126,138-18,325-130,277416,379191,30068,6780
Deferred Taxes & Provisions-24,1600-4,083-1,1950029,4386,73614,8370
Cash flow from operations15,798327,38256,884192,07743,277207,296206,220192,13754,651611
Investing Activities
capital expenditure0-399,597-116,033-177,771-87,985-58,829-221,475-69,495-107,413-1
Change in Investments0000000000
cash flow from investments0-399,597-116,033-177,771-87,985-58,829-221,475-69,495-107,413-1
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000-2270
Other Short Term Loans 0000000000
Long term loans-22,500-10,000-10,00042,500000000
Hire Purchase and Lease Commitments-8,750-11,667-11,66728,866-1,161-20,27024,649-31,42496,5490
other long term liabilities0000000000
share issue0000003003
interest-3,058-1,622-2,070-1,438-562-1,292-1,1832261132
cash flow from financing-34,308-23,289-23,73769,928-1,723-21,56223,469-31,20096,6895
cash and cash equivalents
cash-4,533-95,504-80,38690,146-65,699107,63648,34091,44243,927615
overdraft13,97702,5005,912-19,269-19,26940,126000
change in cash-18,510-95,504-82,88684,234-46,430126,9058,21491,44243,927615

the dome regeneration co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the dome regeneration co limited. Get real-time insights into the dome regeneration co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Dome Regeneration Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the dome regeneration co limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WF15 area or any other competitors across 12 key performance metrics.

the dome regeneration co limited Ownership

THE DOME REGENERATION CO LIMITED group structure

The Dome Regeneration Co Limited has no subsidiary companies.

Ultimate parent company

THE DOME REGENERATION CO LIMITED

08816541

THE DOME REGENERATION CO LIMITED Shareholders

deborah susan morton 33.33%
guy adam cook 33.33%
steven richard cook 33.33%

the dome regeneration co limited directors

The Dome Regeneration Co Limited currently has 3 directors. The longest serving directors include Ms Deborah Morton (Dec 2013) and Mr Steven Cook (Dec 2013).

officercountryagestartendrole
Ms Deborah MortonUnited Kingdom66 years Dec 2013- Director
Mr Steven CookUnited Kingdom52 years Dec 2013- Director
Mr Guy CookUnited Kingdom46 years Dec 2013- Director

P&L

March 2024

turnover

324k

+33%

operating profit

-173.3k

0%

gross margin

21.4%

-4.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-404.9k

+0.77%

total assets

670.7k

-0.13%

cash

0

-1%

net assets

Total assets minus all liabilities

the dome regeneration co limited company details

company number

08816541

Type

Private limited with Share Capital

industry

43120 - Site preparation

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

the dome land leisure co limited (December 2013)

accountant

-

auditor

-

address

park farm lodge lane, norristhorpe, liversedge, west yorkshire, WF15 7PG

Bank

-

Legal Advisor

-

the dome regeneration co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the dome regeneration co limited.

the dome regeneration co limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE DOME REGENERATION CO LIMITED. This can take several minutes, an email will notify you when this has completed.

the dome regeneration co limited Companies House Filings - See Documents

datedescriptionview/download