nelly ben hayoun studios ltd
nelly ben hayoun studios ltd Company Information
Group Structure
View All
Industry
Artistic creation
Registered Address
8 blackstock mews, london, N4 2BT
Website
-nelly ben hayoun studios ltd Estimated Valuation
Pomanda estimates the enterprise value of NELLY BEN HAYOUN STUDIOS LTD at £381.7k based on a Turnover of £956.4k and 0.4x industry multiple (adjusted for size and gross margin).
nelly ben hayoun studios ltd Estimated Valuation
Pomanda estimates the enterprise value of NELLY BEN HAYOUN STUDIOS LTD at £295.1k based on an EBITDA of £51.6k and a 5.72x industry multiple (adjusted for size and gross margin).
nelly ben hayoun studios ltd Estimated Valuation
Pomanda estimates the enterprise value of NELLY BEN HAYOUN STUDIOS LTD at £273.7k based on Net Assets of £262.1k and 1.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nelly Ben Hayoun Studios Ltd Overview
Nelly Ben Hayoun Studios Ltd is a live company located in london, N4 2BT with a Companies House number of 08820160. It operates in the artistic creation sector, SIC Code 90030. Founded in December 2013, it's largest shareholder is ms nelly ben hayoun with a 100% stake. Nelly Ben Hayoun Studios Ltd is a established, small sized company, Pomanda has estimated its turnover at £956.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nelly Ben Hayoun Studios Ltd Health Check
Pomanda's financial health check has awarded Nelly Ben Hayoun Studios Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £956.4k, make it larger than the average company (£363.9k)
- Nelly Ben Hayoun Studios Ltd
£363.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (7.6%)
- Nelly Ben Hayoun Studios Ltd
7.6% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (57.6%)
- Nelly Ben Hayoun Studios Ltd
57.6% - Industry AVG
Profitability
an operating margin of 5.4% make it as profitable than the average company (5.6%)
- Nelly Ben Hayoun Studios Ltd
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Nelly Ben Hayoun Studios Ltd
6 - Industry AVG
Pay Structure
on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)
- Nelly Ben Hayoun Studios Ltd
£28.2k - Industry AVG
Efficiency
resulting in sales per employee of £956.4k, this is more efficient (£81.4k)
- Nelly Ben Hayoun Studios Ltd
£81.4k - Industry AVG
Debtor Days
it gets paid by customers after 103 days, this is later than average (15 days)
- Nelly Ben Hayoun Studios Ltd
15 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (26 days)
- Nelly Ben Hayoun Studios Ltd
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nelly Ben Hayoun Studios Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nelly Ben Hayoun Studios Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.3%, this is a lower level of debt than the average (40%)
5.3% - Nelly Ben Hayoun Studios Ltd
40% - Industry AVG
NELLY BEN HAYOUN STUDIOS LTD financials
Nelly Ben Hayoun Studios Ltd's latest turnover from December 2023 is estimated at £956.4 thousand and the company has net assets of £262.1 thousand. According to their latest financial statements, Nelly Ben Hayoun Studios Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 2 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,134 | 4,469 | 6,070 | 6,761 | 9,015 | 12,020 | 5,314 | 1,426 | 485 | 647 |
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 5,134 | 4,469 | 6,070 | 6,761 | 9,015 | 12,020 | 5,314 | 1,426 | 485 | 647 |
| Stock & work in progress | ||||||||||
| Trade Debtors | 271,688 | 269,838 | 85,197 | 139,530 | 93,108 | 119,884 | 122,237 | 28,648 | ||
| Group Debtors | ||||||||||
| Misc Debtors | ||||||||||
| Cash | 41,787 | 23,493 | ||||||||
| misc current assets | ||||||||||
| total current assets | 271,688 | 269,838 | 85,197 | 139,530 | 93,108 | 119,884 | 122,237 | 28,648 | 41,787 | 23,493 |
| total assets | 276,822 | 274,307 | 91,267 | 146,291 | 102,123 | 131,904 | 127,551 | 30,074 | 42,272 | 24,140 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 14,705 | 50,910 | 15,919 | 77,348 | 24,897 | 34,479 | 48,850 | 16,909 | 24,815 | 9,735 |
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | ||||||||||
| total current liabilities | 14,705 | 50,910 | 15,919 | 77,348 | 24,897 | 34,479 | 48,850 | 16,909 | 24,815 | 9,735 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | ||||||||||
| total liabilities | 14,705 | 50,910 | 15,919 | 77,348 | 24,897 | 34,479 | 48,850 | 16,909 | 24,815 | 9,735 |
| net assets | 262,117 | 223,397 | 75,348 | 68,943 | 77,226 | 97,425 | 78,701 | 13,165 | 17,457 | 14,405 |
| total shareholders funds | 262,117 | 223,397 | 75,348 | 68,943 | 77,226 | 97,425 | 78,701 | 13,165 | 17,457 | 14,405 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 162 | 215 | ||||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | 1,850 | 184,641 | -54,333 | 46,422 | -26,776 | -2,353 | 93,589 | 28,648 | ||
| Creditors | -36,205 | 34,991 | -61,429 | 52,451 | -9,582 | -14,371 | 31,941 | -7,906 | 15,080 | 9,735 |
| Accruals and Deferred Income | ||||||||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -41,787 | 18,294 | 23,493 | |||||||
| overdraft | ||||||||||
| change in cash | -41,787 | 18,294 | 23,493 |
nelly ben hayoun studios ltd Credit Report and Business Information
Nelly Ben Hayoun Studios Ltd Competitor Analysis
Perform a competitor analysis for nelly ben hayoun studios ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in N 4 area or any other competitors across 12 key performance metrics.
nelly ben hayoun studios ltd Ownership
NELLY BEN HAYOUN STUDIOS LTD group structure
Nelly Ben Hayoun Studios Ltd has no subsidiary companies.
Ultimate parent company
NELLY BEN HAYOUN STUDIOS LTD
08820160
nelly ben hayoun studios ltd directors
Nelly Ben Hayoun Studios Ltd currently has 1 director, Ms Nelly Ben Hayoun serving since Dec 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Nelly Ben Hayoun | England | 39 years | Dec 2013 | - | Director |
P&L
December 2023turnover
956.4k
-34%
operating profit
51.6k
0%
gross margin
25.2%
-11.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
262.1k
+0.17%
total assets
276.8k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
nelly ben hayoun studios ltd company details
company number
08820160
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
December 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
nelly ben hayoun studio ltd (July 2016)
accountant
-
auditor
-
address
8 blackstock mews, london, N4 2BT
Bank
-
Legal Advisor
-
nelly ben hayoun studios ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nelly ben hayoun studios ltd.
nelly ben hayoun studios ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NELLY BEN HAYOUN STUDIOS LTD. This can take several minutes, an email will notify you when this has completed.
nelly ben hayoun studios ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
