albert embankment trading ltd

Live EstablishedSmallRapid

albert embankment trading ltd Company Information

Share ALBERT EMBANKMENT TRADING LTD

Company Number

08820537

Shareholders

awatif mandour

mohamad mardan

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

first floor 244 edgware road, london, W2 1DS

Website

-

albert embankment trading ltd Estimated Valuation

£623.1k

Pomanda estimates the enterprise value of ALBERT EMBANKMENT TRADING LTD at £623.1k based on a Turnover of £923.7k and 0.67x industry multiple (adjusted for size and gross margin).

albert embankment trading ltd Estimated Valuation

£15.5m

Pomanda estimates the enterprise value of ALBERT EMBANKMENT TRADING LTD at £15.5m based on an EBITDA of £3.6m and a 4.35x industry multiple (adjusted for size and gross margin).

albert embankment trading ltd Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of ALBERT EMBANKMENT TRADING LTD at £6.7m based on Net Assets of £2.7m and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Albert Embankment Trading Ltd Overview

Albert Embankment Trading Ltd is a live company located in london, W2 1DS with a Companies House number of 08820537. It operates in the licenced restaurants sector, SIC Code 56101. Founded in December 2013, it's largest shareholder is awatif mandour with a 50% stake. Albert Embankment Trading Ltd is a established, small sized company, Pomanda has estimated its turnover at £923.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Albert Embankment Trading Ltd Health Check

Pomanda's financial health check has awarded Albert Embankment Trading Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £923.7k, make it smaller than the average company (£1.7m)

£923.7k - Albert Embankment Trading Ltd

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (16.8%)

34% - Albert Embankment Trading Ltd

16.8% - Industry AVG

production

Production

with a gross margin of 57.9%, this company has a comparable cost of product (57.9%)

57.9% - Albert Embankment Trading Ltd

57.9% - Industry AVG

profitability

Profitability

an operating margin of 376.4% make it more profitable than the average company (2.7%)

376.4% - Albert Embankment Trading Ltd

2.7% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (38)

17 - Albert Embankment Trading Ltd

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.6k, the company has an equivalent pay structure (£19.6k)

£19.6k - Albert Embankment Trading Ltd

£19.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.3k, this is equally as efficient (£55.1k)

£54.3k - Albert Embankment Trading Ltd

£55.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Albert Embankment Trading Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 240 days, this is slower than average (45 days)

240 days - Albert Embankment Trading Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Albert Embankment Trading Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 188 weeks, this is more cash available to meet short term requirements (13 weeks)

188 weeks - Albert Embankment Trading Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.1%, this is a lower level of debt than the average (82.9%)

27.1% - Albert Embankment Trading Ltd

82.9% - Industry AVG

ALBERT EMBANKMENT TRADING LTD financials

EXPORTms excel logo

Albert Embankment Trading Ltd's latest turnover from February 2024 is estimated at £923.7 thousand and the company has net assets of £2.7 million. According to their latest financial statements, Albert Embankment Trading Ltd has 17 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover923,674717,323379,8941,197,5381,579,8231,560,0061,505,1351,276,860138,7001,300,664
Other Income Or Grants
Cost Of Sales388,756311,132162,050492,240617,382592,568560,399486,63655,321523,259
Gross Profit534,918406,191217,845705,298962,442967,438944,735790,22483,379777,405
Admin Expenses-2,942,001120,673455,724953,320413,101304,153374,58028,230-580,039611,448
Operating Profit3,476,919285,518-237,879-248,022549,341663,285570,155761,994663,418165,957
Interest Payable1,4533,9973,0271,525
Interest Receivable89,13575,3536,2512,83219,48115,4458,2992,6682,4471,230
Pre-Tax Profit3,564,601356,874-234,655-246,715568,822678,730578,454764,663665,865167,187
Tax-891,150-67,806-108,076-128,959-109,906-152,932-133,173-35,109
Profit After Tax2,673,451289,068-234,655-246,715460,746549,771468,548611,730532,692132,078
Dividends Paid
Retained Profit2,673,451289,068-234,655-246,715460,746549,771468,548611,730532,692132,078
Employee Costs333,193318,384217,756672,928777,700767,509730,227622,53849,748453,800
Number Of Employees1716123842424237328
EBITDA*3,554,419328,407-200,169-212,758592,402693,643597,932777,549663,418165,957

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets231,160262,410113,131105,791129,185164,40783,32946,66457,60049,717
Intangible Assets
Investments & Other514,070514,070514,070514,070514,070514,070514,070514,070
Debtors (Due After 1 year)
Total Fixed Assets231,160776,480627,201619,861643,255678,477597,399560,734571,67049,717
Stock & work in progress26,62419,21314,62812,24525,43222,63018,56412,8769,855
Trade Debtors25,477
Group Debtors
Misc Debtors42,83342,50042,50049,73442,50042,50030,19628,64428,644
Cash3,395,6282,220,6522,085,2602,915,2412,748,2822,446,6381,672,0061,647,758486,802492,144
misc current assets
total current assets3,438,4612,289,7762,146,9732,979,6032,803,0272,514,5701,724,8321,694,966528,322527,476
total assets3,669,6213,066,2562,774,1743,599,4643,446,2823,193,0472,322,2312,255,7001,099,992577,193
Bank overdraft11,4489,586
Bank loan
Trade Creditors 256,235188,134131,46094,13388,40867,28052,12220,589445,015
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities667,704227,620300,057926,281602,209830,848524,961958,511435,122
total current liabilities935,387425,340431,5171,020,414690,617898,128577,083979,100435,122445,015
loans14,38527,69546,86750,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions46,29849,85821,49520,100
total long term liabilities60,68377,55368,36270,100
total liabilities996,070502,893499,8791,090,514690,617898,128577,083979,100435,122445,015
net assets2,673,5512,563,3632,274,2952,508,9502,755,6652,294,9191,745,1481,276,600664,870132,178
total shareholders funds2,673,5512,563,3632,274,2952,508,9502,755,6652,294,9191,745,1481,276,600664,870132,178
Feb 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit3,476,919285,518-237,879-248,022549,341663,285570,155761,994663,418165,957
Depreciation77,50042,88937,71035,26443,06130,35827,77715,555
Amortisation
Tax-891,150-67,806-108,076-128,959-109,906-152,932-133,173-35,109
Stock7,4114,5852,383-13,1872,8024,0665,6883,0219,855
Debtors42,833-7,2347,23412,3041,5523,16725,477
Creditors256,23556,67437,3275,72521,12815,15831,53320,589-445,015445,015
Accruals and Deferred Income667,704-72,437-626,224324,072-228,639305,887-433,550523,389435,122
Deferred Taxes & Provisions46,29828,3631,39520,100
Cash flow from operations3,590,673265,790-785,022127,522290,002870,62380,3911,162,907514,164540,531
Investing Activities
capital expenditure-308,660-192,168-45,050-11,870-7,839-111,436-64,442-4,619-7,883-49,717
Change in Investments514,070
cash flow from investments-308,660-192,168-45,050-11,870-7,839-111,436-64,442-4,619-521,953-49,717
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans14,385-19,172-3,13350,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest87,68271,3563,2241,30719,48115,4458,2992,6682,4471,230
cash flow from financing102,16752,1849151,30719,48115,4458,2992,6682,4471,330
cash and cash equivalents
cash3,395,628135,392-829,981166,959301,644774,63224,2481,160,956-5,342492,144
overdraft11,4489,586
change in cash3,384,180125,806-829,981166,959301,644774,63224,2481,160,956-5,342492,144

albert embankment trading ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for albert embankment trading ltd. Get real-time insights into albert embankment trading ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Albert Embankment Trading Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for albert embankment trading ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in W 2 area or any other competitors across 12 key performance metrics.

albert embankment trading ltd Ownership

ALBERT EMBANKMENT TRADING LTD group structure

Albert Embankment Trading Ltd has no subsidiary companies.

Ultimate parent company

ALBERT EMBANKMENT TRADING LTD

08820537

ALBERT EMBANKMENT TRADING LTD Shareholders

awatif mandour 50%
mohamad mardan 50%

albert embankment trading ltd directors

Albert Embankment Trading Ltd currently has 2 directors. The longest serving directors include Mr Mohamed Mardan (Dec 2013) and Mrs Awatif Mandour (May 2014).

officercountryagestartendrole
Mr Mohamed MardanUnited Kingdom54 years Dec 2013- Director
Mrs Awatif MandourEngland49 years May 2014- Director

P&L

February 2024

turnover

923.7k

0%

operating profit

3.5m

0%

gross margin

58%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

2.7m

0%

total assets

3.7m

0%

cash

3.4m

0%

net assets

Total assets minus all liabilities

albert embankment trading ltd company details

company number

08820537

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

first floor 244 edgware road, london, W2 1DS

Bank

-

Legal Advisor

-

albert embankment trading ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to albert embankment trading ltd.

albert embankment trading ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALBERT EMBANKMENT TRADING LTD. This can take several minutes, an email will notify you when this has completed.

albert embankment trading ltd Companies House Filings - See Documents

datedescriptionview/download