aqua africa ltd.

Live EstablishedSmallDeclining

aqua africa ltd. Company Information

Share AQUA AFRICA LTD.

Company Number

08820766

Directors

Philip Foster

Shareholders

philip james foster

samuel lewis

View All

Group Structure

View All

Industry

Construction of water projects

 

Registered Address

the pump garnier road, winchester, SO23 9QG

aqua africa ltd. Estimated Valuation

£270k

Pomanda estimates the enterprise value of AQUA AFRICA LTD. at £270k based on a Turnover of £785.6k and 0.34x industry multiple (adjusted for size and gross margin).

aqua africa ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of AQUA AFRICA LTD. at £0 based on an EBITDA of £-226.2k and a 3.5x industry multiple (adjusted for size and gross margin).

aqua africa ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of AQUA AFRICA LTD. at £0 based on Net Assets of £-795.9k and 1.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aqua Africa Ltd. Overview

Aqua Africa Ltd. is a live company located in winchester, SO23 9QG with a Companies House number of 08820766. It operates in the construction of water projects sector, SIC Code 42910. Founded in December 2013, it's largest shareholder is philip james foster with a 32.7% stake. Aqua Africa Ltd. is a established, small sized company, Pomanda has estimated its turnover at £785.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aqua Africa Ltd. Health Check

Pomanda's financial health check has awarded Aqua Africa Ltd. a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £785.6k, make it smaller than the average company (£18.4m)

£785.6k - Aqua Africa Ltd.

£18.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (6.8%)

-51% - Aqua Africa Ltd.

6.8% - Industry AVG

production

Production

with a gross margin of 17.6%, this company has a comparable cost of product (17.6%)

17.6% - Aqua Africa Ltd.

17.6% - Industry AVG

profitability

Profitability

an operating margin of -29.2% make it less profitable than the average company (4.3%)

-29.2% - Aqua Africa Ltd.

4.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (69)

4 - Aqua Africa Ltd.

69 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.5k, the company has an equivalent pay structure (£63.5k)

£63.5k - Aqua Africa Ltd.

£63.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.4k, this is equally as efficient (£196.4k)

£196.4k - Aqua Africa Ltd.

£196.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Aqua Africa Ltd.

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Aqua Africa Ltd.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aqua Africa Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (20 weeks)

5 weeks - Aqua Africa Ltd.

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 144.3%, this is a higher level of debt than the average (56.2%)

144.3% - Aqua Africa Ltd.

56.2% - Industry AVG

AQUA AFRICA LTD. financials

EXPORTms excel logo

Aqua Africa Ltd.'s latest turnover from December 2023 is estimated at £785.6 thousand and the company has net assets of -£795.9 thousand. According to their latest financial statements, Aqua Africa Ltd. has 4 employees and maintains cash reserves of £61.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover785,598191,3972,115,7406,820,928391,449405,182202,879157,40400
Other Income Or Grants0000000000
Cost Of Sales647,367157,7201,762,1555,780,340325,929318,116154,922117,92800
Gross Profit138,23233,678353,5851,040,58865,52087,06647,95739,47700
Admin Expenses367,433-255,617774,882-1,178,671627,971635,562851,22339,47700
Operating Profit-229,201289,295-421,2972,219,259-562,451-548,496-803,266000
Interest Payable259,378111,8751,5741,536000000
Interest Receivable34,50559,4354,44570916024067000
Pre-Tax Profit-454,074236,856-418,4262,218,432-562,291-548,256-803,199000
Tax0-45,0030-421,502000000
Profit After Tax-454,074191,853-418,4261,796,930-562,291-548,256-803,199000
Dividends Paid0000000000
Retained Profit-454,074191,853-418,4261,796,930-562,291-548,256-803,199000
Employee Costs254,15159,8011,529,860107,191108,140105,75047,81544,17500
Number Of Employees41272221100
EBITDA*-226,240290,060-420,0412,220,646-561,063-547,109-803,266000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets2,1452,8602,51001,3872,7750000
Intangible Assets02,24600000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets2,1455,1062,51001,3872,7750000
Stock & work in progress0000000000
Trade Debtors0022,1640000000
Group Debtors0000000000
Misc Debtors1,734,263976,66501,6661761,8400000
Cash61,3091,253,1492,143,1571,412,8325,21137,46226,61610000
misc current assets0001,809,955000000
total current assets1,795,5722,229,8142,165,3213,224,4535,38739,30226,61610000
total assets1,797,7172,234,9202,167,8313,224,4536,77442,07726,61610000
Bank overdraft231,504194,1350368000000
Bank loan0000000000
Trade Creditors 00250,5951,403,862000000
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities337,711221,49001,886,9391,920,4201,393,432829,715000
total current liabilities569,215415,625250,5953,291,1691,920,4201,393,432829,715000
loans2,024,4012,161,120050,000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities002,452,3780000000
provisions0000000000
total long term liabilities2,024,4012,161,1202,452,37850,000000000
total liabilities2,593,6162,576,7452,702,9733,341,1691,920,4201,393,432829,715000
net assets-795,899-341,825-535,142-116,716-1,913,646-1,351,355-803,09910000
total shareholders funds-795,899-341,825-535,142-116,716-1,913,646-1,351,355-803,09910000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-229,201289,295-421,2972,219,259-562,451-548,496-803,266000
Depreciation7157071,2561,3871,3881,3870000
Amortisation2,2465800000000
Tax0-45,0030-421,502000000
Stock0000000000
Debtors757,598954,50120,4981,490-1,6641,8400000
Creditors0-250,595-1,153,2671,403,862000000
Accruals and Deferred Income116,221221,490-1,886,939-33,481526,988563,717829,715000
Deferred Taxes & Provisions0000000000
Cash flow from operations-867,617-738,549-3,480,7453,168,035-32,41114,76826,449000
Investing Activities
capital expenditure0-3,361-3,76600-4,1620000
Change in Investments0000000000
cash flow from investments0-3,361-3,76600-4,1620000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans-136,7192,161,120-50,00050,000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0-2,452,3782,452,3780000000
share issue01,4640000010000
interest-224,873-52,4402,871-82716024067000
cash flow from financing-361,592-342,2342,405,24949,1731602406710000
cash and cash equivalents
cash-1,191,840-890,008730,3251,407,621-32,25110,84626,51610000
overdraft37,369194,135-368368000000
change in cash-1,229,209-1,084,143730,6931,407,253-32,25110,84626,51610000

aqua africa ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aqua africa ltd.. Get real-time insights into aqua africa ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aqua Africa Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aqua africa ltd. by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SO23 area or any other competitors across 12 key performance metrics.

aqua africa ltd. Ownership

AQUA AFRICA LTD. group structure

Aqua Africa Ltd. has 1 subsidiary company.

Ultimate parent company

AQUA AFRICA LTD.

08820766

1 subsidiary

AQUA AFRICA LTD. Shareholders

philip james foster 32.73%
samuel lewis 16.49%
sugar vista limited 14.46%
james renwick 6.39%
twinbro investments limited 2.91%
jonathan kendall 2.25%
mark godwin 1.79%
peter armstrong & faith rosemary armstrong 1.34%
atam sandhu 1.21%
siobhan gallagher 1.17%

aqua africa ltd. directors

Aqua Africa Ltd. currently has 1 director, Mr Philip Foster serving since Dec 2013.

officercountryagestartendrole
Mr Philip FosterEngland63 years Dec 2013- Director

P&L

December 2023

turnover

785.6k

+310%

operating profit

-229.2k

0%

gross margin

17.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-795.9k

+1.33%

total assets

1.8m

-0.2%

cash

61.3k

-0.95%

net assets

Total assets minus all liabilities

aqua africa ltd. company details

company number

08820766

Type

Private limited with Share Capital

industry

42910 - Construction of water projects

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

CJM ASSOCIATES

auditor

-

address

the pump garnier road, winchester, SO23 9QG

Bank

-

Legal Advisor

-

aqua africa ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to aqua africa ltd.. Currently there are 0 open charges and 1 have been satisfied in the past.

aqua africa ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AQUA AFRICA LTD.. This can take several minutes, an email will notify you when this has completed.

aqua africa ltd. Companies House Filings - See Documents

datedescriptionview/download