blackwell investments (ne) ltd.

Live EstablishedMicroDeclining

blackwell investments (ne) ltd. Company Information

Share BLACKWELL INVESTMENTS (NE) LTD.

Company Number

08821297

Directors

Seamus Forde

Shareholders

seamus forde

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

business central 2 union square, central park, darlington, co.durham, DL1 1GL

Website

-

blackwell investments (ne) ltd. Estimated Valuation

£95.1k

Pomanda estimates the enterprise value of BLACKWELL INVESTMENTS (NE) LTD. at £95.1k based on a Turnover of £353.9k and 0.27x industry multiple (adjusted for size and gross margin).

blackwell investments (ne) ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of BLACKWELL INVESTMENTS (NE) LTD. at £0 based on an EBITDA of £-110 and a 2.41x industry multiple (adjusted for size and gross margin).

blackwell investments (ne) ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of BLACKWELL INVESTMENTS (NE) LTD. at £0 based on Net Assets of £-55k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackwell Investments (ne) Ltd. Overview

Blackwell Investments (ne) Ltd. is a live company located in darlington, DL1 1GL with a Companies House number of 08821297. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in December 2013, it's largest shareholder is seamus forde with a 100% stake. Blackwell Investments (ne) Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £353.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blackwell Investments (ne) Ltd. Health Check

Pomanda's financial health check has awarded Blackwell Investments (Ne) Ltd. a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £353.9k, make it smaller than the average company (£536k)

£353.9k - Blackwell Investments (ne) Ltd.

£536k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (9.2%)

-9% - Blackwell Investments (ne) Ltd.

9.2% - Industry AVG

production

Production

with a gross margin of 10.1%, this company has a higher cost of product (19.8%)

10.1% - Blackwell Investments (ne) Ltd.

19.8% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.1%)

0% - Blackwell Investments (ne) Ltd.

5.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Blackwell Investments (ne) Ltd.

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.3k, the company has an equivalent pay structure (£43.3k)

£43.3k - Blackwell Investments (ne) Ltd.

£43.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £353.9k, this is more efficient (£214.3k)

£353.9k - Blackwell Investments (ne) Ltd.

£214.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (25 days)

0 days - Blackwell Investments (ne) Ltd.

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 135 days, this is slower than average (30 days)

135 days - Blackwell Investments (ne) Ltd.

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blackwell Investments (ne) Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Blackwell Investments (ne) Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 185.9%, this is a higher level of debt than the average (72.4%)

185.9% - Blackwell Investments (ne) Ltd.

72.4% - Industry AVG

BLACKWELL INVESTMENTS (NE) LTD. financials

EXPORTms excel logo

Blackwell Investments (Ne) Ltd.'s latest turnover from December 2023 is estimated at £353.9 thousand and the company has net assets of -£55 thousand. According to their latest financial statements, we estimate that Blackwell Investments (Ne) Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover353,938358,612353,802466,983388,235273,623792
Other Income Or Grants
Cost Of Sales318,277322,513318,397420,650346,214241,916697
Gross Profit35,66236,10035,40646,33442,02131,70795
Admin Expenses35,77236,64735,99951,01845,55363,423213,85995
Operating Profit-110-547-593-4,684-3,532-31,716-2-13,859
Interest Payable
Interest Receivable221
Pre-Tax Profit-110-547-593-4,684-3,532-31,714-13,858
Tax
Profit After Tax-110-547-593-4,684-3,532-31,714-13,858
Dividends Paid
Retained Profit-110-547-593-4,684-3,532-31,714-13,858
Employee Costs43,30843,43641,52640,12843,08644,14541,118
Number Of Employees1111111
EBITDA*-110-547-593-4,684-3,532-31,716-2-13,859

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets64,00064,00064,00064,00064,00050,000
Intangible Assets
Investments & Other40,000
Debtors (Due After 1 year)
Total Fixed Assets64,00064,00064,000104,00064,00050,000
Stock & work in progress
Trade Debtors962421692127,610214100
Group Debtors
Misc Debtors
Cash407407
misc current assets
total current assets962421692127,610214407407100
total assets64,09664,24264,169104,21271,61050,214407407100
Bank overdraft
Bank loan
Trade Creditors 117,839117,945117,445157,145120,10995,431
Group/Directors Accounts14,16514,165
other short term finances
hp & lease commitments
other current liabilities
total current liabilities117,839117,945117,445157,145120,10995,43114,16514,165
loans
hp & lease commitments
Accruals and Deferred Income1,2951,2251,105855605
other liabilities
provisions
total long term liabilities1,2951,2251,105855605355
total liabilities119,134119,170118,550158,000120,71495,78614,16514,165
net assets-55,038-54,928-54,381-53,788-49,104-45,572-13,758-13,758100
total shareholders funds-55,038-54,928-54,381-53,788-49,104-45,572-13,758-13,758100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-110-547-593-4,684-3,532-31,716-2-13,859
Depreciation
Amortisation
Tax
Stock
Debtors-14673-43-7,3987,396214-100100
Creditors-106500-39,70037,03624,67895,431
Accruals and Deferred Income70120250250605
Deferred Taxes & Provisions
Cash flow from operations-40,00040,00014,35563,501-2-13,759-100
Investing Activities
capital expenditure-14,000-50,000
Change in Investments-40,00040,000
cash flow from investments40,000-40,000-14,000-50,000
Financing Activities
Bank loans
Group/Directors Accounts-14,16514,165
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest221
cash flow from financing-14,263214,166100
cash and cash equivalents
cash-407407
overdraft
change in cash-407407

blackwell investments (ne) ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blackwell investments (ne) ltd.. Get real-time insights into blackwell investments (ne) ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blackwell Investments (ne) Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blackwell investments (ne) ltd. by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DL1 area or any other competitors across 12 key performance metrics.

blackwell investments (ne) ltd. Ownership

BLACKWELL INVESTMENTS (NE) LTD. group structure

Blackwell Investments (Ne) Ltd. has no subsidiary companies.

Ultimate parent company

BLACKWELL INVESTMENTS (NE) LTD.

08821297

BLACKWELL INVESTMENTS (NE) LTD. Shareholders

seamus forde 100%

blackwell investments (ne) ltd. directors

Blackwell Investments (Ne) Ltd. currently has 1 director, Mr Seamus Forde serving since Jan 2018.

officercountryagestartendrole
Mr Seamus Forde59 years Jan 2018- Director

P&L

December 2023

turnover

353.9k

-1%

operating profit

-110

0%

gross margin

10.1%

+0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-55k

0%

total assets

64.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

blackwell investments (ne) ltd. company details

company number

08821297

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

icon merchandise limited (June 2018)

accountant

LYONS WATSON ACCOUNTANTS

auditor

-

address

business central 2 union square, central park, darlington, co.durham, DL1 1GL

Bank

-

Legal Advisor

-

blackwell investments (ne) ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to blackwell investments (ne) ltd.. Currently there are 0 open charges and 1 have been satisfied in the past.

blackwell investments (ne) ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKWELL INVESTMENTS (NE) LTD.. This can take several minutes, an email will notify you when this has completed.

blackwell investments (ne) ltd. Companies House Filings - See Documents

datedescriptionview/download