ridgeway golf 4 all ltd

ridgeway golf 4 all ltd Company Information

Share RIDGEWAY GOLF 4 ALL LTD
Live 
EstablishedSmallHigh

Company Number

08823462

Industry

Operation of sports facilities

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

ridgeway golf club, caerphilly mountain, caerphilly, CF83 1LY

ridgeway golf 4 all ltd Estimated Valuation

£513k

Pomanda estimates the enterprise value of RIDGEWAY GOLF 4 ALL LTD at £513k based on a Turnover of £618.2k and 0.83x industry multiple (adjusted for size and gross margin).

ridgeway golf 4 all ltd Estimated Valuation

£5.8k

Pomanda estimates the enterprise value of RIDGEWAY GOLF 4 ALL LTD at £5.8k based on an EBITDA of £1.4k and a 4.11x industry multiple (adjusted for size and gross margin).

ridgeway golf 4 all ltd Estimated Valuation

£102.9k

Pomanda estimates the enterprise value of RIDGEWAY GOLF 4 ALL LTD at £102.9k based on Net Assets of £55.3k and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ridgeway Golf 4 All Ltd Overview

Ridgeway Golf 4 All Ltd is a live company located in caerphilly, CF83 1LY with a Companies House number of 08823462. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in December 2013, it's largest shareholder is unknown. Ridgeway Golf 4 All Ltd is a established, small sized company, Pomanda has estimated its turnover at £618.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ridgeway Golf 4 All Ltd Health Check

Pomanda's financial health check has awarded Ridgeway Golf 4 All Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £618.2k, make it in line with the average company (£719.6k)

£618.2k - Ridgeway Golf 4 All Ltd

£719.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (12.3%)

17% - Ridgeway Golf 4 All Ltd

12.3% - Industry AVG

production

Production

with a gross margin of 57.3%, this company has a comparable cost of product (57.3%)

57.3% - Ridgeway Golf 4 All Ltd

57.3% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (2.6%)

-0.9% - Ridgeway Golf 4 All Ltd

2.6% - Industry AVG

employees

Employees

with 26 employees, this is similar to the industry average (25)

26 - Ridgeway Golf 4 All Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)

£18.9k - Ridgeway Golf 4 All Ltd

£18.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.8k, this is less efficient (£42.7k)

£23.8k - Ridgeway Golf 4 All Ltd

£42.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (7 days)

2 days - Ridgeway Golf 4 All Ltd

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (42 days)

0 days - Ridgeway Golf 4 All Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ridgeway Golf 4 All Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (48 weeks)

11 weeks - Ridgeway Golf 4 All Ltd

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.5%, this is a higher level of debt than the average (38.2%)

53.5% - Ridgeway Golf 4 All Ltd

38.2% - Industry AVG

RIDGEWAY GOLF 4 ALL LTD financials

EXPORTms excel logo

Ridgeway Golf 4 All Ltd's latest turnover from March 2024 is estimated at £618.2 thousand and the company has net assets of £55.3 thousand. According to their latest financial statements, Ridgeway Golf 4 All Ltd has 26 employees and maintains cash reserves of £11.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014
Turnover618,2231,030,343785,532390,089400,9390138,777018,531377,251
Other Income Or Grants0000000000
Cost Of Sales264,205441,380324,530145,729154,806046,45708,448177,709
Gross Profit354,018588,963461,002244,360246,132092,320010,083199,543
Admin Expenses359,413518,843461,737146,807250,0858,394101,21941,32521,588216,012
Operating Profit-5,39570,120-73597,553-3,953-8,394-8,899-41,325-11,505-16,469
Interest Payable3,0847,1535,3051,525015533017400
Interest Receivable1,3012,397595542921378124938
Pre-Tax Profit-7,17865,364-5,44596,081-3,924-8,335-9,152-41,487-11,456-16,431
Tax0-12,4190-18,255000000
Profit After Tax-7,17852,945-5,44577,826-3,924-8,335-9,152-41,487-11,456-16,431
Dividends Paid0000000000
Retained Profit-7,17852,945-5,44577,826-3,924-8,335-9,152-41,487-11,456-16,431
Employee Costs490,586753,837714,878323,157177,511063,775017,458160,430
Number Of Employees264242201104019
EBITDA*1,40174,8785,800102,19117573-32,036-5,969-11,903

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014
Tangible Assets11,83518,63123,38914,9242,9384,53613,00517,76517,33418,263
Intangible Assets0000000000
Investments & Other92,16892,16892,16892,16892,16892,16892,16892,16892,16892,168
Debtors (Due After 1 year)0000000000
Total Fixed Assets104,003110,799115,557107,09295,10696,704105,173109,933109,502110,431
Stock & work in progress0000000000
Trade Debtors3,5091,6632,2923,819003,7510012,094
Group Debtors0000000000
Misc Debtors008,7298,79517,52237,80315,8379,12510,6250
Cash11,28338,26574,55484,19622,98535,52921,3949,6504,41515,265
misc current assets0000000000
total current assets14,79239,92885,57596,81040,50773,33240,98218,77515,04027,359
total assets118,795150,727201,132203,902135,613170,036146,155128,708124,542137,790
Bank overdraft10,2039,11327,9278,333004,5912,67700
Bank loan0000000000
Trade Creditors 1010,201100004,36831,873
Group/Directors Accounts00000007,92500
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities41,10555,91274,26871,509156,633169,795116,65565,76539,1560
total current liabilities51,30965,025112,39679,843156,633169,795121,24676,36743,52431,873
loans12,23623,27479,25341,6670002,90000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities00067,46441,87859,21575,54890,928108,905122,348
provisions0000000000
total long term liabilities12,23623,27479,253109,13141,87859,21575,54893,828108,905122,348
total liabilities63,54588,299191,649188,974198,511229,010196,794170,195152,429154,221
net assets55,25062,4289,48314,928-62,898-58,974-50,639-41,487-27,887-16,431
total shareholders funds55,25062,4289,48314,928-62,898-58,974-50,639-41,487-27,887-16,431
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014
Operating Activities
Operating Profit-5,39570,120-73597,553-3,953-8,394-8,899-41,325-11,505-16,469
Depreciation6,7964,7586,5354,6383,9548,4698,9729,2895,5364,566
Amortisation0000000000
Tax0-12,4190-18,255000000
Stock0000000000
Debtors1,846-9,358-1,593-4,908-20,28118,21510,4639,125-1,46912,094
Creditors1-10,20110,20010000-27,50531,873
Accruals and Deferred Income-14,807-18,3562,759-85,124-13,16253,14050,89065,76539,1560
Deferred Taxes & Provisions0000000000
Cash flow from operations-15,25143,26020,3523,7217,12035,00040,50024,6047,1517,876
Investing Activities
capital expenditure00-15,000-16,624-2,3560-4,212-27,054-4,607-22,829
Change in Investments000000092,168092,168
cash flow from investments00-15,000-16,624-2,3560-4,212-119,222-4,607-114,997
Financing Activities
Bank loans0000000000
Group/Directors Accounts000000-7,9257,92500
Other Short Term Loans 0000000000
Long term loans-11,038-55,97937,58641,66700-2,9002,90000
Hire Purchase and Lease Commitments0000000000
other long term liabilities00-67,46425,586-17,337-16,333-15,38090,928-13,443122,348
share issue0000000000
interest-1,783-4,756-4,710-1,4712958-252-1624938
cash flow from financing-12,821-60,735-34,58865,782-17,308-16,275-26,457101,591-13,394122,386
cash and cash equivalents
cash-26,982-36,289-9,64261,211-12,54414,13511,7449,650-10,85015,265
overdraft1,090-18,81419,5948,3330-4,5911,9142,67700
change in cash-28,072-17,475-29,23652,878-12,54418,7269,8306,973-10,85015,265

ridgeway golf 4 all ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ridgeway golf 4 all ltd. Get real-time insights into ridgeway golf 4 all ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ridgeway Golf 4 All Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ridgeway golf 4 all ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in CF83 area or any other competitors across 12 key performance metrics.

ridgeway golf 4 all ltd Ownership

RIDGEWAY GOLF 4 ALL LTD group structure

Ridgeway Golf 4 All Ltd has 1 subsidiary company.

Ultimate parent company

RIDGEWAY GOLF 4 ALL LTD

08823462

1 subsidiary

RIDGEWAY GOLF 4 ALL LTD Shareholders

--

ridgeway golf 4 all ltd directors

Ridgeway Golf 4 All Ltd currently has 1 director, Mr William Fitzgerald serving since Dec 2013.

officercountryagestartendrole
Mr William FitzgeraldUnited Kingdom61 years Dec 2013- Director

P&L

March 2024

turnover

618.2k

-40%

operating profit

-5.4k

0%

gross margin

57.3%

+0.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

55.3k

-0.11%

total assets

118.8k

-0.21%

cash

11.3k

-0.71%

net assets

Total assets minus all liabilities

ridgeway golf 4 all ltd company details

company number

08823462

Type

Private Ltd By Guarantee w/o Share Cap

industry

93110 - Operation of sports facilities

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

ridgeway golf club, caerphilly mountain, caerphilly, CF83 1LY

Bank

-

Legal Advisor

-

ridgeway golf 4 all ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ridgeway golf 4 all ltd.

ridgeway golf 4 all ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIDGEWAY GOLF 4 ALL LTD. This can take several minutes, an email will notify you when this has completed.

ridgeway golf 4 all ltd Companies House Filings - See Documents

datedescriptionview/download