ridgeway golf 4 all ltd Company Information
Company Number
08823462
Next Accounts
Dec 2025
Industry
Operation of sports facilities
Directors
Shareholders
-
Group Structure
View All
Contact
Registered Address
ridgeway golf club, caerphilly mountain, caerphilly, CF83 1LY
Website
www.ridgewaygolf.orgridgeway golf 4 all ltd Estimated Valuation
Pomanda estimates the enterprise value of RIDGEWAY GOLF 4 ALL LTD at £513k based on a Turnover of £618.2k and 0.83x industry multiple (adjusted for size and gross margin).
ridgeway golf 4 all ltd Estimated Valuation
Pomanda estimates the enterprise value of RIDGEWAY GOLF 4 ALL LTD at £5.8k based on an EBITDA of £1.4k and a 4.11x industry multiple (adjusted for size and gross margin).
ridgeway golf 4 all ltd Estimated Valuation
Pomanda estimates the enterprise value of RIDGEWAY GOLF 4 ALL LTD at £102.9k based on Net Assets of £55.3k and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ridgeway Golf 4 All Ltd Overview
Ridgeway Golf 4 All Ltd is a live company located in caerphilly, CF83 1LY with a Companies House number of 08823462. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in December 2013, it's largest shareholder is unknown. Ridgeway Golf 4 All Ltd is a established, small sized company, Pomanda has estimated its turnover at £618.2k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ridgeway Golf 4 All Ltd Health Check
Pomanda's financial health check has awarded Ridgeway Golf 4 All Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
5 Weak
Size
annual sales of £618.2k, make it in line with the average company (£719.6k)
- Ridgeway Golf 4 All Ltd
£719.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (12.3%)
- Ridgeway Golf 4 All Ltd
12.3% - Industry AVG
Production
with a gross margin of 57.3%, this company has a comparable cost of product (57.3%)
- Ridgeway Golf 4 All Ltd
57.3% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (2.6%)
- Ridgeway Golf 4 All Ltd
2.6% - Industry AVG
Employees
with 26 employees, this is similar to the industry average (25)
26 - Ridgeway Golf 4 All Ltd
25 - Industry AVG
Pay Structure
on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)
- Ridgeway Golf 4 All Ltd
£18.9k - Industry AVG
Efficiency
resulting in sales per employee of £23.8k, this is less efficient (£42.7k)
- Ridgeway Golf 4 All Ltd
£42.7k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (7 days)
- Ridgeway Golf 4 All Ltd
7 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (42 days)
- Ridgeway Golf 4 All Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ridgeway Golf 4 All Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (48 weeks)
11 weeks - Ridgeway Golf 4 All Ltd
48 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.5%, this is a higher level of debt than the average (38.2%)
53.5% - Ridgeway Golf 4 All Ltd
38.2% - Industry AVG
RIDGEWAY GOLF 4 ALL LTD financials
Ridgeway Golf 4 All Ltd's latest turnover from March 2024 is estimated at £618.2 thousand and the company has net assets of £55.3 thousand. According to their latest financial statements, Ridgeway Golf 4 All Ltd has 26 employees and maintains cash reserves of £11.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Dec 2015 | Dec 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 26 | 42 | 42 | 20 | 11 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Dec 2015 | Dec 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 11,835 | 18,631 | 23,389 | 14,924 | 2,938 | 4,536 | 13,005 | 17,765 | 17,334 | 18,263 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 92,168 | 92,168 | 92,168 | 92,168 | 92,168 | 92,168 | 92,168 | 92,168 | 92,168 | 92,168 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 104,003 | 110,799 | 115,557 | 107,092 | 95,106 | 96,704 | 105,173 | 109,933 | 109,502 | 110,431 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 3,509 | 1,663 | 2,292 | 3,819 | 0 | 0 | 3,751 | 0 | 0 | 12,094 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 8,729 | 8,795 | 17,522 | 37,803 | 15,837 | 9,125 | 10,625 | 0 |
Cash | 11,283 | 38,265 | 74,554 | 84,196 | 22,985 | 35,529 | 21,394 | 9,650 | 4,415 | 15,265 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 14,792 | 39,928 | 85,575 | 96,810 | 40,507 | 73,332 | 40,982 | 18,775 | 15,040 | 27,359 |
total assets | 118,795 | 150,727 | 201,132 | 203,902 | 135,613 | 170,036 | 146,155 | 128,708 | 124,542 | 137,790 |
Bank overdraft | 10,203 | 9,113 | 27,927 | 8,333 | 0 | 0 | 4,591 | 2,677 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1 | 0 | 10,201 | 1 | 0 | 0 | 0 | 0 | 4,368 | 31,873 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,925 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 41,105 | 55,912 | 74,268 | 71,509 | 156,633 | 169,795 | 116,655 | 65,765 | 39,156 | 0 |
total current liabilities | 51,309 | 65,025 | 112,396 | 79,843 | 156,633 | 169,795 | 121,246 | 76,367 | 43,524 | 31,873 |
loans | 12,236 | 23,274 | 79,253 | 41,667 | 0 | 0 | 0 | 2,900 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 67,464 | 41,878 | 59,215 | 75,548 | 90,928 | 108,905 | 122,348 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 12,236 | 23,274 | 79,253 | 109,131 | 41,878 | 59,215 | 75,548 | 93,828 | 108,905 | 122,348 |
total liabilities | 63,545 | 88,299 | 191,649 | 188,974 | 198,511 | 229,010 | 196,794 | 170,195 | 152,429 | 154,221 |
net assets | 55,250 | 62,428 | 9,483 | 14,928 | -62,898 | -58,974 | -50,639 | -41,487 | -27,887 | -16,431 |
total shareholders funds | 55,250 | 62,428 | 9,483 | 14,928 | -62,898 | -58,974 | -50,639 | -41,487 | -27,887 | -16,431 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Dec 2015 | Dec 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 6,796 | 4,758 | 6,535 | 4,638 | 3,954 | 8,469 | 8,972 | 9,289 | 5,536 | 4,566 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,846 | -9,358 | -1,593 | -4,908 | -20,281 | 18,215 | 10,463 | 9,125 | -1,469 | 12,094 |
Creditors | 1 | -10,201 | 10,200 | 1 | 0 | 0 | 0 | 0 | -27,505 | 31,873 |
Accruals and Deferred Income | -14,807 | -18,356 | 2,759 | -85,124 | -13,162 | 53,140 | 50,890 | 65,765 | 39,156 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92,168 | 0 | 92,168 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -7,925 | 7,925 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -11,038 | -55,979 | 37,586 | 41,667 | 0 | 0 | -2,900 | 2,900 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -67,464 | 25,586 | -17,337 | -16,333 | -15,380 | 90,928 | -13,443 | 122,348 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -26,982 | -36,289 | -9,642 | 61,211 | -12,544 | 14,135 | 11,744 | 9,650 | -10,850 | 15,265 |
overdraft | 1,090 | -18,814 | 19,594 | 8,333 | 0 | -4,591 | 1,914 | 2,677 | 0 | 0 |
change in cash | -28,072 | -17,475 | -29,236 | 52,878 | -12,544 | 18,726 | 9,830 | 6,973 | -10,850 | 15,265 |
ridgeway golf 4 all ltd Credit Report and Business Information
Ridgeway Golf 4 All Ltd Competitor Analysis
Perform a competitor analysis for ridgeway golf 4 all ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in CF83 area or any other competitors across 12 key performance metrics.
ridgeway golf 4 all ltd Ownership
RIDGEWAY GOLF 4 ALL LTD group structure
Ridgeway Golf 4 All Ltd has 1 subsidiary company.
ridgeway golf 4 all ltd directors
Ridgeway Golf 4 All Ltd currently has 1 director, Mr William Fitzgerald serving since Dec 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr William Fitzgerald | United Kingdom | 61 years | Dec 2013 | - | Director |
P&L
March 2024turnover
618.2k
-40%
operating profit
-5.4k
0%
gross margin
57.3%
+0.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
55.3k
-0.11%
total assets
118.8k
-0.21%
cash
11.3k
-0.71%
net assets
Total assets minus all liabilities
ridgeway golf 4 all ltd company details
company number
08823462
Type
Private Ltd By Guarantee w/o Share Cap
industry
93110 - Operation of sports facilities
incorporation date
December 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
ridgeway golf club, caerphilly mountain, caerphilly, CF83 1LY
Bank
-
Legal Advisor
-
ridgeway golf 4 all ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ridgeway golf 4 all ltd.
ridgeway golf 4 all ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RIDGEWAY GOLF 4 ALL LTD. This can take several minutes, an email will notify you when this has completed.
ridgeway golf 4 all ltd Companies House Filings - See Documents
date | description | view/download |
---|