
Group Structure
View All
Industry
Other human health activities
Registered Address
lawrence house, 5 st andrews hill, norwich, norfolk, NR2 1AD
Website
-Pomanda estimates the enterprise value of EXPLORATIONS ABILITY AND COACHING SERVICES LTD at £41.3k based on a Turnover of £108.8k and 0.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EXPLORATIONS ABILITY AND COACHING SERVICES LTD at £13.6k based on an EBITDA of £4.6k and a 2.92x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EXPLORATIONS ABILITY AND COACHING SERVICES LTD at £0 based on Net Assets of £-3.8k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Explorations Ability And Coaching Services Ltd is a dissolved company that was located in norwich, NR2 1AD with a Companies House number of 08825091. It operated in the other human health activities sector, SIC Code 86900. Founded in December 2013, it's largest shareholder was unknown. The last turnover for Explorations Ability And Coaching Services Ltd was estimated at £108.8k.
Pomanda's financial health check has awarded Explorations Ability And Coaching Services Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £108.8k, make it smaller than the average company (£861k)
- Explorations Ability And Coaching Services Ltd
£861k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (3.7%)
- Explorations Ability And Coaching Services Ltd
3.7% - Industry AVG
Production
with a gross margin of 18.9%, this company has a higher cost of product (33.2%)
- Explorations Ability And Coaching Services Ltd
33.2% - Industry AVG
Profitability
an operating margin of 4.3% make it less profitable than the average company (7.7%)
- Explorations Ability And Coaching Services Ltd
7.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (20)
4 - Explorations Ability And Coaching Services Ltd
20 - Industry AVG
Pay Structure
on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)
- Explorations Ability And Coaching Services Ltd
£24.5k - Industry AVG
Efficiency
resulting in sales per employee of £27.2k, this is less efficient (£46.3k)
- Explorations Ability And Coaching Services Ltd
£46.3k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (20 days)
- Explorations Ability And Coaching Services Ltd
20 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (15 days)
- Explorations Ability And Coaching Services Ltd
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Explorations Ability And Coaching Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Explorations Ability And Coaching Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 118.9%, this is a higher level of debt than the average (27.4%)
118.9% - Explorations Ability And Coaching Services Ltd
27.4% - Industry AVG
Explorations Ability And Coaching Services Ltd's latest turnover from December 2021 is estimated at £108.8 thousand and the company has net assets of -£3.8 thousand. According to their latest financial statements, Explorations Ability And Coaching Services Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 4 | 4 | 4 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||
Intangible Assets | ||||||||
Investments & Other | ||||||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | ||||||||
Stock & work in progress | ||||||||
Trade Debtors | 19,994 | 18,028 | 2,532 | 12,078 | 31 | |||
Group Debtors | ||||||||
Misc Debtors | 875 | |||||||
Cash | 1,447 | 571 | 251 | |||||
misc current assets | 1,307 | |||||||
total current assets | 19,994 | 18,028 | 2,532 | 12,078 | 2,322 | 571 | 251 | 1,338 |
total assets | 19,994 | 18,028 | 2,532 | 12,078 | 2,322 | 571 | 251 | 1,338 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | 2,903 | 2,070 | 11,120 | 11,982 | 5,483 | |||
Group/Directors Accounts | 4,555 | 2,519 | ||||||
other short term finances | 1,125 | |||||||
hp & lease commitments | ||||||||
other current liabilities | 2,911 | 7,455 | ||||||
total current liabilities | 2,903 | 2,070 | 11,120 | 11,982 | 7,466 | 9,974 | 5,483 | 1,125 |
loans | ||||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | 20,869 | 23,500 | ||||||
provisions | ||||||||
total long term liabilities | 20,869 | 23,500 | ||||||
total liabilities | 23,772 | 25,570 | 11,120 | 11,982 | 7,466 | 9,974 | 5,483 | 1,125 |
net assets | -3,778 | -7,542 | -8,588 | 96 | -5,144 | -9,403 | -5,232 | 213 |
total shareholders funds | -3,778 | -7,542 | -8,588 | 96 | -5,144 | -9,403 | -5,232 | 213 |
Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | ||||||||
Amortisation | ||||||||
Tax | ||||||||
Stock | ||||||||
Debtors | 1,966 | 15,496 | -9,546 | 11,203 | 875 | -31 | 31 | |
Creditors | 833 | -9,050 | -862 | 11,982 | -5,483 | 5,483 | ||
Accruals and Deferred Income | -2,911 | -4,544 | 7,455 | |||||
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | ||||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | -4,555 | 2,036 | 2,519 | |||||
Other Short Term Loans | -1,125 | 1,125 | ||||||
Long term loans | ||||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | -2,631 | 23,500 | ||||||
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | -1,447 | 876 | 320 | 251 | ||||
overdraft | ||||||||
change in cash | -1,447 | 876 | 320 | 251 |
Perform a competitor analysis for explorations ability and coaching services ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in NR2 area or any other competitors across 12 key performance metrics.
EXPLORATIONS ABILITY AND COACHING SERVICES LTD group structure
Explorations Ability And Coaching Services Ltd has no subsidiary companies.
Ultimate parent company
EXPLORATIONS ABILITY AND COACHING SERVICES LTD
08825091
Explorations Ability And Coaching Services Ltd currently has 2 directors. The longest serving directors include Miss Shazia Begum (Dec 2013) and Mr Aurangzeb Khan (Dec 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Shazia Begum | 49 years | Dec 2013 | - | Director | |
Mr Aurangzeb Khan | 35 years | Dec 2013 | - | Director |
P&L
December 2021turnover
108.8k
+4%
operating profit
4.6k
0%
gross margin
18.9%
-1.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
-3.8k
-0.5%
total assets
20k
+0.11%
cash
0
0%
net assets
Total assets minus all liabilities
company number
08825091
Type
Private Ltd By Guarantee w/o Share Cap
industry
86900 - Other human health activities
incorporation date
December 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2021
previous names
N/A
accountant
-
auditor
-
address
lawrence house, 5 st andrews hill, norwich, norfolk, NR2 1AD
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to explorations ability and coaching services ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EXPLORATIONS ABILITY AND COACHING SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|