Pomanda estimates the enterprise value of BRANDFORMULA INSIGHT & CONSULTING LIMITED at £8.3k based on a Turnover of £25.4k and 0.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRANDFORMULA INSIGHT & CONSULTING LIMITED at £0 based on an EBITDA of £-131 and a 2.79x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRANDFORMULA INSIGHT & CONSULTING LIMITED at £0 based on Net Assets of £-11.9k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brandformula Insight & Consulting LimitedOverview
Brandformula Insight & Consulting Limited is a live company located in london, E1 6PX with a Companies House number of 08827463. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2013, it's largest shareholder is
whje ltd
with a 100% stake. Brandformula Insight & Consulting Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£25.4k with
healthy
growth in recent years.
Brandformula Insight & Consulting Limited Health Check
Pomanda's financial health check has awarded Brandformula Insight & Consulting Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £25.4k, make it smaller than the average company (£433.1k)
Brandformula Insight & Consulting Limited's latest turnover from September 2023 is estimated at £25.4 thousand and the company has net assets of -£11.9 thousand. According to their latest financial statements, we estimate that Brandformula Insight & Consulting Limited has 1 employee and maintains cash reserves of £110 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
Turnover
25,392
21,953
19,978
19,304
16,613
7,429
44,487
299,431
401,467
Other Income Or Grants
Cost Of Sales
18,793
16,370
14,925
14,304
12,055
5,270
30,445
213,366
284,894
Gross Profit
6,599
5,584
5,053
4,999
4,558
2,159
14,042
86,065
116,573
Admin Expenses
6,731
5,810
5,556
5,189
5,013
3,039
24,812
85,344
116,666
Operating Profit
-132
-226
-503
-190
-455
-880
-10,770
721
-93
Interest Payable
Interest Receivable
7
6
1
30
34
46
292
216
Pre-Tax Profit
-125
-220
-503
-189
-425
-846
-10,724
1,014
124
Tax
-203
-25
Profit After Tax
-125
-220
-503
-189
-425
-846
-10,724
811
99
Dividends Paid
Retained Profit
-125
-220
-503
-189
-425
-846
-10,724
811
99
Employee Costs
48,484
47,625
45,174
41,356
50,647
50,587
97,257
104,728
102,542
Number Of Employees
1
1
1
1
1
1
2
2
2
EBITDA*
-132
-226
-503
-190
-455
-880
-10,473
795
-93
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
Tangible Assets
817
1,114
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
817
1,114
Stock & work in progress
Trade Debtors
5
726
111,674
108,147
Group Debtors
Misc Debtors
Cash
110
138
358
560
741
7,245
6,221
30,452
86,539
misc current assets
total current assets
110
138
358
560
741
7,250
6,947
142,126
194,686
total assets
110
138
358
560
741
7,250
7,764
143,240
194,686
Bank overdraft
Bank loan
Trade Creditors
12,032
11,882
11,882
11,581
11,323
16,907
15,325
132,703
194,387
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
12,032
11,882
11,882
11,581
11,323
16,907
15,325
132,703
194,387
loans
hp & lease commitments
Accruals and Deferred Income
53
53
53
303
803
2,053
9,427
other liabilities
provisions
total long term liabilities
53
53
53
303
803
2,053
9,427
total liabilities
12,032
11,935
11,935
11,634
11,626
17,710
17,378
142,130
194,387
net assets
-11,922
-11,797
-11,577
-11,074
-10,885
-10,460
-9,614
1,110
299
total shareholders funds
-11,922
-11,797
-11,577
-11,074
-10,885
-10,460
-9,614
1,110
299
Sep 2023
Sep 2022
Sep 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
Operating Activities
Operating Profit
-132
-226
-503
-190
-455
-880
-10,770
721
-93
Depreciation
297
74
Amortisation
Tax
-203
-25
Stock
Debtors
-5
-721
-110,948
3,527
108,147
Creditors
150
301
258
-5,584
1,582
-117,378
-61,684
194,387
Accruals and Deferred Income
-53
-250
-500
-1,250
-7,374
9,427
Deferred Taxes & Provisions
Cash flow from operations
-35
-226
-202
-182
-6,534
173
-24,277
-55,192
86,122
Investing Activities
capital expenditure
817
-1,188
Change in Investments
cash flow from investments
817
-1,188
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
200
interest
7
6
1
30
34
46
292
216
cash flow from financing
7
6
1
30
34
46
292
416
cash and cash equivalents
cash
-28
-220
-202
-181
-6,504
1,024
-24,231
-56,087
86,539
overdraft
change in cash
-28
-220
-202
-181
-6,504
1,024
-24,231
-56,087
86,539
brandformula insight & consulting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brandformula insight & consulting limited. Get real-time insights into brandformula insight & consulting limited's credit score, group structure and payment trends.
Perform a competitor analysis for brandformula insight & consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in E 1 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brandformula insight & consulting limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRANDFORMULA INSIGHT & CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
brandformula insight & consulting limitedCompanies House Filings - See Documents
