service corporation ltd

Live EstablishedSmallHealthy

service corporation ltd Company Information

Share SERVICE CORPORATION LTD

Company Number

08828908

Shareholders

service corporation group ltd

Group Structure

View All

Industry

Combined facilities support activities

 +3

Registered Address

20-22 wenlock road, london, N1 7GU

service corporation ltd Estimated Valuation

£874.3k

Pomanda estimates the enterprise value of SERVICE CORPORATION LTD at £874.3k based on a Turnover of £2.4m and 0.37x industry multiple (adjusted for size and gross margin).

service corporation ltd Estimated Valuation

£673.9k

Pomanda estimates the enterprise value of SERVICE CORPORATION LTD at £673.9k based on an EBITDA of £229.7k and a 2.93x industry multiple (adjusted for size and gross margin).

service corporation ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of SERVICE CORPORATION LTD at £1.7m based on Net Assets of £760.8k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Service Corporation Ltd Overview

Service Corporation Ltd is a live company located in london, N1 7GU with a Companies House number of 08828908. It operates in the collection of non-hazardous waste sector, SIC Code 38110. Founded in January 2014, it's largest shareholder is service corporation group ltd with a 100% stake. Service Corporation Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Service Corporation Ltd Health Check

Pomanda's financial health check has awarded Service Corporation Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£10m)

£2.4m - Service Corporation Ltd

£10m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (9%)

12% - Service Corporation Ltd

9% - Industry AVG

production

Production

with a gross margin of 12.5%, this company has a higher cost of product (21.5%)

12.5% - Service Corporation Ltd

21.5% - Industry AVG

profitability

Profitability

an operating margin of 9.7% make it more profitable than the average company (5%)

9.7% - Service Corporation Ltd

5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (77)

4 - Service Corporation Ltd

77 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - Service Corporation Ltd

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £591.4k, this is more efficient (£193.3k)

£591.4k - Service Corporation Ltd

£193.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 139 days, this is later than average (45 days)

139 days - Service Corporation Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (33 days)

42 days - Service Corporation Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Service Corporation Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Service Corporation Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.8%, this is a lower level of debt than the average (65.8%)

25.8% - Service Corporation Ltd

65.8% - Industry AVG

SERVICE CORPORATION LTD financials

EXPORTms excel logo

Service Corporation Ltd's latest turnover from January 2024 is estimated at £2.4 million and the company has net assets of £760.8 thousand. According to their latest financial statements, Service Corporation Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover2,365,4523,335,0902,679,5461,687,0321,097,369149,185169,783150,87323,00611,999
Other Income Or Grants
Cost Of Sales2,070,2672,917,8632,358,5441,487,554960,850129,824146,950130,99519,96710,480
Gross Profit295,185417,227321,002199,477136,51919,36122,83419,8793,0381,519
Admin Expenses65,51842,607240,814109,0798,87516,9769,987-4,402-5,896-4,262
Operating Profit229,667374,62080,18890,398127,6442,38512,84724,2818,9345,781
Interest Payable
Interest Receivable257424
Pre-Tax Profit229,667374,62080,18890,398127,6442,38512,84724,3069,0085,805
Tax-57,417-71,178-15,236-17,176-24,252-453-2,441-4,861-1,801-1,219
Profit After Tax172,250303,44264,95273,222103,3921,93210,40619,4457,2064,586
Dividends Paid
Retained Profit172,250303,44264,95273,222103,3921,93210,40619,4457,2064,586
Employee Costs171,931163,809193,62737,29837,79736,96336,11235,70334,52633,698
Number Of Employees4451111111
EBITDA*229,667374,62080,18890,398127,6442,38512,84724,2818,9345,781

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets123,35130,20712,7457,9784,624872
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets123,35130,20712,7457,9784,624872
Stock & work in progress
Trade Debtors901,7461,150,540860,744553,266359,30053,68953,05244,4241,465594
Group Debtors
Misc Debtors
Cash19,9799,490
misc current assets
total current assets901,7461,150,540860,744553,266359,30053,68953,05244,42421,44410,084
total assets1,025,0971,180,747873,489561,244363,92454,56153,05244,42421,44410,084
Bank overdraft
Bank loan
Trade Creditors 241,650558,831588,348341,055216,95710,98611,40913,1879,5525,398
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities241,650558,831588,348341,055216,95710,98611,40913,1879,5525,398
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities22,61433,333
provisions
total long term liabilities22,61433,333
total liabilities264,264592,164588,348341,055216,95710,98611,40913,1879,5525,398
net assets760,833588,583285,141220,189146,96743,57541,64331,23711,8924,686
total shareholders funds760,833588,583285,141220,189146,96743,57541,64331,23711,8924,686
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit229,667374,62080,18890,398127,6442,38512,84724,2818,9345,781
Depreciation
Amortisation
Tax-57,417-71,178-15,236-17,176-24,252-453-2,441-4,861-1,801-1,219
Stock
Debtors-248,794289,796307,478193,966305,6116378,62842,959871594
Creditors-317,181-29,517247,293124,098205,971-423-1,7783,6354,1545,398
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations103,863-15,8714,7673,3543,752872-19,90410,4169,366
Investing Activities
capital expenditure-93,144-17,462-4,767-3,354-3,752-872
Change in Investments
cash flow from investments-93,144-17,462-4,767-3,354-3,752-872
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,71933,333
share issue-100100
interest257424
cash flow from financing-10,71933,333-7574124
cash and cash equivalents
cash-19,97910,4899,490
overdraft
change in cash-19,97910,4899,490

service corporation ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for service corporation ltd. Get real-time insights into service corporation ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Service Corporation Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for service corporation ltd by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in N 1 area or any other competitors across 12 key performance metrics.

service corporation ltd Ownership

SERVICE CORPORATION LTD group structure

Service Corporation Ltd has no subsidiary companies.

Ultimate parent company

SERVICE CORPORATION LTD

08828908

SERVICE CORPORATION LTD Shareholders

service corporation group ltd 100%

service corporation ltd directors

Service Corporation Ltd currently has 1 director, Mr Rohitkumar Thaker serving since Nov 2022.

officercountryagestartendrole
Mr Rohitkumar ThakerUnited Kingdom69 years Nov 2022- Director

P&L

January 2024

turnover

2.4m

-29%

operating profit

229.7k

0%

gross margin

12.5%

-0.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

760.8k

+0.29%

total assets

1m

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

service corporation ltd company details

company number

08828908

Type

Private limited with Share Capital

industry

81100 - Combined facilities support activities

38110 - Collection of non-hazardous waste

41201 - Construction of commercial buildings

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

service corporation ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to service corporation ltd.

service corporation ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SERVICE CORPORATION LTD. This can take several minutes, an email will notify you when this has completed.

service corporation ltd Companies House Filings - See Documents

datedescriptionview/download