Pomanda estimates the enterprise value of BU UNIQUE LTD at £26.5k based on a Turnover of £40.2k and 0.66x industry multiple (adjusted for size and gross margin).
bu unique ltdEstimated Valuation
£14.4k
Pomanda estimates the enterprise value of BU UNIQUE LTD at £14.4k based on an EBITDA of £2.8k and a 5.23x industry multiple (adjusted for size and gross margin).
bu unique ltdEstimated Valuation
£10.1k
Pomanda estimates the enterprise value of BU UNIQUE LTD at £10.1k based on Net Assets of £2.6k and 3.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bu Unique LtdOverview
Bu Unique Ltd is a live company located in heywood, OL10 4AG with a Companies House number of 08831179. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in January 2014, it's largest shareholder is
chioma etugo
with a 50% stake. Bu Unique Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£40.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Bu Unique Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
1 Strong
5 Regular
3 Weak
Size
annual sales of £40.2k, make it smaller than the average company (£95.6k)
£40.2k - Bu Unique Ltd
£95.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (13.3%)
-10% - Bu Unique Ltd
13.3% - Industry AVG
Production
with a gross margin of 82%, this company has a comparable cost of product (82%)
82% - Bu Unique Ltd
82% - Industry AVG
Profitability
an operating margin of 6.8% make it as profitable than the average company (5.7%)
6.8% - Bu Unique Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Bu Unique Ltd
4 - Industry AVG
Pay Structure
on an average salary of £14.5k, the company has an equivalent pay structure (£14.5k)
£14.5k - Bu Unique Ltd
£14.5k - Industry AVG
Efficiency
resulting in sales per employee of £40.2k, this is equally as efficient (£40.2k)
£40.2k - Bu Unique Ltd
£40.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bu Unique Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bu Unique Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bu Unique Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 24 weeks, this is average cash available to meet short term requirements (21 weeks)
24 weeks - Bu Unique Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.1%, this is a lower level of debt than the average (92%)
76.1% - Bu Unique Ltd
92% - Industry AVG
BU UNIQUE LTD financials
EXPORT
Bu Unique Ltd's latest turnover from January 2024 is estimated at £40.2 thousand and the company has net assets of £2.6 thousand. According to their latest financial statements, Bu Unique Ltd has 1 employee and maintains cash reserves of £1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Turnover
40,243
68,894
84,275
54,418
63,090
60,886
41,320
33,777
10,899
37,507
Other Income Or Grants
Cost Of Sales
7,227
17,467
20,815
14,519
12,345
12,950
13,274
13,766
2,726
8,228
Gross Profit
33,016
51,427
63,460
39,899
50,745
47,936
28,046
20,011
8,173
29,279
Admin Expenses
30,265
49,291
64,275
37,325
50,692
46,709
27,963
19,006
3,225
35,304
Operating Profit
2,751
2,136
-815
2,574
53
1,227
83
1,005
4,948
-6,025
Interest Payable
885
1,056
868
458
Interest Receivable
141
131
29
11
7
3
1
1
2
2
Pre-Tax Profit
2,008
1,211
-1,653
2,127
60
1,231
84
1,006
4,950
-6,023
Tax
-502
-230
-404
-11
-234
-990
Profit After Tax
1,506
981
-1,653
1,723
49
997
84
1,006
3,960
-6,023
Dividends Paid
Retained Profit
1,506
981
-1,653
1,723
49
997
84
1,006
3,960
-6,023
Employee Costs
14,531
29,255
40,740
25,439
26,640
26,939
14,916
16,255
18,855
36,607
Number Of Employees
1
2
3
2
2
2
1
1
1
2
EBITDA*
2,751
2,136
-815
2,574
53
1,227
1,145
2,063
4,948
-4,967
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Tangible Assets
1,061
2,119
3,177
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,061
2,119
3,177
Stock & work in progress
Trade Debtors
360
750
Group Debtors
Misc Debtors
10,000
10,000
11,269
1,160
542
Cash
1,019
4,365
3,136
20,239
1,514
453
459
548
707
misc current assets
46
total current assets
11,019
14,365
14,405
20,239
2,720
995
459
548
360
1,457
total assets
11,019
14,365
14,405
20,239
2,720
995
459
1,609
2,479
4,634
Bank overdraft
Bank loan
Trade Creditors
4,542
10,655
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
2,133
3,770
1,500
3,443
2,647
971
1,432
2,667
total current liabilities
2,133
3,770
1,500
3,443
2,647
971
1,432
2,667
4,542
10,655
loans
6,257
9,472
12,763
15,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
1
1
1
1
provisions
total long term liabilities
6,257
9,472
12,763
15,001
1
1
1
total liabilities
8,390
13,242
14,263
18,444
2,648
972
1,433
2,667
4,542
10,655
net assets
2,629
1,123
142
1,795
72
23
-974
-1,058
-2,063
-6,021
total shareholders funds
2,629
1,123
142
1,795
72
23
-974
-1,058
-2,063
-6,021
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Operating Activities
Operating Profit
2,751
2,136
-815
2,574
53
1,227
83
1,005
4,948
-6,025
Depreciation
1,062
1,058
1,058
Amortisation
Tax
-502
-230
-404
-11
-234
-990
Stock
Debtors
-1,269
11,269
-1,160
618
542
-360
-390
750
Creditors
-4,542
-6,113
10,655
Accruals and Deferred Income
-1,637
2,270
-1,943
796
1,676
-461
-1,235
2,667
Deferred Taxes & Provisions
Cash flow from operations
612
5,445
-14,027
4,126
1,100
-10
-90
548
-1,765
4,938
Investing Activities
capital expenditure
-1
1,058
-4,235
Change in Investments
cash flow from investments
-1
1,058
-4,235
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-3,215
-3,291
-2,237
15,000
Hire Purchase and Lease Commitments
other long term liabilities
-1
1
share issue
-1
-2
2
interest
-744
-925
-839
-447
7
3
1
1
2
2
cash flow from financing
-3,959
-4,216
-3,077
14,553
7
3
2
4
cash and cash equivalents
cash
-3,346
1,229
-17,103
18,725
1,061
-6
-89
548
-707
707
overdraft
change in cash
-3,346
1,229
-17,103
18,725
1,061
-6
-89
548
-707
707
bu unique ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bu unique ltd. Get real-time insights into bu unique ltd's credit score, group structure and payment trends.
Perform a competitor analysis for bu unique ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in OL10 area or any other competitors across 12 key performance metrics.
bu unique ltd Ownership
BU UNIQUE LTD group structure
Bu Unique Ltd has no subsidiary companies.
Ultimate parent company
BU UNIQUE LTD
08831179
BU UNIQUE LTD Shareholders
The largest shareholders in Bu Unique Ltd include Chioma Etugo and Pos Uk Bolton Ltd.
chioma etugo
50%
pos uk bolton ltd
50%
bu unique ltd directors
Bu Unique Ltd currently has 1 director, Mrs Chioma Yalley serving since Jan 2014.
within body matters gym, bamford road, heywood, OL10 4AG
Bank
-
Legal Advisor
-
bu unique ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bu unique ltd.
bu unique ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BU UNIQUE LTD. This can take several minutes, an email will notify you when this has completed.
bu unique ltdCompanies House Filings - See Documents
