the barn 11 bury road, thetford, norfolk, IP24 3PJ
Website
-
lausons ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LAUSONS LTD at £0 based on a Turnover of £360.4k and 0x industry multiple (adjusted for size and gross margin).
lausons ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LAUSONS LTD at £0 based on an EBITDA of £-1.2k and a 1.83x industry multiple (adjusted for size and gross margin).
lausons ltdEstimated Valuation
£21.4k
Pomanda estimates the enterprise value of LAUSONS LTD at £21.4k based on Net Assets of £39.7k and 0.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lausons LtdOverview
Lausons Ltd is a live company located in norfolk, IP24 3PJ with a Companies House number of 08832362. It operates in the dormant company sector, SIC Code 99999. Founded in January 2014, it's largest shareholder is
wendy wing ki lau
with a 50% stake. Lausons Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£360.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Lausons Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
4 Regular
3 Weak
Size
annual sales of £360.4k, make it smaller than the average company (£7.8m)
£360.4k - Lausons Ltd
£7.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.7%)
10% - Lausons Ltd
7.7% - Industry AVG
Production
with a gross margin of 33.4%, this company has a comparable cost of product (33.4%)
33.4% - Lausons Ltd
33.4% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (4.6%)
-0.3% - Lausons Ltd
4.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (60)
2 - Lausons Ltd
60 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
£41.6k - Lausons Ltd
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £180.2k, this is equally as efficient (£175.4k)
£180.2k - Lausons Ltd
£175.4k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is near the average (38 days)
39 days - Lausons Ltd
38 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Lausons Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lausons Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 503 weeks, this is more cash available to meet short term requirements (12 weeks)
503 weeks - Lausons Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (67.3%)
0.3% - Lausons Ltd
67.3% - Industry AVG
LAUSONS LTD financials
EXPORT
Lausons Ltd's latest turnover from March 2024 is estimated at £360.4 thousand and the company has net assets of £39.7 thousand. According to their latest financial statements, Lausons Ltd has 2 employees and maintains cash reserves of £968 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Turnover
360,405
373,505
268,632
267,545
251,911
186,213
214,342
166,115
210,563
99,514
Other Income Or Grants
Cost Of Sales
240,029
251,375
178,869
183,185
170,447
129,010
147,323
115,727
144,591
69,194
Gross Profit
120,376
122,130
89,763
84,359
81,464
57,203
67,020
50,388
65,973
30,320
Admin Expenses
121,575
115,970
75,132
92,075
74,049
65,081
56,423
50,703
50,681
14,643
Operating Profit
-1,199
6,160
14,631
-7,716
7,415
-7,878
10,597
-315
15,292
15,677
Interest Payable
Interest Receivable
197
367
15
6
63
84
63
24
41
14
Pre-Tax Profit
-1,002
6,527
14,646
-7,710
7,478
-7,794
10,659
-291
15,334
15,691
Tax
-1,240
-2,783
-1,421
-2,025
-3,067
-3,295
Profit After Tax
-1,002
5,287
11,863
-7,710
6,057
-7,794
8,634
-291
12,267
12,396
Dividends Paid
Retained Profit
-1,002
5,287
11,863
-7,710
6,057
-7,794
8,634
-291
12,267
12,396
Employee Costs
83,102
77,813
71,042
69,618
67,501
64,298
63,623
62,443
60,329
30,527
Number Of Employees
2
2
2
2
2
2
2
2
2
1
EBITDA*
-1,199
6,220
14,631
-7,716
7,470
-7,628
10,847
-64
15,485
15,677
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Tangible Assets
676
55
305
555
576
474
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
676
55
305
555
576
474
Stock & work in progress
Trade Debtors
38,841
38,841
32,358
29,745
27,025
26,841
21,323
20,486
17,852
14,132
Group Debtors
Misc Debtors
45
566
497
811
768
576
Cash
968
6,519
10,739
1,404
11,026
5,719
16,689
8,379
11,039
5,485
misc current assets
5
total current assets
39,809
45,360
43,097
31,194
38,617
33,057
38,828
29,633
29,467
19,617
total assets
39,809
46,036
43,097
31,194
38,617
33,112
39,133
30,188
30,043
20,091
Bank overdraft
Bank loan
Trade Creditors
211
248
7,693
Group/Directors Accounts
296
975
other short term finances
hp & lease commitments
other current liabilities
100
5,029
7,673
6,658
7,346
7,687
6,125
5,566
5,378
total current liabilities
100
5,325
7,673
7,633
7,346
7,898
6,125
5,814
5,378
7,693
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
100
5,325
7,673
7,633
7,346
7,898
6,125
5,814
5,378
7,693
net assets
39,709
40,711
35,424
23,561
31,271
25,214
33,008
24,374
24,665
12,398
total shareholders funds
39,709
40,711
35,424
23,561
31,271
25,214
33,008
24,374
24,665
12,398
Mar 2024
Mar 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Operating Activities
Operating Profit
-1,199
6,160
14,631
-7,716
7,415
-7,878
10,597
-315
15,292
15,677
Depreciation
60
55
250
250
251
193
Amortisation
Tax
-1,240
-2,783
-1,421
-2,025
-3,067
-3,295
Stock
Debtors
6,483
2,568
2,199
253
5,204
880
2,826
4,296
14,132
Creditors
-211
211
-248
248
-7,693
7,693
Accruals and Deferred Income
-4,929
-2,644
1,015
-688
-341
1,562
559
188
5,378
Deferred Taxes & Provisions
Cash flow from operations
-6,128
-4,147
10,295
-10,603
5,244
-11,059
8,253
-2,454
5,807
5,943
Investing Activities
capital expenditure
676
-736
-230
-295
-474
Change in Investments
cash flow from investments
676
-736
-230
-295
-474
Financing Activities
Bank loans
Group/Directors Accounts
-296
296
-975
975
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
197
367
15
6
63
84
63
24
41
14
cash flow from financing
-99
663
-960
981
63
84
63
24
41
16
cash and cash equivalents
cash
-5,551
-4,220
9,335
-9,622
5,307
-10,970
8,310
-2,660
5,554
5,485
overdraft
change in cash
-5,551
-4,220
9,335
-9,622
5,307
-10,970
8,310
-2,660
5,554
5,485
lausons ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lausons ltd. Get real-time insights into lausons ltd's credit score, group structure and payment trends.
Perform a competitor analysis for lausons ltd by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in IP24 area or any other competitors across 12 key performance metrics.
lausons ltd Ownership
LAUSONS LTD group structure
Lausons Ltd has no subsidiary companies.
Ultimate parent company
LAUSONS LTD
08832362
LAUSONS LTD Shareholders
The largest shareholders in Lausons Ltd include Wendy Wing Ki Lau and Raymond Wai Man Lau.
wendy wing ki lau
50%
raymond wai man lau
50%
lausons ltd directors
Lausons Ltd currently has 2 directors.
The longest serving directors include
Mrs Wendy Lau (Jan 2014) and
Mr Raymond Lau (Jan 2014).
the barn 11 bury road, thetford, norfolk, IP24 3PJ
Bank
-
Legal Advisor
-
lausons ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lausons ltd.
lausons ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAUSONS LTD. This can take several minutes, an email will notify you when this has completed.
lausons ltdCompanies House Filings - See Documents
