au contraire music ltd Company Information
Group Structure
View All
Industry
Sound recording and music publishing activities
Registered Address
144 doyle gardens, london, NW10 3SS
Website
www.aucontrairemusic.netau contraire music ltd Estimated Valuation
Pomanda estimates the enterprise value of AU CONTRAIRE MUSIC LTD at £62.1k based on a Turnover of £166.9k and 0.37x industry multiple (adjusted for size and gross margin).
au contraire music ltd Estimated Valuation
Pomanda estimates the enterprise value of AU CONTRAIRE MUSIC LTD at £1.8k based on an EBITDA of £918 and a 1.99x industry multiple (adjusted for size and gross margin).
au contraire music ltd Estimated Valuation
Pomanda estimates the enterprise value of AU CONTRAIRE MUSIC LTD at £41.8k based on Net Assets of £23.5k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Au Contraire Music Ltd Overview
Au Contraire Music Ltd is a live company located in london, NW10 3SS with a Companies House number of 08834248. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in January 2014, it's largest shareholder is thomas haimovici with a 100% stake. Au Contraire Music Ltd is a established, micro sized company, Pomanda has estimated its turnover at £166.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Au Contraire Music Ltd Health Check
Pomanda's financial health check has awarded Au Contraire Music Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
1 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
6 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £166.9k, make it smaller than the average company (£450.3k)
- Au Contraire Music Ltd
£450.3k - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (13%)
- Au Contraire Music Ltd
13% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 22.9%, this company has a higher cost of product (45.6%)
- Au Contraire Music Ltd
45.6% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 0.5% make it less profitable than the average company (9.1%)
- Au Contraire Music Ltd
9.1% - Industry AVG
![employees](/assets/images/scoreRate1.png)
Employees
with 2 employees, this is similar to the industry average (2)
2 - Au Contraire Music Ltd
2 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- Au Contraire Music Ltd
£40.1k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £83.4k, this is less efficient (£139.7k)
- Au Contraire Music Ltd
£139.7k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 139 days, this is later than average (30 days)
- Au Contraire Music Ltd
30 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 114 days, this is slower than average (35 days)
- Au Contraire Music Ltd
35 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Au Contraire Music Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Au Contraire Music Ltd
- - Industry AVG
![debtlevel](/assets/images/scoreRate1.png)
Debt Level
it has a ratio of liabilities to total assets of 63.3%, this is a similar level of debt than the average (70.2%)
63.3% - Au Contraire Music Ltd
70.2% - Industry AVG
AU CONTRAIRE MUSIC LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Au Contraire Music Ltd's latest turnover from March 2024 is estimated at £166.9 thousand and the company has net assets of £23.5 thousand. According to their latest financial statements, Au Contraire Music Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 2 | 2 | 3 | 3 | 3 | 1 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 63,885 | 55,390 | 65,247 | 79,212 | 58,732 | 44,684 | 103,466 | 150,291 | 29,724 | 6,000 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,926 | 71,921 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 63,885 | 55,390 | 65,247 | 79,212 | 58,732 | 44,684 | 103,466 | 150,291 | 81,650 | 77,921 |
total assets | 63,885 | 55,390 | 65,247 | 79,212 | 58,732 | 44,684 | 103,466 | 150,291 | 81,650 | 77,921 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 40,423 | 32,617 | 35,838 | 45,024 | 52,239 | 35,118 | 41,172 | 56,777 | 32,236 | 31,574 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 40,423 | 32,617 | 35,838 | 45,024 | 52,239 | 35,118 | 41,172 | 56,777 | 32,236 | 31,574 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 40,423 | 32,617 | 35,838 | 45,024 | 52,239 | 35,118 | 41,172 | 56,777 | 32,236 | 31,574 |
net assets | 23,462 | 22,773 | 29,409 | 34,188 | 6,493 | 9,566 | 62,294 | 93,514 | 49,414 | 46,347 |
total shareholders funds | 23,462 | 22,773 | 29,409 | 34,188 | 6,493 | 9,566 | 62,294 | 93,514 | 49,414 | 46,347 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 8,495 | -9,857 | -13,965 | 20,480 | 14,048 | -58,782 | -46,825 | 120,567 | 23,724 | 6,000 |
Creditors | 7,806 | -3,221 | -9,186 | -7,215 | 17,121 | -6,054 | -15,605 | 24,541 | 662 | 31,574 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51,926 | -19,995 | 71,921 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51,926 | -19,995 | 71,921 |
au contraire music ltd Credit Report and Business Information
Au Contraire Music Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for au contraire music ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.
au contraire music ltd Ownership
AU CONTRAIRE MUSIC LTD group structure
Au Contraire Music Ltd has no subsidiary companies.
Ultimate parent company
AU CONTRAIRE MUSIC LTD
08834248
au contraire music ltd directors
Au Contraire Music Ltd currently has 1 director, Mr Thomas Haimovici serving since Jan 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Thomas Haimovici | England | 53 years | Jan 2014 | - | Director |
P&L
March 2024turnover
166.9k
+6%
operating profit
918.7
0%
gross margin
22.9%
+16.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
23.5k
+0.03%
total assets
63.9k
+0.15%
cash
0
0%
net assets
Total assets minus all liabilities
au contraire music ltd company details
company number
08834248
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
January 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
144 doyle gardens, london, NW10 3SS
Bank
-
Legal Advisor
-
au contraire music ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to au contraire music ltd.
au contraire music ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AU CONTRAIRE MUSIC LTD. This can take several minutes, an email will notify you when this has completed.
au contraire music ltd Companies House Filings - See Documents
date | description | view/download |
---|