spruce & hawe properties limited
spruce & hawe properties limited Company Information
Company Number
08834494
Website
www.spruceandhaweltd.co.ukRegistered Address
blind lane tockwith, york, YO26 7QJ
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01423358601
Next Accounts Due
October 2025
Group Structure
View All
Shareholders
martin hawe 60%
wendy hawe 40%
spruce & hawe properties limited Estimated Valuation
Pomanda estimates the enterprise value of SPRUCE & HAWE PROPERTIES LIMITED at £1.1m based on a Turnover of £345.1k and 3.19x industry multiple (adjusted for size and gross margin).
spruce & hawe properties limited Estimated Valuation
Pomanda estimates the enterprise value of SPRUCE & HAWE PROPERTIES LIMITED at £318.4k based on an EBITDA of £43.6k and a 7.29x industry multiple (adjusted for size and gross margin).
spruce & hawe properties limited Estimated Valuation
Pomanda estimates the enterprise value of SPRUCE & HAWE PROPERTIES LIMITED at £58.9k based on Net Assets of £36.4k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Spruce & Hawe Properties Limited Overview
Spruce & Hawe Properties Limited is a live company located in york, YO26 7QJ with a Companies House number of 08834494. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2014, it's largest shareholder is martin hawe with a 60% stake. Spruce & Hawe Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £345.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Spruce & Hawe Properties Limited Health Check
Pomanda's financial health check has awarded Spruce & Hawe Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £345.1k, make it smaller than the average company (£840.3k)
- Spruce & Hawe Properties Limited
£840.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.2%)
- Spruce & Hawe Properties Limited
4.2% - Industry AVG
Production
with a gross margin of 78.2%, this company has a comparable cost of product (78.2%)
- Spruce & Hawe Properties Limited
78.2% - Industry AVG
Profitability
an operating margin of 12.7% make it less profitable than the average company (34.7%)
- Spruce & Hawe Properties Limited
34.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Spruce & Hawe Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)
- Spruce & Hawe Properties Limited
£32.5k - Industry AVG
Efficiency
resulting in sales per employee of £172.5k, this is equally as efficient (£172.5k)
- Spruce & Hawe Properties Limited
£172.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Spruce & Hawe Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Spruce & Hawe Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Spruce & Hawe Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (12 weeks)
13 weeks - Spruce & Hawe Properties Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93%, this is a higher level of debt than the average (62.6%)
93% - Spruce & Hawe Properties Limited
62.6% - Industry AVG
SPRUCE & HAWE PROPERTIES LIMITED financials
Spruce & Hawe Properties Limited's latest turnover from January 2024 is estimated at £345.1 thousand and the company has net assets of £36.4 thousand. According to their latest financial statements, Spruce & Hawe Properties Limited has 2 employees and maintains cash reserves of £124.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 372,000 | 372,000 | 372,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 324,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 372,000 | 372,000 | 372,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 324,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,603 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 24,234 | 0 | 5,665 | 17,404 | 1,521 | 0 | 0 | 0 | 0 | 0 |
| Cash | 124,269 | 63,438 | 13,969 | 8,731 | 12,357 | 8,743 | 3,862 | 6,013 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 148,503 | 63,438 | 19,634 | 26,135 | 13,878 | 8,743 | 3,862 | 6,013 | 0 | 1,603 |
| total assets | 520,503 | 435,438 | 391,634 | 326,135 | 313,878 | 308,743 | 303,862 | 306,013 | 300,000 | 325,603 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 261,411 | 279,165 | 270,056 | 293,681 |
| Group/Directors Accounts | 444,297 | 415,182 | 385,348 | 280,304 | 249,661 | 47,131 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 39,818 | 20,121 | 5,890 | 6,304 | 6,285 | 194,355 | 0 | 0 | 0 | 0 |
| total current liabilities | 484,115 | 435,303 | 391,238 | 286,608 | 255,946 | 241,486 | 261,411 | 279,165 | 270,056 | 293,681 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 484,115 | 435,303 | 391,238 | 286,608 | 255,946 | 241,486 | 261,411 | 279,165 | 270,056 | 293,681 |
| net assets | 36,388 | 135 | 396 | 39,527 | 57,932 | 67,257 | 42,451 | 26,848 | 29,944 | 31,922 |
| total shareholders funds | 36,388 | 135 | 396 | 39,527 | 57,932 | 67,257 | 42,451 | 26,848 | 29,944 | 31,922 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 24,234 | -5,665 | -11,739 | 15,883 | 1,521 | 0 | 0 | 0 | -1,603 | 1,603 |
| Creditors | 0 | 0 | 0 | 0 | 0 | -261,411 | -17,754 | 9,109 | -23,625 | 293,681 |
| Accruals and Deferred Income | 19,697 | 14,231 | -414 | 19 | -188,070 | 194,355 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 29,115 | 29,834 | 105,044 | 30,643 | 202,530 | 47,131 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 60,831 | 49,469 | 5,238 | -3,626 | 3,614 | 4,881 | -2,151 | 6,013 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 60,831 | 49,469 | 5,238 | -3,626 | 3,614 | 4,881 | -2,151 | 6,013 | 0 | 0 |
spruce & hawe properties limited Credit Report and Business Information
Spruce & Hawe Properties Limited Competitor Analysis
Perform a competitor analysis for spruce & hawe properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in YO26 area or any other competitors across 12 key performance metrics.
spruce & hawe properties limited Ownership
SPRUCE & HAWE PROPERTIES LIMITED group structure
Spruce & Hawe Properties Limited has no subsidiary companies.
Ultimate parent company
SPRUCE & HAWE PROPERTIES LIMITED
08834494
spruce & hawe properties limited directors
Spruce & Hawe Properties Limited currently has 2 directors. The longest serving directors include Mr Martin Hawe (Jan 2014) and Mrs Wendy Hawe (Nov 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martin Hawe | United Kingdom | 61 years | Jan 2014 | - | Director |
| Mrs Wendy Hawe | United Kingdom | 58 years | Nov 2017 | - | Director |
P&L
January 2024turnover
345.1k
-1%
operating profit
43.6k
0%
gross margin
78.2%
+6.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
36.4k
+268.54%
total assets
520.5k
+0.2%
cash
124.3k
+0.96%
net assets
Total assets minus all liabilities
spruce & hawe properties limited company details
company number
08834494
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
JONES & CO OF YORK LTD
auditor
-
address
blind lane tockwith, york, YO26 7QJ
Bank
-
Legal Advisor
-
spruce & hawe properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to spruce & hawe properties limited.
spruce & hawe properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
